Press Release Details

Forward Looking Statement Disclosure

Commentary on this conference call may contain forward-looking statements within the meaning of the federal securities laws. National Fuel Gas Company (the “Company”) is providing this cautionary statement to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by, or on behalf of, the Company.

Forward-looking statements include, without limitation, statements regarding future prospects, plans, objectives, goals, projections, estimates of gas quantities, strategies, future events or performance and underlying assumptions, capital structure, anticipated capital expenditures, completion of construction projects, projections for pension and other post-retirement benefit obligations, impacts of the adoption of new accounting rules, and possible outcomes of litigation or regulatory proceedings, as well as statements that are identified by the use of the words "anticipates," "estimates," "expects," "forecasts," "intends," "plans," "predicts," "projects," "believes," "seeks," "will," "may" and similar expressions. All forward-looking statements, whether written or oral and whether made by or on behalf of the Company, are expressly qualified by these cautionary statements. Forward-looking statements involve risks and uncertainties which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements.

The Company's expectations, beliefs and projections are expressed in good faith and are believed by the Company to have a reasonable basis, but there can be no assurance that management's expectations, beliefs or projections will result or be achieved or accomplished.

In addition to other factors, the following are important factors that, in the view of the Company, could cause actual results to differ materially from those discussed in the forward-looking statements:

  1. Changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing;
  2. Governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design and retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal;
  3. The Company’s ability to estimate accurately the time and resources necessary to meet emissions targets;
  4. Governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas;
  5. Changes in economic conditions, including inflationary pressures, supply chain issues, liquidity challenges, and global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services;
  6. Changes in the price of natural gas;
  7. Impairments under the SEC’s full cost ceiling test for natural gas reserves;
  8. The creditworthiness or performance of the Company’s key suppliers, customers and counterparties;
  9. Financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions;
  10. Increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators;
  11. Changes in price differentials between similar quantities of natural gas sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations;
  12. The impact of information technology disruptions, cybersecurity or data security breaches;
  13. Factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas reserves, including among others geology, lease availability and costs, title disputes, weather conditions, water availability and disposal or recycling opportunities of used water, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations;
  14. The Company’s ability to complete strategic transactions;
  15. Increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits;
  16. Other changes in price differentials between similar quantities of natural gas having different quality, heating value, hydrocarbon mix or delivery date;
  17. The cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company;
  18. Negotiations with the collective bargaining units representing the Company's workforce, including potential work stoppages during negotiations;
  19. Uncertainty of natural gas reserve estimates;
  20. Significant differences between the Company’s projected and actual production levels for natural gas;
  21. Changes in demographic patterns and weather conditions (including those related to climate change);
  22. Changes in the availability, price or accounting treatment of derivative financial instruments;
  23. Changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities;
  24. Economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war, as well as economic and operational disruptions due to third-party outages;
  25. Significant differences between the Company’s projected and actual capital expenditures and operating expenses; or
  26. Increasing costs of insurance, changes in coverage and the ability to obtain insurance.

Forward-looking statements include estimates of gas quantities. Proved gas reserves are those quantities of gas which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible under existing economic conditions, operating methods and government regulations. Other estimates of gas quantities, including estimates of probable reserves, possible reserves, and resource potential, are by their nature more speculative than estimates of proved reserves. Accordingly, estimates other than proved reserves are subject to substantially greater risk of being actually realized.

Any forward-looking statements contained in this conference call speak only as of the date of this call. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date of this conference call. Investors are urged to consider closely the disclosure in our Form 10-K and Forms 10-Q, available at www.investor.nationalfuelgas.com. You can also obtain these forms on the SEC’s website at www.sec.gov.


National Fuel Reports Second Quarter Earnings

May 5, 2022

WILLIAMSVILLE, N.Y., May 05, 2022 (GLOBE NEWSWIRE) -- National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG) today announced consolidated results for the second quarter of its 2022 fiscal year and for the six months ended March 31, 2022.

FISCAL 2022 SECOND QUARTER SUMMARY

  • GAAP net income of $167.3 million, or $1.82 per share, compared to GAAP net income of $112.4 million, or $1.23 per share, in the prior year, an increase of 48% per share.
  • Adjusted operating results of $154.4 million, or $1.68 per share, an increase of 25%, compared to $1.34 per share, in the prior year (see non-GAAP reconciliation on page 2).
  • Adjusted EBITDA of $337.6 million, an increase of 13%, compared to $298.4 million in the prior year (see non-GAAP reconciliation on page 24).
  • Published inaugural Climate Report in March 2022, which further aligns the Company's climate-risk disclosures with the Task Force on Climate-Related Financial Disclosures framework, and evaluates the resilience of our operations to potential risks associated with climate change, including a less than 2-degree Celsius scenario.
  • Achieved certification under Project Canary's TrustWell™ responsibly sourced gas program with Platinum or Gold ratings for all 121 wells included in pilot, which combined, produce approximately 300 million cubic feet per day, or approximately 30%, of the Company's Appalachian production. This accreditation is in addition to the prior certification of 100% of the Company's Appalachian production as responsibly sourced under Equitable Origin's EO100™ Standard for Responsible Energy Development.
  • Company is increasing its fiscal 2022 earnings guidance to a range of $5.70 to $6.00 per share, an increase of $0.50 per share at the midpoint, excluding items impacting comparability (see Guidance Summary on page 8).

MANAGEMENT COMMENTS

David P. Bauer, President and Chief Executive Officer of National Fuel Gas Company, stated: “National Fuel had a strong second quarter, with adjusted operating results increasing 25% compared to the prior year. Led by continued Appalachian natural gas production growth and higher commodity prices at our non-regulated businesses, earnings improved across all segments. With Supply Corporation’s FM100 project in service and Seneca fully utilizing its expanded firm transportation portfolio, we have reached an inflection point where we now anticipate generating meaningful free cash flow into the future. We expect to use that free cash flow to reduce leverage on our balance sheet and pursue shareholder value-enhancing opportunities to deploy capital across the system.”

DIVESTITURE OF CALIFORNIA PROPERTIES

On May 1, 2022, the Company entered into a purchase and sale agreement to sell Seneca’s California oil and gas assets to Sentinel Peak Resources California LLC for total consideration between $280 million and $310 million, depending on oil prices. This consideration consists of $280 million in cash at closing, plus up to three annual contingent payments between calendar 2023 and 2025 that can total $30 million in aggregate. The value of these contingent payments is $1 million for each dollar that Brent crude oil prices average over $95 per barrel in each respective year, with a maximum of $10 million in any given year. The transaction has an effective date of April 1, 2022 and is expected to close on June 30, 2022, subject to customary closing conditions (including waivers of certain transfer restrictions).

Mr. Bauer added: “Our California operations and the team supporting them have been a terrific asset to Seneca over the three-plus decades that we have owned them, generating substantial free cash that supported our significant investment in the Appalachian Basin. However, given the strength of commodity prices, and the continued growth of Seneca’s Appalachian position, the timing was right to pursue a sale. Proceeds from this transaction will help accelerate our deleveraging efforts and provide us additional financial flexibility in the near-term.”

Kirkland & Ellis LLP served as the legal advisor to National Fuel. Lazard Capital served as financial advisor in connection with the transaction.

RECONCILIATION OF GAAP EARNINGS TO ADJUSTED OPERATING RESULTS

                 
    Three Months Ended   Six Months Ended
    March 31,   March 31,
(in thousands except per share amounts)     2022       2021       2022       2021  
Reported GAAP Earnings   $ 167,328     $ 112,436     $ 299,720     $ 190,210  
Items impacting comparability:                
Reduction of other post-retirement regulatory liability (Utility)     (18,533 )           (18,533 )      
Tax impact of reduction of other post-retirement regulatory liability     3,892             3,892        
Impairment of oil and gas properties (E&P)                       76,152  
Tax impact of impairment of oil and gas properties                       (20,980 )
Gain on sale of timber properties (Corporate / All Other)                       (51,066 )
Tax impact of gain on sale of timber properties                       14,069  
Premium paid on early redemption of debt           15,715             15,715  
Tax impact of premium paid on early redemption of debt           (4,321 )           (4,321 )
Unrealized (gain) loss on other investments (Corporate / All Other)     2,170       (848 )     6,659       450  
Tax impact of unrealized (gain) loss on other investments     (456 )     178       (1,398 )     (94 )
Adjusted Operating Results   $ 154,401     $ 123,160     $ 290,340     $ 220,135  
                 
Reported GAAP Earnings Per Share   $ 1.82     $ 1.23     $ 3.26     $ 2.08  
Items impacting comparability:                
Reduction of other post-retirement regulatory liability, net of tax (Utility)     (0.16 )           (0.16 )      
Impairment of oil and gas properties, net of tax (E&P)                       0.60  
Gain on sale of timber properties, net of tax (Corporate / All Other)                       (0.40 )
Premium paid on early redemption of debt, net of tax           0.12             0.12  
Unrealized (gain) loss on other investments, net of tax (Corporate / All Other)     0.02       (0.01 )     0.05        
Adjusted Operating Results Per Share   $ 1.68     $ 1.34     $ 3.15     $ 2.40  

FISCAL 2022 GUIDANCE UPDATE

National Fuel is revising its fiscal 2022 earnings guidance range and is now projecting earnings, excluding items impacting comparability, will be within the range of $5.70 to $6.00 per share, an increase of $0.50 per share from the midpoint of the Company’s prior guidance range. This updated range reflects the results of the second quarter, along with updated assumptions for the balance of the year, which have been adjusted to exclude Seneca’s California operations as of June 30, 2022 in conjunction with the expected closing date of its divestiture.

