Press Release Details

Forward Looking Statement Disclosure

Commentary on this conference call may contain forward-looking statements within the meaning of the federal securities laws. National Fuel Gas Company (the “Company”) is providing this cautionary statement to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by, or on behalf of, the Company.

Forward-looking statements include, without limitation, statements regarding future prospects, plans, objectives, goals, projections, estimates of gas quantities, strategies, future events or performance and underlying assumptions, capital structure, anticipated capital expenditures, completion of construction projects, projections for pension and other post-retirement benefit obligations, impacts of the adoption of new accounting rules, and possible outcomes of litigation or regulatory proceedings, as well as statements that are identified by the use of the words "anticipates," "estimates," "expects," "forecasts," "intends," "plans," "predicts," "projects," "believes," "seeks," "will," "may" and similar expressions. All forward-looking statements, whether written or oral and whether made by or on behalf of the Company, are expressly qualified by these cautionary statements. Forward-looking statements involve risks and uncertainties which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements.

The Company's expectations, beliefs and projections are expressed in good faith and are believed by the Company to have a reasonable basis, but there can be no assurance that management's expectations, beliefs or projections will result or be achieved or accomplished.

In addition to other factors, the following are important factors that, in the view of the Company, could cause actual results to differ materially from those discussed in the forward-looking statements:

  1. Changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing;
  2. Governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design and retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal;
  3. The Company’s ability to estimate accurately the time and resources necessary to meet emissions targets;
  4. Governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas;
  5. Changes in economic conditions, including inflationary pressures, supply chain issues, liquidity challenges, and global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services;
  6. Changes in the price of natural gas;
  7. Impairments under the SEC’s full cost ceiling test for natural gas reserves;
  8. The creditworthiness or performance of the Company’s key suppliers, customers and counterparties;
  9. Financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions;
  10. Increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators;
  11. Changes in price differentials between similar quantities of natural gas sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations;
  12. The impact of information technology disruptions, cybersecurity or data security breaches;
  13. Factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas reserves, including among others geology, lease availability and costs, title disputes, weather conditions, water availability and disposal or recycling opportunities of used water, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations;
  14. The Company’s ability to complete strategic transactions;
  15. Increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits;
  16. Other changes in price differentials between similar quantities of natural gas having different quality, heating value, hydrocarbon mix or delivery date;
  17. The cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company;
  18. Negotiations with the collective bargaining units representing the Company's workforce, including potential work stoppages during negotiations;
  19. Uncertainty of natural gas reserve estimates;
  20. Significant differences between the Company’s projected and actual production levels for natural gas;
  21. Changes in demographic patterns and weather conditions (including those related to climate change);
  22. Changes in the availability, price or accounting treatment of derivative financial instruments;
  23. Changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities;
  24. Economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war, as well as economic and operational disruptions due to third-party outages;
  25. Significant differences between the Company’s projected and actual capital expenditures and operating expenses; or
  26. Increasing costs of insurance, changes in coverage and the ability to obtain insurance.

Forward-looking statements include estimates of gas quantities. Proved gas reserves are those quantities of gas which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible under existing economic conditions, operating methods and government regulations. Other estimates of gas quantities, including estimates of probable reserves, possible reserves, and resource potential, are by their nature more speculative than estimates of proved reserves. Accordingly, estimates other than proved reserves are subject to substantially greater risk of being actually realized.

Any forward-looking statements contained in this conference call speak only as of the date of this call. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date of this conference call. Investors are urged to consider closely the disclosure in our Form 10-K and Forms 10-Q, available at www.investor.nationalfuelgas.com. You can also obtain these forms on the SEC’s website at www.sec.gov.


National Fuel Reports First Quarter Earnings

February 3, 2022

WILLIAMSVILLE, N.Y., Feb. 03, 2022 (GLOBE NEWSWIRE) -- National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG) today announced consolidated results for the first quarter of its 2022 fiscal year.

FISCAL 2022 FIRST QUARTER SUMMARY

  • GAAP net income of $132.4 million, or $1.44 per share, compared to GAAP net income of $77.8 million, or $0.85 per share, in the prior year.
  • Adjusted operating results of $135.9 million, or $1.48 per share, an increase of 40%, compared to $1.06 per share, in the prior year (see non-GAAP reconciliation on page 2).
  • Adjusted EBITDA of $298.2 million, an increase of 18%, compared to $251.7 million in the prior year (see non-GAAP reconciliation on page 21).
  • E&P segment Adjusted EBITDA of $147.0 million, an increase of 46%, compared to $100.7 million in the prior year.
  • E&P segment net production of 85.1 Bcfe, an increase of 5.6 Bcfe, or 7%, higher than both the prior year and Fiscal 2021 fourth quarter.
  • Average realized natural gas prices of $2.52 per Mcf, up $0.38 per Mcf from the prior year.
  • Average realized oil prices of $64.29 per Bbl, up $14.38 per Bbl from the prior year.
  • Gathering segment Adjusted EBITDA of $44.0 million, an increase of 11%, compared to $39.8 million in the prior year.
  • Company is revising its fiscal 2022 earnings guidance to a range of $5.20 to $5.50 per share, an increase of $0.10 at the midpoint.

MANAGEMENT COMMENTS

David P. Bauer, President and Chief Executive Officer of National Fuel Gas Company, stated: “National Fuel had an outstanding start to fiscal 2022, with adjusted operating results increasing 40% from the prior year, primarily driven by strong performance from our Exploration & Production business. We continued to execute on our growth plans by placing the FM100 expansion and modernization project into service in December. This project, which was completed on-time and under budget, provides significant new capacity on our FERC-regulated pipeline system which, along with Transco’s companion Leidy South project, is an important, long-term valuable outlet for the Company’s Appalachian production. Further, the project incorporated best-in-class emissions controls, including the installation of vent gas recovery systems and compressed air pneumatics, maintaining our focus on reducing the methane intensity of our operations.

“Additionally, throughout the quarter, National Fuel continued to make significant progress on its sustainability initiatives, achieving certification of 100% of our Appalachian production under Equitable Origin’s EO100TM Standard for Responsible Energy Development. This accreditation along with our ongoing investments to achieve our emission reduction targets, positions National Fuel to differentiate its responsibly sourced production in the marketplace, including all of our volumes transported on the Leidy South project.

“As we look forward, National Fuel’s integrated businesses are well-positioned for the future. Our unique mix of assets and the strength of our balance sheet enable us to deliver growth, while enhancing our ability to generate long-term free cash flow.”

RECONCILIATION OF GAAP EARNINGS TO ADJUSTED OPERATING RESULTS

       
  Three Months Ended
  December 31,
(in thousands except per share amounts)   2021       2020  
Reported GAAP Earnings $ 132,392     $ 77,774  
Items impacting comparability:      
Impairment of oil and gas properties (E&P)         76,152  
Tax impact of impairment of oil and gas properties         (20,980 )
Gain on sale of timber properties (Corporate / All Other)         (51,066 )
Tax impact of gain on sale of timber properties         14,069  
Unrealized (gain) loss on other investments (Corporate / All Other)   4,490       1,298  
Tax impact of unrealized (gain) loss on other investments   (943 )     (272 )
Adjusted Operating Results $ 135,939     $ 96,975  
       
Reported GAAP Earnings Per Share $ 1.44     $ 0.85  
Items impacting comparability:      
Impairment of oil and gas properties, net of tax (E&P)         0.60  
Gain on sale of timber properties, net of tax (Corporate / All Other)         (0.40 )
Unrealized (gain) loss on other investments, net of tax (Corporate / All Other)   0.04       0.01  
Adjusted Operating Results Per Share $ 1.48     $ 1.06  

FISCAL 2022 GUIDANCE UPDATE

National Fuel is revising its fiscal 2022 earnings guidance range to reflect the results of the first quarter, along with updated assumptions for the balance of the year. The Company is now projecting that earnings, excluding items impacting comparability, will be within the range of $5.20 to $5.50 per share, an increase of $0.10 per share from the midpoint of the Company’s prior guidance range. The increase reflects changes in the Exploration and Production segment, including higher expected oil price realizations and lower expected cash unit costs, partially offset by higher operation and maintenance expense at the Company’s regulated businesses.

The Company is now assuming that NYMEX natural gas prices will average $4.50 per MMBtu for the remainder of fiscal 2022, an average increase of $0.17 per MMBtu from the $4.33 per MMBtu average assumed in the previous guidance over the remaining nine months of the fiscal year. Additionally, the Company is now projecting that WTI oil prices will average $80.00 per Bbl in fiscal 2022, a $5.00 increase from the $75.00 per Bbl assumed in the previous guidance. For guidance purposes, the Company’s updated projections approximate the current NYMEX forward markets for natural gas and oil and consider the impact of local sales point differentials and new physical firm sales, transportation, and financial hedge contracts.