The Company is now assuming that NYMEX natural gas prices will average $7.25 per MMBtu for the remainder of fiscal 2022, a $2.75 increase per MMBtu from the $4.50 per MMBtu assumed in the previous guidance. Additionally, the Company is now projecting that WTI oil prices will average $100.00 per Bbl for the remainder of the year, a $20.00 increase from the $80.00 per Bbl assumed in the previous guidance. For guidance purposes, the Company’s updated projections approximate the current NYMEX forward markets for natural gas and oil and consider the impact of local sales point differentials and new physical firm sales, transportation, and financial hedge contracts.

The Exploration and Production segment’s fiscal 2022 net production is now expected to be in the range of 340 to 360 Bcfe, a 2.5 Bcfe reduction at the midpoint. However, this revised range reflects the loss of approximately 4 Bcfe of production related to the sale of Seneca’s California properties. Seneca currently has firm sales contracts in place for approximately 90% of its projected remaining fiscal 2022 Appalachian production, limiting its exposure to in-basin markets. Approximately 83% of expected remaining Appalachian production is either matched by a financial hedge or was entered into at a fixed price.

As a result of the expected divestiture of its California operations, Seneca has revised its unit costs to reflect the removal of higher cost oil production, when compared to its Appalachian operations. Lease Operating Expense (“LOE”) has been revised lower, now expected to be within the range of $0.78 to $0.80 per Mcfe. Depreciation, Depletion and Amortization (“DD&A”) was revised to a range of $0.58 to $0.60 per Mcfe. Also, General & Administrative ("G&A”) expense has been reduced to a range of $0.19 to $0.20 per Mcfe, which excludes any potential transaction costs associated with sale of the California operations.

The Company’s consolidated capital expenditures are now expected to be in the range of $725 to $870 million, a $60.0 million, or 8%, increase from the midpoint of previous guidance. The $50 million increase at the midpoint in the Exploration and Production segment is largely related to a planned acceleration of completions activity this summer, including utilizing our spot crew on two Tioga County Utica pads sooner than previously forecasted. Increased production resulting from this acceleration is expected to commence later this fiscal year and ramp up in the following quarters, maximizing production for the upcoming winter. Additionally, Seneca continues to experience modest inflation above previous expectations. Lastly, the Utility segment is expecting increased spending during the upcoming construction season as part of its ongoing modernization program focused on replacing aging infrastructure and reducing our emission profile.

Additional details on the Company's updated forecast assumptions and business segment guidance for fiscal 2022 are outlined in the table on page 8.

DISCUSSION OF SECOND QUARTER RESULTS BY SEGMENT

The following earnings discussion of each operating segment for the quarter ended March 31, 2022 is summarized in a tabular form on pages 9 and 10 of this report (earnings drivers for the six months ended March 31, 2022 are summarized on pages 11 and 12). It may be helpful to refer to those tables while reviewing this discussion.

Note that management defines Adjusted Operating Results as reported GAAP earnings adjusted for items impacting comparability, and Adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability.

Upstream Business

Exploration and Production Segment

The Exploration and Production segment operations are carried out by Seneca Resources Company, LLC ("Seneca"). Seneca explores for, develops and produces natural gas and oil reserves, primarily in Pennsylvania and California.

  Three Months Ended
  March 31,
(in thousands)   2022     2021   Variance
GAAP Earnings $ 71,121   $ 36,822   $ 34,299  
Premium paid on early redemption of debt, net of tax       10,710     (10,710 )
Adjusted Operating Results $ 71,121   $ 47,532   $ 23,589  
           
Adjusted EBITDA $ 158,450   $ 127,146   $ 31,304  

Seneca’s second quarter GAAP earnings increased $34.3 million versus the prior year. Excluding a $10.7 million (after-tax) loss on the early redemption of long-term debt recorded in the prior year's second quarter, Seneca’s earnings increased $23.6 million primarily due to higher realized natural gas and crude oil prices and higher natural gas production, as well as higher other operating revenues and lower interest expense, partially offset by higher operating expenses.

Seneca produced 87.1 Bcfe during the second quarter, an increase of 1.9 Bcfe, or 2%, from the prior year. This is a result of a 2.1 Bcf increase in natural gas production primarily due to growth from Seneca's two-rig development program in Appalachia. Seneca's crude oil production in California decreased 39 MBbls, or 7%, versus the prior year due to natural production declines.

Seneca's average realized natural gas price, after the impact of hedging and transportation costs, was $2.60 per Mcf, an increase of $0.32 per Mcf from the prior year. This increase was primarily due to higher NYMEX prices and higher spot prices at local sales points in Pennsylvania. Seneca's average realized oil price, after the impact of hedging, was $70.45 per Bbl, an increase of $13.34 per Bbl compared to the prior year.

Seneca’s increase in other operating revenues of $4.7 million was primarily attributable to a temporary release of capacity on Leidy South through March 2022.

Lease operating and transportation (“LOE”) expense increased $5.5 million primarily due to higher steam fuel costs as a result of higher natural gas prices, along with higher well repairs and workover activity in California. Depreciation, depletion and amortization ("DD&A") expense increased $4.4 million due to higher natural gas production and a higher per unit DD&A rate, which was driven by an increase in capitalized costs in Seneca's full cost pool. Seneca's other operating expenses increased $2.1 million due primarily to higher consulting and technology-related expenses, and an increase in operating costs from additional water treatment plants acquired in September 2021. As a result of the recent increase in natural gas prices, other taxes increased $2.4 million primarily due to a higher expected Impact Fee in Pennsylvania (the Impact Fees are calculated annually based on calendar year NYMEX natural gas prices).

Excluding the premium paid on the early redemption of debt noted above, interest expense decreased $3.2 million due primarily to a decrease in outstanding principal balances associated with Seneca's long-term intercompany borrowings coupled with a lower weighted average interest rate as a result of the Company's issuance of a 2.95% coupon 10-year note in February 2021, which re-financed a 4.9% coupon 10-year note that was redeemed in March 2021.

Midstream Businesses

Pipeline and Storage Segment

The Pipeline and Storage segment’s operations are carried out by National Fuel Gas Supply Corporation (“Supply Corporation”) and Empire Pipeline, Inc. (“Empire”). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and Pennsylvania.

  Three Months Ended
  March 31,
(in thousands) 2022   2021   Variance
GAAP Earnings $ 25,470   $ 24,928   $ 542
           
Adjusted EBITDA $ 61,371   $ 58,570   $ 2,801

The Pipeline and Storage segment’s second quarter GAAP earnings increased $0.5 million versus the prior year primarily due to an increase in operating revenues, partially offset by higher operation and maintenance ("O&M") expense and higher DD&A expense. The increase in operating revenues of $8.7 million was primarily attributable to higher transportation revenues from new demand charges for service on the expansion component of Supply Corporation's FM100 Project, which was placed in service in December 2021. O&M expense increased $4.7 million primarily due to the non-recurrence of a $3.9 million favorable adjustment to the reserve for project development costs recorded in last year's second quarter. Higher pipeline integrity and vehicle fuel costs also contributed to the increase in O&M expense. The increase in DD&A expense of $1.6 million was primarily attributable to incremental depreciation expense from the FM100 Project.

Gathering Segment

The Gathering segment’s operations are carried out by National Fuel Gas Midstream Company, LLC’s limited liability companies. The Gathering segment constructs, owns and operates natural gas gathering pipelines and compression facilities in the Appalachian region, which primarily delivers Seneca’s gross Appalachian production to the interstate pipeline system.

  Three Months Ended
  March 31,
(in thousands) 2022   2021   Variance
GAAP Earnings $ 22,092   $ 20,700   $ 1,392  
Premium paid on early redemption of debt, net of tax       684     (684 )
Adjusted Operating Results $ 22,092   $ 21,384   $ 708  
           
Adjusted EBITDA $ 43,056   $ 41,424   $ 1,632  

The Gathering segment’s second quarter GAAP earnings increased $1.4 million versus the prior year. Excluding a $0.7 million (after-tax) loss on the early redemption of long-term debt recorded in the prior year's second quarter, the Gathering segment's earnings increased $0.7 million. The earnings increase was primarily driven by higher operating revenues, which was partially offset by higher O&M expense. Operating revenues increased $2.3 million, or 5%, primarily driven by an 8.6 Bcf increase in gathered volumes for a non-affiliated natural gas producer in Appalachia. The increase in O&M expense of $0.7 million was primarily due to higher compressor station operating and preventative maintenance activity during the quarter.

Downstream Business

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (“Distribution”), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

  Three Months Ended
  March 31,
(in thousands) 2022   2021   Variance
GAAP Earnings $ 53,048     $ 32,044   $ 21,004  
Reduction of other post-retirement regulatory liability, net of tax   (14,641 )         (14,641 )
Adjusted Operating Results $ 38,407     $ 32,044   $ 6,363  
           
Adjusted EBITDA $ 77,529     $ 73,885   $ 3,644  

The Utility segment’s second quarter GAAP earnings increased $21.0 million versus the prior year. In February 2022, the Pennsylvania Public Utilities Commission concluded a regulatory proceeding that addressed Distribution’s recovery of other post-employment benefit (“OPEB”) expenses. As a result of that proceeding, Distribution recorded an adjustment to an OPEB-related regulatory liability that benefitted earnings by $18.5 million ($14.6 million after-tax) and agreed to reduce its base rates in Pennsylvania to eliminate the recovery of OPEB expenses effective October 1, 2021.

Excluding the impact of the reduction in the OPEB regulatory liability, the Utility segment's second quarter earnings increased $6.4 million primarily due to higher customer margin (operating revenues less purchased gas sold) and a decrease in non-service post-retirement benefit costs recorded in other income (deductions). The increase in customer margin was due primarily to increased customer usage, largely attributable to colder weather in Distribution's Pennsylvania territory (Pennsylvania was 8% colder on average than last year), combined with higher revenues from the Company's system modernization tracking mechanism in its New York service territory. These factors were partially offset by the aforementioned reduction in base rates in Pennsylvania. The impact of weather variations on earnings in Distribution's New York service territory is largely mitigated by that jurisdiction's weather normalization clause. With the elimination of OPEB expenses in customer rates, there was a decrease in non-service post-retirement benefit costs recorded in other income (deductions). Distribution’s Pennsylvania service territory recognized OPEB income during the second quarter of fiscal 2022 whereas in the prior year’s second quarter it recognized OPEB expenses to match against the OPEB amounts collected in base rates.

Corporate and All Other

The Company’s operations that are included in Corporate and All Other generated a combined net loss of $4.4 million in the current year second quarter, which was a $2.3 million higher than the combined net loss of $2.1 million in the prior-year second quarter. The increase in net loss was primarily driven by unrealized losses on investment securities recognized in the current quarter compared to unrealized gains on investment securities in the prior-year second quarter.

EARNINGS TELECONFERENCE

The Company will host a conference call on Friday, May 6, 2022, at 11 a.m. Eastern Time to discuss this announcement. Pre-registration is required to access the teleconference by phone in a listen-only mode by following this link: http://www.directeventreg.com/registration/event/4564187. To access the webcast, visit the Events Calendar under the News & Events page on the NFG Investor Relations website at investor.nationalfuelgas.com. A replay of the conference call will be available approximately two hours following the teleconference at the same website link and by phone at 416-621-4642 or 800-585-8367 using conference ID number “4564187”. Both the webcast and conference call replay will be available until the close of business on Friday, May 13, 2022.

National Fuel is an integrated energy company reporting financial results for four operating segments: Exploration and Production, Pipeline and Storage, Gathering, and Utility. Additional information about National Fuel is available at www.nationalfuelgas.com.

Certain statements contained herein, including statements identified by the use of the words “anticipates,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and similar expressions, and statements which are other than statements of historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design, retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; the Company’s ability to estimate accurately the time and resources necessary to meet emissions targets; governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas; the length and severity of the ongoing COVID-19 pandemic, including its impacts across our businesses on demand, operations, global supply chains and liquidity; changes in economic conditions, including inflationary pressures and global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services; changes in the price of natural gas or oil; the creditworthiness or performance of the Company’s key suppliers, customers and counterparties; financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions; impairments under the SEC’s full cost ceiling test for natural gas and oil reserves; increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, including disruptions due to the COVID-19 pandemic, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; the Company's ability to complete planned strategic transactions; the Company's ability to successfully integrate acquired assets and achieve expected cost synergies; changes in price differentials between similar quantities of natural gas or oil sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations; the impact of information technology disruptions, cybersecurity or data security breaches; factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas and oil reserves, including among others geology, lease availability, title disputes, weather conditions, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; other changes in price differentials between similar quantities of natural gas or oil having different quality, heating value, hydrocarbon mix or delivery date; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; negotiations with the collective bargaining units representing the Company's workforce, including potential work stoppages during negotiations; uncertainty of oil and gas reserve estimates; significant differences between the Company’s projected and actual production levels for natural gas or oil; changes in demographic patterns and weather conditions; changes in the availability, price or accounting treatment of derivative financial instruments; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war; significant differences between the Company’s projected and actual capital expenditures and operating expenses; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

GUIDANCE SUMMARY

As discussed on page 2, the Company is revising its earnings guidance for fiscal 2022. Additional details on the Company's forecast assumptions and business segment guidance are outlined in the table below.

The revised earnings guidance range does not include the impact of certain items that impacted the comparability of earnings during the six months ended March 31, 2022, including: (1) the after-tax reduction of an other post-retirement regulatory liability, which increased earnings by $0.16 per share; and (2) after-tax unrealized losses on other investments, which reduced earnings by $0.05 per share. While the Company expects to record certain adjustments to unrealized gain or loss on investments during the six months ending September 30, 2022, the amounts of these and other potential adjustments are not reasonably determinable at this time. As such, the Company is unable to provide earnings guidance other than on a non-GAAP basis.

  Updated FY 2022 Guidance   Previous FY 2022 Guidance
Consolidated Earnings per Share, excluding items impacting comparability $5.70 to $6.00   $5.20 to $5.50
Consolidated Effective Tax Rate ~ 25-26%   ~ 25-26%
       
Capital Expenditures(Millions)      
Exploration and Production $475 - $550   $425 - $500
Pipeline and Storage $100 - $150   $100 - $150
Gathering $50 - $60   $50 - $60
Utility $100 - $110   $90 - $100
Consolidated Capital Expenditures $725 - $870   $665 - $810
       
Exploration & Production Segment Guidance*      
       
Commodity Price Assumptions      
NYMEX natural gas price $7.25 /MMBtu   $4.50 /MMBtu
Appalachian basin spot price $6.25 /MMBtu   $3.65 /MMBtu
NYMEX (WTI) crude oil price $100.00 /Bbl   $80.00 /Bbl
California oil price premium (% of WTI) 99%   97%
       
Production (Bcfe) 340 to 360   340 to 365
       
E&P Operating Costs($/Mcfe)      
LOE $0.78 - $0.80   $0.81 - $0.84
G&A $0.19 - $0.20   $0.19 - $0.21
DD&A $0.58 - $0.60   $0.59 - $0.62
       
Other Business Segment Guidance(Millions)      
Gathering Segment Revenues $205 - $225   $200 - $225
Pipeline and Storage Segment Revenues $360 - $380   $360 - $380

* Commodity price assumptions are for the remaining 6 months of the fiscal year.

 
 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
QUARTER ENDED MARCH 31, 2022
(Unaudited)
                       
  Upstream   Midstream   Downstream        
                       
  Exploration &   Pipeline &           Corporate /    
(Thousands of Dollars) Production   Storage   Gathering   Utility   All Other   Consolidated*
                       
Second quarter 2021 GAAP earnings $ 36,822     $ 24,928     $ 20,700     $ 32,044     $ (2,058 )   $ 112,436  
Items impacting comparability:                      
Premium paid on early redemption of debt   14,772           943               15,715  
Tax impact of premium paid on early redemption of debt   (4,062 )         (259 )             (4,321 )
Unrealized (gain) loss on other investments                   (848 )     (848 )
Tax impact of unrealized (gain) loss on other investments                   178       178  
Second quarter 2021 adjusted operating results   47,532       24,928       21,384       32,044       (2,728 )     123,160  
Drivers of adjusted operating results**                      
Upstream Revenues                      
Higher (lower) natural gas production   3,758                       3,758  
Higher (lower) crude oil production   (1,755 )                     (1,755 )
Higher (lower) realized natural gas prices, after hedging   21,487                       21,487  
Higher (lower) realized crude oil prices, after hedging   5,508                       5,508  
Higher (lower) other operating revenues   3,713                       3,713  
Midstream Revenues                      
Higher (lower) operating revenues       6,257       1,850               8,107  
Downstream Margins***                      
Impact of usage and weather               3,014           3,014  
Impact of new rates               (3,055 )         (3,055 )
System modernization tracker revenues               1,594           1,594  
Operating Expenses                      
Lower (higher) lease operating and transportation expenses   (4,377 )                     (4,377 )
Lower (higher) operating expenses   (1,690 )     (3,729 )     (567 )             (5,986 )
Lower (higher) property, franchise and other taxes   (1,913 )     (315 )                 (2,228 )
Lower (higher) depreciation / depletion   (3,482 )     (1,236 )                 (4,718 )
Other Income (Expense)                      
(Higher) lower other deductions               5,197       (968 )     4,229  
(Higher) lower interest expense   2,563                       2,563  
Income Taxes                      
Lower (higher) income tax expense / effective tax rate   (307 )     (171 )     (508 )     (1,164 )     1,201       (949 )
All other / rounding   84       (264 )     (67 )     777       (194 )     336  
Second quarter 2022 adjusted operating results   71,121       25,470       22,092       38,407       (2,689 )     154,401  
Items impacting comparability:                      
Reduction of other post-retirement regulatory liability               18,533           18,533  
Tax impact of reduction of other post-retirement regulatory liability               (3,892 )         (3,892 )
Unrealized gain (loss) on other investments                   (2,170 )     (2,170 )
Tax impact of unrealized gain (loss) on other investments                   456       456  
Second quarter 2022 GAAP earnings $ 71,121     $ 25,470     $ 22,092     $ 53,048     $ (4,403 )   $ 167,328  
                       
* Amounts do not reflect intercompany eliminations.                      
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.