The Exploration and Production segment’s fiscal 2022 net production is now expected to be in the range of 340 to 365 Bcfe, an increase of 2.5 Bcfe at the midpoint of the Company’s prior guidance. Seneca currently has firm sales contracts in place for approximately 92% of its projected remaining fiscal 2022 Appalachian production, limiting its exposure to in-basin markets. Approximately 79% of Seneca’s expected remaining Appalachian production is either matched by a financial hedge or were entered into at a fixed price.

The Company’s consolidated capital expenditures are now expected to be in the range of $665 to $810 million, a $37.5 million increase from the midpoint of previous guidance. This increase is relatively balanced between two items related to the Exploration and Production segment. First, the new guidance range incorporates moderately higher costs per well due to inflationary pressures. Second, additional growth capital is being incorporated, including highly economic enhanced completion designs expected to increase well productivity and more frequent use of a top-hole rig. This activity is expected to accelerate production and increase free cash flow generation beginning in fiscal 2023. The Company has added incremental long-term firm sales contracts to bolster its already strong marketing portfolio, mitigating price-related risk of this incremental production.

The Company's other guidance assumptions remain largely unchanged from the previous guidance. Additional details on the Company's updated forecast assumptions and business segment guidance for fiscal 2022 are outlined in the table on page 7.

DISCUSSION OF FIRST QUARTER RESULTS BY SEGMENT

The following earnings discussion of each operating segment for the quarter ended December 31, 2021 is summarized in a tabular form on pages 8 and 9 of this report. It may be helpful to refer to those tables while reviewing this discussion.

Note that management defines Adjusted Operating Results as reported GAAP earnings adjusted for items impacting comparability, and Adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability.

Upstream Business

Exploration and Production Segment

The Exploration and Production segment operations are carried out by Seneca Resources Company, LLC ("Seneca"). Seneca explores for, develops and produces natural gas and oil reserves, primarily in Pennsylvania and California.

  Three Months Ended
  December 31,
(in thousands)   2021     2020     Variance
GAAP Earnings $ 62,369   $ (29,623 )   $ 91,992  
Impairment of oil and gas properties, net of tax       55,172       (55,172 )
Adjusted Operating Results $ 62,369   $ 25,549     $ 36,820  
           
Adjusted EBITDA $ 146,999   $ 100,744     $ 46,255  

Seneca’s first quarter GAAP earnings increased $92.0 million versus the prior year, primarily due to the prior-year first quarter impact of a non-cash ceiling test impairment charge of $55.2 million (after-tax). Excluding this item, Seneca’s first quarter earnings increased $36.8 million primarily due to higher natural gas production and higher realized natural gas and crude oil prices, as well as lower interest expense, partially offset by higher operating expenses.

Seneca produced 85.1 Bcfe during the first quarter, an increase of 5.6 Bcfe, or 7%, from the prior year. The improvement was due to a 5.7 Bcf increase in natural gas production, primarily due to production growth from Seneca's two-rig development program on its core acreage positions in Appalachia. Approximately 4.9 Bcf of the natural gas production increase came from the Western Development Area ("WDA") with the remainder attributable to Seneca’s Eastern Development Area ("EDA"). Seneca's crude oil production in California decreased 15 MBbls, or 3%, versus the prior year due to natural production declines.

Seneca's average realized natural gas price, after the impact of hedging and transportation costs, was $2.52 per Mcf, an increase of $0.38 per Mcf from the prior year. This increase was primarily due to higher NYMEX prices and higher spot prices at local sales points in Pennsylvania. Seneca's average realized oil price, after the impact of hedging, was $64.29 per Bbl, an increase of $14.38 per Bbl compared to the prior year.

Lease operating and transportation (“LOE”) expense increased $3.6 million primarily due to higher transportation costs in Appalachia related to Seneca's increased production, as well as higher steam fuel costs in California that were a result of higher natural gas prices. LOE expense includes $48.2 million in intercompany expense for gathering and compression services used to connect Seneca’s Appalachian production to sales points along interstate pipelines, which is an increase of $1.5 million from the prior-year first quarter. Depreciation, depletion and amortization ("DD&A") expense increased $4.2 million due largely to higher natural gas production. Other taxes increased $1.3 million primarily due to a higher Impact Fee in Pennsylvania, resulting from increased per well fees caused by higher NYMEX natural gas prices for calendar 2021. Impact Fees are variable fees that move based on calendar year NYMEX prices.