 

 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
QUARTER ENDED MARCH 31, 2022
(Unaudited)
                       
  Upstream   Midstream   Downstream        
                       
  Exploration &   Pipeline &           Corporate /    
  Production   Storage   Gathering   Utility   All Other   Consolidated*
                       
Second quarter 2021 GAAP earnings per share $ 0.40     $ 0.27     $ 0.23     $ 0.35     $ (0.02 )   $ 1.23  
Items impacting comparability:                      
Premium paid on early redemption of debt, net of tax   0.12                         0.12  
Unrealized (gain) loss on other investments, net of tax                   (0.01 )     (0.01 )
Second quarter 2021 adjusted operating results per share   0.52       0.27       0.23       0.35       (0.03 )     1.34  
Drivers of adjusted operating results**                      
Upstream Revenues                      
Higher (lower) natural gas production   0.04                       0.04  
Higher (lower) crude oil production   (0.02 )                     (0.02 )
Higher (lower) realized natural gas prices, after hedging   0.23                       0.23  
Higher (lower) realized crude oil prices, after hedging   0.06                       0.06  
Higher (lower) other operating revenues   0.04                       0.04  
Midstream Revenues                      
Higher (lower) operating revenues       0.07       0.02               0.09  
Downstream Margins***                      
Impact of usage and weather               0.03           0.03  
Impact of new rates               (0.03 )         (0.03 )
System modernization tracker revenues               0.02           0.02  
Operating Expenses                      
Lower (higher) lease operating and transportation expenses   (0.05 )                     (0.05 )
Lower (higher) operating expenses   (0.02 )     (0.04 )     (0.01 )             (0.07 )
Lower (higher) property, franchise and other taxes   (0.02 )                       (0.02 )
Lower (higher) depreciation / depletion   (0.04 )     (0.01 )                 (0.05 )
Other Income (Expense)                      
(Higher) lower other deductions               0.06       (0.01 )     0.05  
(Higher) lower interest expense   0.03                       0.03  
Income Taxes                      
Lower (higher) income tax expense / effective tax rate               (0.01 )     (0.01 )     0.01       (0.01 )
All other / rounding         (0.01 )     0.01                    
Second quarter 2022 adjusted operating results per share   0.77       0.28       0.24       0.42       (0.03 )     1.68  
Items impacting comparability:                      
Reduction of other post-retirement regulatory liability, net of tax               0.16           0.16  
Unrealized gain (loss) on other investments, net of tax                   (0.02 )     (0.02 )
Second quarter 2022 GAAP earnings per share $ 0.77     $ 0.28     $ 0.24     $ 0.58     $ (0.05 )   $ 1.82  
                       
* Amounts do not reflect intercompany eliminations.                      
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.

 

 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
SIX MONTHS ENDED MARCH 31, 2022
(Unaudited)
                       
  Upstream   Midstream   Downstream        
                       
  Exploration &   Pipeline &           Corporate /    
(Thousands of Dollars) Production   Storage   Gathering   Utility   All Other   Consolidated*
                       
Six months ended March 31, 2021 GAAP earnings $ 7,199     $ 49,112     $ 41,250     $ 55,081     $ 37,568     $ 190,210  
Items impacting comparability:                      
Impairment of oil and gas properties   76,152                       76,152  
Tax impact of impairment of oil and gas properties   (20,980 )                     (20,980 )
Gain on sale of timber properties                   (51,066 )     (51,066 )
Tax impact of gain on sale of timber properties                   14,069       14,069  
Premium paid on early redemption of debt   14,772           943               15,715  
Tax impact of premium paid on early redemption of debt   (4,062 )         (259 )             (4,321 )
Unrealized (gain) loss on other investments                   450       450  
Tax impact of unrealized (gain) loss on other investments                   (94 )     (94 )
Six months ended March 31, 2021 adjusted operating results   73,081       49,112       41,934       55,081       927       220,135  
Drivers of adjusted operating results**                      
Upstream Revenues                      
Higher (lower) natural gas production   13,570                       13,570  
Higher (lower) crude oil production   (2,303 )                     (2,303 )
Higher (lower) realized natural gas prices, after hedging   45,877                       45,877  
Higher (lower) realized crude oil prices, after hedging   11,664                       11,664  
Higher (lower) other operating revenues   5,618                       5,618  
Midstream Revenues                      
Higher (lower) operating revenues       6,375       5,972               12,347  
Downstream Margins***                      
Impact of usage and weather               2,962           2,962  
Impact of new rates               (4,840 )         (4,840 )
System modernization tracker revenues               2,375           2,375  
Regulatory revenue adjustments               (804 )         (804 )
Higher (lower) energy marketing margins                   1,298       1,298  
Operating Expenses                      
Lower (higher) lease operating and transportation expenses   (7,186 )                     (7,186 )
Lower (higher) operating expenses   (3,035 )     (4,519 )     (1,346 )     (1,913 )         (10,813 )
Lower (higher) property, franchise and other taxes   (2,931 )     (424 )                 (3,355 )
Lower (higher) depreciation / depletion   (6,781 )     (1,499 )     (594 )         311       (8,563 )
Other Income (Expense)                      
(Higher) lower other deductions       949           6,891           7,840  
(Higher) lower interest expense   5,216       421               (869 )     4,768  
Income Taxes                      
Lower (higher) income tax expense / effective tax rate   565       222       (703 )     855       (1,226 )     (287 )
All other / rounding   135             (34 )     (70 )     6       37  
Six months ended March 31, 2022 adjusted operating results   133,490       50,637       45,229       60,537       447       290,340  
Items impacting comparability:                      
Reduction of other post-retirement regulatory liability               18,533           18,533  
Tax impact of reduction of other post-retirement regulatory liability               (3,892 )         (3,892 )
Unrealized gain (loss) on other investments                   (6,659 )     (6,659 )
Tax impact of unrealized gain (loss) on other investments                   1,398       1,398  
Six months ended March 31, 2022 GAAP earnings $ 133,490     $ 50,637     $ 45,229     $ 75,178     $ (4,814 )   $ 299,720  
                       
* Amounts do not reflect intercompany eliminations.                      
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.

 

NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
SIX MONTHS ENDED MARCH 31, 2022
(Unaudited)
                       
  Upstream   Midstream   Downstream        
                       
  Exploration &   Pipeline &           Corporate /    
  Production   Storage   Gathering   Utility   All Other   Consolidated*
Six months ended March 31, 2021 GAAP earnings per share $ 0.08     $ 0.54     $ 0.45     $ 0.60     $ 0.41     $ 2.08  
Items impacting comparability:                      
Impairment of oil and gas properties, net of tax   0.60                       0.60  
Gain on sale of timber properties, net of tax                   (0.40 )     (0.40 )
Premium paid on early redemption of debt, net of tax   0.12                         0.12  
Unrealized (gain) loss on other investments, net of tax                          
Six months ended March 31, 2021 adjusted operating results per share   0.80       0.54       0.45       0.60       0.01       2.40  
Drivers of adjusted operating results**                      
Upstream Revenues                      
Higher (lower) natural gas production   0.15                       0.15  
Higher (lower) crude oil production   (0.03 )                     (0.03 )
Higher (lower) realized natural gas prices, after hedging   0.50                       0.50  
Higher (lower) realized crude oil prices, after hedging   0.13                       0.13  
Higher (lower) other operating revenues   0.06                       0.06  
Midstream Revenues                      
Higher (lower) operating revenues       0.07       0.06               0.13  
Downstream Margins***                      
Impact of usage and weather               0.03           0.03  
Impact of new rates               (0.05 )         (0.05 )
System modernization tracker revenues               0.03           0.03  
Regulatory revenue adjustments               (0.01 )         (0.01 )
Higher (lower) energy marketing margins                   0.01       0.01  
Operating Expenses                      
Lower (higher) lease operating and transportation expenses   (0.08 )                     (0.08 )
Lower (higher) operating expenses   (0.03 )     (0.05 )     (0.01 )     (0.02 )         (0.11 )
Lower (higher) property, franchise and other taxes   (0.03 )                       (0.03 )
Lower (higher) depreciation / depletion   (0.07 )     (0.02 )     (0.01 )               (0.10 )
Other Income (Expense)                      
(Higher) lower other deductions       0.01           0.07           0.08  
(Higher) lower interest expense   0.06                     (0.01 )     0.05  
Income Taxes                      
Lower (higher) income tax expense / effective tax rate   0.01             (0.01 )     0.01       (0.01 )      
All other / rounding   (0.02 )           0.01                   (0.01 )
Six months ended March 31, 2022 adjusted operating results per share   1.45       0.55       0.49       0.66             3.15  
Items impacting comparability:                      
Reduction of other post-retirement regulatory liability, net of tax               0.16           0.16  
Unrealized gain (loss) on other investments, net of tax                   (0.05 )     (0.05 )
Six months ended March 31, 2022 GAAP earnings per share $ 1.45     $ 0.55     $ 0.49     $ 0.82     $ (0.05 )   $ 3.26  
                       
* Amounts do not reflect intercompany eliminations.                      
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.

 

               
               
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
               
(Thousands of Dollars, except per share amounts)              
  Three Months Ended   Six Months Ended
  March 31,   March 31,
  (Unaudited)   (Unaudited)
SUMMARY OF OPERATIONS   2022       2021       2022       2021  
Operating Revenues:              
Utility and Energy Marketing Revenues $ 369,092     $ 270,849     $ 605,776     $ 460,315  
Exploration and Production and Other Revenues   261,676       220,281       505,957       412,316  
Pipeline and Storage and Gathering Revenues   70,952       59,985       136,544       119,644  
    701,720       551,115       1,248,277       992,275  
Operating Expenses:              
Purchased Gas   199,592       106,661       301,219       158,280  
Operation and Maintenance:              
Utility and Energy Marketing   53,476       52,058       100,120       96,944  
Exploration and Production and Other   49,806       41,895       95,425       83,922  
Pipeline and Storage and Gathering   33,518       28,133       63,446       56,231  
Property, Franchise and Other Taxes   27,717       23,987       52,219       46,768  
Depreciation, Depletion and Amortization   91,245       84,342       179,823       167,462  
Impairment of Oil and Gas Producing Properties                     76,152  
    455,354       337,076       792,252       685,759  
Gain on Sale of Timber Properties                     51,066  
Operating Income   246,366       214,039       456,025       357,582  
               
Other Income (Expense):              
Other Income (Deductions)   10,018       (10,875 )     8,940       (13,051 )
Interest Expense on Long-Term Debt   (30,079 )     (48,820 )     (60,209 )     (81,076 )
Other Interest Expense   (1,519 )     (1,698 )     (2,680 )     (3,618 )
               
Income Before Income Taxes   224,786       152,646       402,076       259,837  
               
Income Tax Expense   57,458       40,210       102,356       69,627  
               
Net Income Available for Common Stock $ 167,328     $ 112,436     $ 299,720     $ 190,210  
               
Earnings Per Common Share              
Basic $ 1.83     $ 1.23     $ 3.28     $ 2.09  
Diluted $ 1.82     $ 1.23     $ 3.26     $ 2.08  
               
Weighted Average Common Shares:              
Used in Basic Calculation   91,444,638       91,163,291       91,354,488       91,084,620  
Used in Diluted Calculation   92,064,711       91,645,679       92,047,467       91,581,918  

 

 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
   
  March 31,   September 30,
(Thousands of Dollars)   2022       2021  
ASSETS      
Property, Plant and Equipment $ 13,457,342     $ 13,103,639  
Less - Accumulated Depreciation, Depletion and Amortization   6,882,961       6,719,356  
Net Property, Plant and Equipment   6,574,381       6,384,283  
Current Assets:      
Cash and Temporary Cash Investments   52,569       31,528  
Hedging Collateral Deposits   102,370       88,610  
Receivables - Net   339,421       205,294  
Unbilled Revenue   49,551       17,000  
Gas Stored Underground   6,302       33,669  
Materials, Supplies and Emission Allowances   48,887       53,560  
Unrecovered Purchased Gas Costs   3,751       33,128  
Other Current Assets   68,265       59,660  
Total Current Assets   671,116       522,449  
Other Assets:      
Recoverable Future Taxes   123,709       121,992  
Unamortized Debt Expense   9,735       10,589  
Other Regulatory Assets   57,693       60,145  
Deferred Charges   81,646       59,939  
Other Investments   103,164       149,632  
Goodwill   5,476       5,476  
Prepaid Pension and Post-Retirement Benefit Costs   178,102       149,151  
Fair Value of Derivative Financial Instruments   1        
Other         1,169  
Total Other Assets   559,526       558,093  
Total Assets $ 7,805,023     $ 7,464,825  
CAPITALIZATION AND LIABILITIES      
Capitalization:      
Comprehensive Shareholders' Equity      
Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued and      
Outstanding - 91,449,226 Shares and 91,181,549 Shares, Respectively $ 91,449     $ 91,182  
Paid in Capital   1,018,784       1,017,446  
Earnings Reinvested in the Business   1,407,683       1,191,175  
Accumulated Other Comprehensive Loss   (654,254 )     (513,597 )
Total Comprehensive Shareholders' Equity   1,863,662       1,786,206  
Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costs   2,081,529       2,628,687  
Total Capitalization   3,945,191       4,414,893  
Current and Accrued Liabilities:      
Notes Payable to Banks and Commercial Paper   218,000       158,500  
Current Portion of Long-Term Debt   549,000        
Accounts Payable   135,775       171,655  
Amounts Payable to Customers   3,422       21  
Dividends Payable   41,608       41,487  
Interest Payable on Long-Term Debt   17,376       17,376  
Customer Advances         17,223  
Customer Security Deposits   20,766       19,292  
Other Accruals and Current Liabilities   218,139       194,169  
Fair Value of Derivative Financial Instruments   802,076       616,410  
Total Current and Accrued Liabilities   2,006,162       1,236,133  
Other Liabilities:      
Deferred Income Taxes   709,598       660,420  
Taxes Refundable to Customers   348,480       354,089  
Cost of Removal Regulatory Liability   252,471       245,636  
Other Regulatory Liabilities   196,589       200,643  
Pension and Other Post-Retirement Liabilities   4,756       7,526  
Asset Retirement Obligations   207,047       209,639  
Other Liabilities   134,729       135,846  
Total Other Liabilities   1,853,670       1,813,799  
Commitments and Contingencies          
Total Capitalization and Liabilities $ 7,805,023     $ 7,464,825  

 

         
         
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
    Six Months Ended
    March 31,
(Thousands of Dollars)     2022       2021  
         
Operating Activities:        
Net Income Available for Common Stock   $ 299,720     $ 190,210  
Adjustments to Reconcile Net Income to Net Cash
  Provided by Operating Activities:
       
Gain on Sale of Timber Properties           (51,066 )
Impairment of Oil and Gas Producing Properties           76,152  
Depreciation, Depletion and Amortization     179,823       167,462  
Deferred Income Taxes     94,212       61,408  
Premium Paid on Early Redemption of Debt           15,715  
Stock-Based Compensation     10,631       8,657  
Reduction of Other Post-Retirement Regulatory Liability     (18,533 )      
Other     14,494       6,742  
Change in:        
Receivables and Unbilled Revenue     (166,584 )     (101,159 )
Gas Stored Underground and Materials, Supplies and Emission Allowances     32,040       27,258  
Unrecovered Purchased Gas Costs     29,377       (479 )
Other Current Assets     (8,605 )     (8,447 )
Accounts Payable     2,006       8,613  
Amounts Payable to Customers     3,401       8,980  
Customer Advances     (17,223 )     (15,319 )
Customer Security Deposits     1,474       2,304  
Other Accruals and Current Liabilities     11,164       9,058  
Other Assets     (32,659 )     11,039  
Other Liabilities     (9,119 )     5  
Net Cash Provided by Operating Activities   $ 425,619     $ 417,133  
         
Investing Activities:        
Capital Expenditures   $ (415,415 )   $ (338,867 )
Net Proceeds from Sale of Oil and Gas Producing Properties     13,525        
Net Proceeds from Sale of Timber Properties           104,582  
Sale of Fixed Income Mutual Fund Shares in Grantor Trust     30,000        
Other     13,689       12,095  
Net Cash Used in Investing Activities   $ (358,201 )   $ (222,190 )
         
Financing Activities:        
Changes in Notes Payable to Banks and Commercial Paper   $ 59,500     $ (30,000 )
Reduction of Long-Term Debt           (515,715 )
Dividends Paid on Common Stock     (83,091 )     (81,035 )
Net Proceeds From Issuance of Long-Term Debt           495,267  
Net Repurchases of Common Stock     (9,026 )     (3,534 )
Net Cash Used in Financing Activities   $ (32,617 )   $ (135,017 )
         
Net Increase in Cash, Cash Equivalents, and Restricted Cash     34,801       59,926  
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period     120,138       20,541  
Cash, Cash Equivalents, and Restricted Cash at March 31   $ 154,939     $ 80,467  

 

                   
                   
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
                   
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
                   
UPSTREAM BUSINESS
                   
                   
  Three Months Ended   Six Months Ended
(Thousands of Dollars, except per share amounts) March 31,   March 31,
EXPLORATION AND PRODUCTION SEGMENT   2022       2021     Variance     2022     2021   Variance
Total Operating Revenues $ 261,593     $ 220,187     $ 41,406   $ 505,791   $ 411,582   $ 94,209  
Operating Expenses:                  
Operation and Maintenance:                  
General and Administrative Expense   18,798       17,899       899     36,553     34,852     1,701  
Lease Operating and Transportation Expense   72,548       67,008       5,540     141,684     132,588     9,096  
All Other Operation and Maintenance Expense   4,756       3,515       1,241     9,328     7,187     2,141  
Property, Franchise and Other Taxes   7,041       4,619       2,422     12,775     9,065     3,710  
Depreciation, Depletion and Amortization   50,547       46,139       4,408     100,054     91,471     8,583  
Impairment of Oil and Gas Producing Properties                       76,152     (76,152 )
    153,690       139,180       14,510     300,394     351,315     (50,921 )
                   
Operating Income   107,903       81,007       26,896     205,397     60,267     145,130  
                   
Other Income (Expense):                  
Non-Service Pension and Post-Retirement Benefit Costs   (186 )     (286 )     100     (372 )   (570 )   198  
Interest and Other Income   75       67       8     131     158     (27 )
Interest Expense on Long-Term Debt         (15,119 )     15,119         (15,119 )   15,119  
Interest Expense   (12,206 )     (15,103 )     2,897     (24,338 )   (30,594 )   6,256  
Income Before Income Taxes   95,586       50,566       45,020     180,818     14,142     166,676  
Income Tax Expense   24,465       13,744       10,721     47,328     6,943     40,385  
Net Income $ 71,121     $ 36,822     $ 34,299   $ 133,490   $ 7,199   $ 126,291  
Net Income Per Share (Diluted) $ 0.77     $ 0.40     $ 0.37   $ 1.45   $ 0.08   $ 1.37  
                   

 

                   
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
                   
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
                   
MIDSTREAM BUSINESSES
                   
  Three Months Ended   Six Months Ended
(Thousands of Dollars, except per share amounts) March 31,   March 31,
PIPELINE AND STORAGE SEGMENT   2022       2021     Variance     2022     2021   Variance
Revenues from External Customers $ 67,795     $ 59,314     $ 8,481     $ 129,342   $ 118,623   $ 10,719  
Intersegment Revenues   27,602       27,390       212       54,405     55,846     (1,441 )
Total Operating Revenues   95,397       86,704       8,693       183,747     174,469     9,278  
Operating Expenses:                  
Purchased Gas   989       216       773       1,437     229     1,208  
Operation and Maintenance   24,438       19,718       4,720       46,611     40,891     5,720  
Property, Franchise and Other Taxes   8,599       8,200       399       17,180     16,643     537  
Depreciation, Depletion and Amortization   17,294       15,729       1,565       33,095     31,197     1,898  
    51,320       43,863       7,457       98,323     88,960     9,363  
                   
Operating Income   44,077       42,841       1,236       85,424     85,509     (85 )
                   
Other Income (Expense):                  
Non-Service Pension and Post-Retirement Benefit Credit   767       125       642       1,534     250     1,284  
Interest and Other Income   192       939       (747 )     1,595     1,795     (200 )
Interest Expense   (10,618 )     (10,552 )     (66 )     (20,750 )   (21,283 )   533  
Income Before Income Taxes   34,418       33,353       1,065       67,803     66,271     1,532  
Income Tax Expense   8,948       8,425       523       17,166     17,159     7  
Net Income $ 25,470     $ 24,928     $ 542     $ 50,637   $ 49,112   $ 1,525  
Net Income Per Share (Diluted) $ 0.28     $ 0.27     $ 0.01     $ 0.55   $ 0.54   $ 0.01  
                   
                   
  Three Months Ended   Six Months Ended
  March 31,   March 31,
GATHERING SEGMENT   2022       2021     Variance     2022     2021   Variance
Revenues from External Customers $ 3,157     $ 671     $ 2,486     $ 7,202   $ 1,021   $ 6,181  
Intersegment Revenues   49,447       49,591       (144 )     97,627     96,249     1,378  
Total Operating Revenues   52,604       50,262       2,342       104,829     97,270     7,559  
Operating Expenses:                  
Operation and Maintenance   9,551       8,833       718       17,739     16,035     1,704  
Property, Franchise and Other Taxes   (3 )     5       (8 )     2     18     (16 )
Depreciation, Depletion and Amortization   8,362       8,096       266       16,753     16,001     752  
    17,910       16,934       976       34,494     32,054     2,440  
                   
Operating Income   34,694       33,328       1,366       70,335     65,216     5,119  
                   
Other Income (Expense):                  
Non-Service Pension and Post-Retirement Benefit Costs   (56 )     (68 )     12       (112 )   (135 )   23  
Interest and Other Income   18       9       9       27     243     (216 )
Interest Expense on Long-Term Debt         (965 )     965           (965 )   965  
Interest Expense   (4,071 )     (4,201 )     130       (8,219 )   (8,332 )   113  
Income Before Income Taxes   30,585       28,103       2,482       62,031     56,027     6,004  
Income Tax Expense   8,493       7,403       1,090       16,802     14,777     2,025  
Net Income $ 22,092     $ 20,700     $ 1,392     $ 45,229   $ 41,250   $ 3,979  
Net Income Per Share (Diluted) $ 0.24     $ 0.23     $ 0.01     $ 0.49   $ 0.45   $ 0.04  
                   

 

                   
                   
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
                   
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
                   
DOWNSTREAM BUSINESS
                   
                   
  Three Months Ended   Six Months Ended
(Thousands of Dollars, except per share amounts) March 31,   March 31,
UTILITY SEGMENT   2022       2021     Variance     2022     2021   Variance
Revenues from External Customers $ 369,092     $ 270,784     $ 98,308     $ 605,776   $ 459,684   $ 146,092  
Intersegment Revenues   110       97       13       184     197     (13 )
Total Operating Revenues   369,202       270,881       98,321       605,960     459,881     146,079  
Operating Expenses:                  
Purchased Gas   225,469       133,132       92,337       352,680     210,164     142,516  
Operation and Maintenance   54,249       52,864       1,385       101,710     98,116     3,594  
Property, Franchise and Other Taxes   11,955       11,000       955       22,013     20,748     1,265  
Depreciation, Depletion and Amortization   14,997       14,311       686       29,827     28,305     1,522  
    306,670       211,307       95,363       506,230     357,333     148,897  
                   
Operating Income   62,532       59,574       2,958       99,730     102,548     (2,818 )
                   
Other Income (Expense):                  
Non-Service Pension and Post-Retirement Benefit Credit (Costs)   13,023       (12,243 )     25,266       8,697     (18,927 )   27,624  
Interest and Other Income   289       443       (154 )     813     1,181     (368 )
Interest Expense   (5,504 )     (5,495 )     (9 )     (11,028 )   (10,947 )   (81 )
Income Before Income Taxes   70,340       42,279       28,061       98,212     73,855     24,357  
Income Tax Expense   17,292       10,235       7,057       23,034     18,774     4,260  
Net Income $ 53,048     $ 32,044     $ 21,004     $ 75,178   $ 55,081   $ 20,097  
Net Income Per Share (Diluted) $ 0.58     $ 0.35     $ 0.23     $ 0.82   $ 0.60   $ 0.22  
                   

 

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
                   
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
                   
  Three Months Ended   Six Months Ended
(Thousands of Dollars, except per share amounts) March 31,   March 31,
ALL OTHER   2022       2021     Variance     2022     2021   Variance
Revenues from External Customers $     $ 64     $ (64 )   $   $ 1,175   $ (1,175 )
Intersegment Revenues         1       (1 )     6     20     (14 )
Total Operating Revenues         65       (65 )     6     1,195     (1,189 )
Operating Expenses:                  
Purchased Gas         6       (6 )     6     2,293     (2,287 )
Operation and Maintenance         (81 )     81       5     683     (678 )
Property, Franchise and Other Taxes         38       (38 )         47     (47 )
Depreciation, Depletion and Amortization         9       (9 )         394     (394 )
          (28 )     28       11     3,417     (3,406 )
Gain on Sale of Timber Properties                         51,066     (51,066 )
Operating Income (Loss)         93       (93 )     (5 )   48,844     (48,849 )
Other Income (Expense):                  
Non-Service Pension and Post-Retirement Benefit Costs         (3 )     3           (7 )   7  
Interest and Other Income         41       (41 )     2     225     (223 )
Income (Loss) before Income Taxes         131       (131 )     (3 )   49,062     (49,065 )
Income Tax Expense         1,114       (1,114 )     4     12,485     (12,481 )
Net Income (Loss) $     $ (983 )   $ 983     $ (7 ) $ 36,577   $ (36,584 )
Net Income (Loss) Per Share (Diluted) $     $ (0.01 )   $ 0.01     $   $ 0.40   $ (0.40 )
           
  Three Months Ended   Six Months Ended
  March 31,   March 31,
CORPORATE   2022       2021     Variance     2022     2021   Variance
Revenues from External Customers $ 83     $ 95     $ (12 )   $ 166   $ 190   $ (24 )
Intersegment Revenues   1,082       1,027       55       2,165     1,691     474  
Total Operating Revenues   1,165       1,122       43       2,331     1,881     450  
Operating Expenses:                  
Operation and Maintenance   3,835       3,743       92       6,844     6,342     502  
Property, Franchise and Other Taxes   125       125             249     247     2  
Depreciation, Depletion and Amortization   45       58       (13 )     94     94      
    4,005       3,926       79       7,187     6,683     504  
                   
Operating Loss   (2,840 )     (2,804 )     (36 )     (4,856 )   (4,802 )   (54 )
Other Income (Expense):                  
Non-Service Pension and Post-Retirement Benefit Costs   (1,017 )     (922 )     (95 )     (2,034 )   (1,846 )   (188 )
Interest and Other Income   28,740       35,317       (6,577 )     61,918     74,296     (12,378 )
Interest Expense on Long-Term Debt   (30,079 )     (32,736 )     2,657       (60,209 )   (64,992 )   4,783  
Other Interest Expense   (947 )     (641 )     (306 )     (1,604 )   (2,176 )   572  
Income (Loss) before Income Taxes   (6,143 )     (1,786 )     (4,357 )     (6,785 )   480     (7,265 )
Income Tax Expense (Benefit)   (1,740 )     (711 )     (1,029 )     (1,978 )   (511 )   (1,467 )
Net Income (Loss) $ (4,403 )   $ (1,075 )   $ (3,328 )   $ (4,807 ) $ 991   $ (5,798 )
Net Income (Loss) Per Share (Diluted) $ (0.05 )   $ (0.01 )   $ (0.04 )   $ (0.05 ) $ 0.01   $ (0.06 )
                   
                   
  Three Months Ended   Six Months Ended
  March 31,   March 31,
INTERSEGMENT ELIMINATIONS   2022       2021     Variance     2022     2021   Variance
Intersegment Revenues $ (78,241 )   $ (78,106 )   $ (135 )   $ (154,387 ) $ (154,003 ) $ (384 )
Operating Expenses:                  
Purchased Gas   (26,866 )     (26,693 )     (173 )     (52,904 )   (54,406 )   1,502  
Operation and Maintenance   (51,375 )     (51,413 )     38       (101,483 )   (99,597 )   (1,886 )
    (78,241 )     (78,106 )     (135 )     (154,387 )   (154,003 )   (384 )
Operating Income                              
Other Income (Expense):                  
Interest and Other Deductions   (31,827 )     (34,294 )     2,467       (63,259 )   (69,714 )   6,455  
Interest Expense   31,827       34,294       (2,467 )     63,259     69,714     (6,455 )
Net Income $     $     $     $   $   $  
Net Income Per Share (Diluted) $     $     $     $   $   $  

 

                       
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
                       
SEGMENT INFORMATION (Continued)
(Thousands of Dollars)
                       
                       
  Three Months Ended   Six Months Ended
  March 31,   March 31,
  (Unaudited)   (Unaudited)
          Increase           Increase
  2022   2021   (Decrease)   2022   2021   (Decrease)
                       
Capital Expenditures:                      
Exploration and Production $ 134,748 (1) $ 88,271 (3) $ 46,477     $ 273,960 (1)(2) $ 169,610 (3)(4) $ 104,350  
Pipeline and Storage   14,404 (1)   47,970 (3)   (33,566 )     38,465 (1)(2)   91,693 (3)(4)   (53,228 )
Gathering   11,055 (1)   11,099 (3)   (44 )     19,975 (1)(2)   19,419 (3)(4)   556  
Utility   23,925 (1)   24,480 (3)   (555 )     43,308 (1)(2)   41,825 (3)(4)   1,483  
Total Reportable Segments   184,132     171,820     12,312       375,708     322,547     53,161  
All Other                          
Corporate   271     50     221       496     89     407  
Eliminations       (373 )   373           (219 )   219  
Total Capital Expenditures $ 184,403   $ 171,497   $ 12,906     $ 376,204   $ 322,417   $ 53,787  

 

(1)   Capital expenditures for the quarter and six months ended March 31, 2022, include accounts payable and accrued liabilities related to capital expenditures of $52.5 million, $3.5 million, $3.4 million, and $4.1 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at March 31, 2022, since they represent non-cash investing activities at that date.
     
(2)   Capital expenditures for the six months ended March 31, 2022, exclude capital expenditures of $47.9 million, $39.4 million, $4.8 million and $10.6 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2021 and paid during the six months ended March 31, 2022. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2021, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at March 31, 2022.
     
(3)   Capital expenditures for the quarter and six months ended March 31, 2021, include accounts payable and accrued liabilities related to capital expenditures of $44.5 million, $16.0 million, $2.9 million, and $4.7 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at March 31, 2021, since they represent non-cash investing activities at that date.
     
(4)   Capital expenditures for the six months ended March 31, 2021, exclude capital expenditures of $45.8 million, $17.3 million, $13.5 million and $10.7 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2020 and paid during the six months ended March 31, 2021. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2020, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at March 31, 2021.

 

                   
DEGREE DAYS                  
              Percent Colder
              (Warmer) Than:
Three Months Ended March 31, Normal   2022   2021   Normal(1)   Last Year(1)
Buffalo, NY 3,290   3,161   2,978   (3.9 )   6.1  
Erie, PA 3,108   2,973   2,750   (4.3 )   8.1  
                   
Six Months Ended March 31,                  
Buffalo, NY 5,543   4,865   4,899   (12.2 )   (0.7 )
Erie, PA 5,152   4,533   4,447   (12.0 )   1.9  
                   

(1)   Percents compare actual 2022 degree days to normal degree days and actual 2022 degree days to actual 2021 degree days.

                         
                         
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
                         
EXPLORATION AND PRODUCTION INFORMATION
                         
                         
    Three Months Ended   Six Months Ended
    March 31,   March 31,
            Increase           Increase
    2022     2021   (Decrease)   2022   2021   (Decrease)
                         
Gas Production/Prices:                        
Production (MMcf)                        
Appalachia     83,565     81,446     2,119       164,954     157,115     7,839  
West Coast     397     428     (31 )     805     869     (64 )
Total Production     83,962     81,874     2,088       165,759     157,984     7,775  
                         
Average Prices (Per Mcf)                        
Appalachia   $ 3.97   $ 2.28   $ 1.69     $ 4.18   $ 2.23   $ 1.95  
West Coast     10.04     7.14     2.90       9.91     6.07     3.84  
Weighted Average     4.00     2.31     1.69       4.21     2.25     1.96  
Weighted Average after Hedging     2.60     2.28     0.32       2.56     2.21     0.35  
                         
Oil Production/Prices:                        
Production (Thousands of Barrels)                        
Appalachia     1     1           1     1      
West Coast     522     561     (39 )     1,070     1,124     (54 )
Total Production     523     562     (39 )     1,071     1,125     (54 )
                         
Average Prices (Per Barrel)                        
Appalachia   $ 78.32   $ 48.47   $ 29.85     $ 75.38   $ 43.83   $ 31.55  
West Coast     94.95     59.83     35.12       85.93     51.64     34.29  
Weighted Average     94.93     59.82     35.11       85.93     51.63     34.30  
Weighted Average after Hedging     70.45     57.11     13.34       67.30     53.50     13.80  
                         
Total Production (MMcfe)     87,100     85,246     1,854       172,185     164,734     7,451  
                         
Selected Operating Performance Statistics:                        
General & Administrative Expense per Mcfe(1)   $ 0.22   $ 0.21   $ 0.01     $ 0.21   $ 0.21   $  
Lease Operating and Transportation Expense per Mcfe(1)(2)   $ 0.83   $ 0.79   $ 0.04     $ 0.82   $ 0.80   $ 0.02  
Depreciation, Depletion & Amortization per Mcfe(1)   $ 0.58   $ 0.54   $ 0.04     $ 0.58   $ 0.56   $ 0.02  

 

(1)   Refer to page 16 for the General and Administrative Expense, Lease Operating and Transportation Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment.
     
(2)   Amounts include transportation expense of $0.55 and $0.57 per Mcfe for the three months ended March 31, 2022 and March 31, 2021, respectively. Amounts include transportation expense of $0.56 and $0.57 per Mcfe for the six months ended March 31, 2022 and March 31, 2021, respectively.



 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
                 
EXPLORATION AND PRODUCTION INFORMATION
 
Hedging Summary for Remaining Six Months of Fiscal 2022   Volume       Average Hedge Price
Oil Swaps                
Brent   570,000   BBL   $   58.28 / BBL
NYMEX   78,000   BBL   $   51.00 / BBL
Total   648,000   BBL   $   57.40 / BBL
                 
Gas Swaps                
NYMEX   107,160,000   MMBTU   $   2.76 / MMBTU
Fixed Price Physical Sales   38,061,033   MMBTU   $   2.65 / MMBTU
Total   145,221,033   MMBTU   $   2.73 / MMBTU
             
Hedging Summary for Fiscal 2023   Volume       Average Hedge Price
Oil Swaps                
Brent   480,000   BBL   $   58.48 / BBL
Total   480,000   BBL   $   58.48 / BBL
                 
Gas Swaps                
NYMEX   116,200,000   MMBTU   $   2.79 / MMBTU
No Cost Collars   70,400,000   MMBTU   $   3.11 / MMBTU (Floor) / $3.64 / MMBTU (Ceiling)
Fixed Price Physical Sales   72,896,598   MMBTU   $   2.45 / MMBTU
Total   259,496,598   MMBTU        
             
Hedging Summary for Fiscal 2024   Volume       Average Hedge Price
Oil Swaps                
Brent   120,000   BBL   $   50.30 / BBL
Total   120,000   BBL   $   50.30 / BBL
                 
Gas Swaps                
NYMEX   61,080,000   MMBTU   $   2.72 / MMBTU
No Cost Collars   59,200,000   MMBTU   $   3.20 / MMBTU (Floor) / $3.78 / MMBTU (Ceiling)
Fixed Price Physical Sales   59,807,855   MMBTU   $   2.22 / MMBTU
Total   180,087,855   MMBTU        
             
Hedging Summary for Fiscal 2025   Volume       Average Hedge Price
Oil Swaps                
Brent   120,000   BBL   $   50.32 / BBL
Total   120,000   BBL   $   50.32 / BBL
                 
Gas Swaps                
NYMEX   23,660,000   MMBTU   $   2.74 / MMBTU
No Cost Collars   22,400,000   MMBTU   $   3.24 / MMBTU (Floor) / $3.65 / MMBTU (Ceiling)
Fixed Price Physical Sales   56,366,847   MMBTU   $   2.21 / MMBTU
Total   102,426,847   MMBTU        
             
Hedging Summary for Fiscal 2026   Volume       Average Hedge Price
Gas Swaps                
NYMEX   1,720,000   MMBTU   $   2.75 / MMBTU
No Cost Collars   19,200,000   MMBTU   $   3.25 / MMBTU (Floor) / $3.61 / MMBTU (Ceiling)
Fixed Price Physical Sales   58,883,559   MMBTU   $   2.30 / MMBTU
Total   79,803,559   MMBTU        
             
Hedging Summary for Fiscal 2027   Volume       Average Hedge Price
No Cost Collars   1,600,000   MMBTU   $   3.25 / MMBTU (Floor) / $3.61 / MMBTU (Ceiling)
Fixed Price Physical Sales   43,434,257   MMBTU   $   2.35 / MMBTU
Total   45,034,257   MMBTU        
             
Hedging Summary for Fiscal 2028   Volume       Average Hedge Price
Fixed Price Physical Sales   11,850,451   MMBTU   $   2.48 / MMBTU
             
Hedging Summary for Fiscal 2029   Volume       Average Hedge Price
Fixed Price Physical Sales   766,673   MMBTU   $   2.54 / MMBTU

 

                         
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
                         
                         
                         
Pipeline & Storage Throughput - (millions of cubic feet - MMcf)        
                         
    Three Months Ended   Six Months Ended
    March 31,   March 31,
            Increase           Increase
    2022   2021   (Decrease)   2022   2021   (Decrease)
Firm Transportation - Affiliated   46,459   43,124   3,335   74,656   73,088   1,568
Firm Transportation - Non-Affiliated   185,571   166,372   19,199   350,967   339,436   11,531
Interruptible Transportation   752   435   317   1,520   1,024   496
    232,782   209,931   22,851   427,143   413,548   13,595
                         
Gathering Volume - (MMcf)                        
    Three Months Ended   Six Months Ended
    March 31,   March 31,
            Increase           Increase
    2022   2021   (Decrease)   2022   2021   (Decrease)
Gathered Volume   103,736   95,121   8,615   204,829   183,466   21,363
                         
                         
Utility Throughput - (MMcf)                        
    Three Months Ended   Six Months Ended
    March 31,   March 31,
            Increase           Increase
    2022   2021   (Decrease)   2022   2021   (Decrease)
Retail Sales:                        
Residential Sales   32,026   29,052   2,974   49,521   47,465   2,056
Commercial Sales   4,923   4,309   614   7,466   6,836   630
Industrial Sales   268   223   45   392   376   16
    37,217   33,584   3,633   57,379   54,677   2,702
Transportation   25,745   24,584   1,161   43,338   42,518   820
    62,962   58,168   4,794   100,717   97,195   3,522



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding Adjusted Operating Results, Adjusted EBITDA and free cash flow, which are non-GAAP financial measures. The Company believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company's ongoing operating results or liquidity and for comparing the Company’s financial performance to other companies. The Company's management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.

Management defines Adjusted Operating Results as reported GAAP earnings before items impacting comparability. The following table reconciles National Fuel's reported GAAP earnings to Adjusted Operating Results for the six months ended March 31, 2022 and 2021:

    Three Months Ended   Six Months Ended
    March 31,   March 31,
(in thousands except per share amounts)     2022       2021       2022       2021  
Reported GAAP Earnings   $ 167,328     $ 112,436     $ 299,720     $ 190,210  
Items impacting comparability:                
Reduction of other post-retirement regulatory liability (Utility)     (18,533 )           (18,533 )      
Tax impact of reduction of other post-retirement regulatory liability     3,892             3,892        
Impairment of oil and gas properties (E&P)                       76,152  
Tax impact of impairment of oil and gas properties                       (20,980 )
Gain on sale of timber properties (Corporate/All Other)                       (51,066 )
Tax impact of gain on sale of timber properties                       14,069  
Premium paid on early redemption of debt           15,715             15,715  
Tax impact of premium paid on early redemption of debt           (4,321 )           (4,321 )
Unrealized (gain) loss on other investments (Corporate/All Other)     2,170       (848 )     6,659       450  
Tax impact of unrealized (gain) loss on other investments     (456 )     178       (1,398 )     (94 )
Adjusted Operating Results   $ 154,401     $ 123,160     $ 290,340     $ 220,135  
                 
Reported GAAP Earnings Per Share   $ 1.82     $ 1.23     $ 3.26     $ 2.08  
Items impacting comparability:                
Reduction of other post-retirement regulatory liability, net of tax (Utility)     (0.16 )           (0.16 )      
Impairment of oil and gas properties, net of tax (E&P)                       0.60  
Gain on sale of timber properties, net of tax (Corporate/All Other)                       (0.40 )
Premium paid on early redemption of debt, net of tax           0.12             0.12  
Unrealized (gain) loss on other investments, net of tax (Corporate/All Other)     0.02       (0.01 )     0.05        
Adjusted Operating Results Per Share   $ 1.68     $ 1.34     $ 3.15     $ 2.40  

Management defines Adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability. The following tables reconcile National Fuel's reported GAAP earnings to Adjusted EBITDA for the three and six months ended March 31, 2022 and 2021:

    Three Months Ended   Six Months Ended
    March 31,   March 31,
(in thousands)     2022       2021       2022       2021  
Reported GAAP Earnings   $ 167,328     $ 112,436     $ 299,720     $ 190,210  
Depreciation, Depletion and Amortization     91,245       84,342       179,823       167,462  
Other (Income) Deductions     (10,018 )     10,875       (8,940 )     13,051  
Interest Expense     31,598       50,518       62,889       84,694  
Income Taxes     57,458       40,210       102,356       69,627  
Impairment of Oil and Gas Producing Properties                       76,152  
Gain on Sale of Timber Properties                       (51,066 )
Adjusted EBITDA   $ 337,611     $ 298,381     $ 635,848     $ 550,130  
                 
Adjusted EBITDA by Segment                
Pipeline and Storage Adjusted EBITDA   $ 61,371     $ 58,570     $ 118,519     $ 116,706  
Gathering Adjusted EBITDA     43,056       41,424       87,088       81,217  
Total Midstream Businesses Adjusted EBITDA     104,427       99,994       205,607       197,923  
Exploration and Production Adjusted EBITDA     158,450       127,146       305,451       227,890  
Utility Adjusted EBITDA     77,529       73,885       129,557       130,853  
Corporate and All Other Adjusted EBITDA     (2,795 )     (2,644 )     (4,767 )     (6,536 )
Total Adjusted EBITDA   $ 337,611     $ 298,381     $ 635,848     $ 550,130  



NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
SEGMENT ADJUSTED EBITDA

    Three Months Ended   Six Months Ended
    March 31,   March 31,
(in thousands)     2022       2021       2022       2021  
Exploration and Production Segment                
Reported GAAP Earnings   $ 71,121     $ 36,822     $ 133,490     $ 7,199  
Depreciation, Depletion and Amortization     50,547       46,139       100,054       91,471  
Other (Income) Deductions     111       219       241       412  
Interest Expense     12,206       30,222       24,338       45,713  
Income Taxes     24,465       13,744       47,328       6,943  
Impairment of Oil and Gas Producing Properties                       76,152  
Adjusted EBITDA   $ 158,450     $ 127,146     $ 305,451     $ 227,890  
                 
Pipeline and Storage Segment                
Reported GAAP Earnings   $ 25,470     $ 24,928     $ 50,637     $ 49,112  
Depreciation, Depletion and Amortization     17,294       15,729       33,095       31,197  
Other (Income) Deductions     (959 )     (1,064 )     (3,129 )     (2,045 )
Interest Expense     10,618       10,552       20,750       21,283  
Income Taxes     8,948       8,425       17,166       17,159  
Adjusted EBITDA   $ 61,371     $ 58,570     $ 118,519     $ 116,706  
                 
Gathering Segment                
Reported GAAP Earnings   $ 22,092     $ 20,700     $ 45,229     $ 41,250  
Depreciation, Depletion and Amortization     8,362       8,096       16,753       16,001  
Other (Income) Deductions     38       59       85       (108 )
Interest Expense     4,071       5,166       8,219       9,297  
Income Taxes     8,493       7,403       16,802       14,777  
Adjusted EBITDA   $ 43,056     $ 41,424     $ 87,088     $ 81,217  
                 
Utility Segment                
Reported GAAP Earnings   $ 53,048     $ 32,044     $ 75,178     $ 55,081  
Depreciation, Depletion and Amortization     14,997       14,311       29,827       28,305  
Other (Income) Deductions     (13,312 )     11,800       (9,510 )     17,746  
Interest Expense     5,504       5,495       11,028       10,947  
Income Taxes     17,292       10,235       23,034       18,774  
Adjusted EBITDA   $ 77,529     $ 73,885     $ 129,557     $ 130,853  
                 
Corporate and All Other                
Reported GAAP Earnings   $ (4,403 )   $ (2,058 )   $ (4,814 )   $ 37,568  
Depreciation, Depletion and Amortization     45       67       94       488  
Gain on Sale of Timber Properties                       (51,066 )
Other (Income) Deductions     4,104       (139 )     3,373       (2,954 )
Interest Expense     (801 )     (917 )     (1,446 )     (2,546 )
Income Taxes     (1,740 )     403       (1,974 )     11,974  
Adjusted EBITDA   $ (2,795 )   $ (2,644 )   $ (4,767 )   $ (6,536 )
                                 

Management defines free cash flow as funds from operations less capital expenditures. The Company is unable to provide a reconciliation of projected free cash flow as described in this release to its comparable financial measure calculated in accordance with GAAP without unreasonable efforts. This is due to our inability to calculate the comparable GAAP projected metrics, including operating income and total production costs, given the unknown effect, timing, and potential significance of certain income statement items.


Analyst Contact:
Brandon J. Haspett
716-857-7697

Media Contact:
Karen L. Merkel
716-857-7654

Primary Logo

Source: National Fuel Gas Company