Interest expense decreased $3.4 million due primarily to a decrease in outstanding principal balances associated with Seneca's long-term intercompany borrowings coupled with lower weighted average interest rates as a result of the Company's issuance of a 2.95% coupon 10-year note in February 2021, which replaced a 4.9% coupon 10-year note that was retired in March 2021.  

Midstream Businesses

Pipeline and Storage Segment

The Pipeline and Storage segment’s operations are carried out by National Fuel Gas Supply Corporation (“Supply Corporation”) and Empire Pipeline, Inc. (“Empire”). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and Pennsylvania.

  Three Months Ended
  December 31,
(in thousands)   2021     2020   Variance
GAAP Earnings $ 25,168   $ 24,183   $ 985  
           
Adjusted EBITDA $ 57,150   $ 58,134   $ (984 )

The Pipeline and Storage segment’s first quarter GAAP earnings increased $1.0 million versus the prior year primarily due to higher operating revenues and an increase in other income, partially offset by higher operation and maintenance ("O&M") expense. The increase in operating revenues of $0.6 million was primarily due to new demand charges for transportation service from Supply Corporation's FM100 Project, which was placed in service in December 2021, partially offset by a decrease in transportation revenue from miscellaneous contract revisions. The increase in other income of $1.2 million was primarily due to an increase in allowance for funds used during construction (AFUDC) related to the construction of the FM100 Project. O&M expense increased $1.0 million primarily due to power costs related to Empire's electric motor drive compressor station, as well as higher personnel costs. Power costs related to the electric motor drive compressor station are offset by an equal amount of revenue through a surcharge mechanism.

Gathering Segment

The Gathering segment’s operations are carried out by National Fuel Gas Midstream Company, LLC’s limited liability companies. The Gathering segment constructs, owns and operates natural gas gathering pipelines and compression facilities in the Appalachian region, which primarily delivers Seneca’s gross Appalachian production to the interstate pipeline system.

  Three Months Ended
  December 31,
(in thousands)   2021     2020   Variance
GAAP Earnings $ 23,137   $ 20,550   $ 2,587
           
Adjusted EBITDA $ 44,032   $ 39,793   $ 4,239

The Gathering segment’s first quarter GAAP earnings increased $2.6 million versus the prior year. The earnings increase was primarily driven by higher operating revenues, which was partially offset by higher O&M expense and a modest increase in DD&A expense. Operating revenues increased $5.2 million, or 11%, primarily driven by a 12.7 Bcf increase in gathered volume due to an increase in non-affiliated natural gas production in Appalachia and, to a lesser extent, an increase in Seneca's gross natural gas production in Appalachia. The increase in O&M expense of $1.0 million was primarily due to higher personnel costs, higher fuel costs, as well as higher compressor station operating and preventative maintenance activity during the quarter. The increase in DD&A expense of $0.5 million was primarily attributable to higher average depreciable plant in service compared to the prior year.

Downstream Businesses

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (“Distribution”), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

  Three Months Ended
  December 31,
(in thousands)   2021     2020   Variance
GAAP Earnings $ 22,130   $ 23,037   $ (907 )
           
Adjusted EBITDA $ 52,028   $ 56,968   $ (4,940 )

The Utility segment’s first quarter GAAP earnings decreased $0.9 million versus the prior year primarily due to lower customer margin (operating revenues less purchased gas sold), higher O&M expense and higher DD&A expense, partially offset by a decrease in other deductions and a lower effective income tax rate. The decrease in customer margin was due primarily to a decrease in base rates that reflects the elimination of other post-employment benefit (“OPEB”) expenses from customer rates in Distribution’s Pennsylvania service territory in accordance with a regulatory proceeding that became effective October 1, 2021, combined with the impact of adjustments related to certain regulatory rate and cost recovery mechanisms subject to annual reconciliation. These items were partially offset by higher revenues from the Company's system modernization tracking mechanism in its New York service territory.

O&M expense increased $2.2 million primarily due to higher personnel costs and an increase in vehicle fuel costs, partially offset by lower accruals for the allowance for uncollectible accounts, which were higher in the prior-year first quarter as a result of the economic backdrop brought on by COVID-19. The $0.8 million increase in DD&A expense was primarily attributable to higher average depreciable plant in service compared to the prior year. The decrease in other deductions of $2.1 million reflects the aforementioned elimination of OPEB expenses from customer rates in Distribution's Pennsylvania service territory that became effective October 1, 2021. The reduction in the Utility segment's effective income tax rate was due primarily to differences in permanent book and tax deductions related to stock compensation activity and a reduction in current state income taxes related to OPEB activity.

Corporate and All Other

The Company’s operations that are included in Corporate and All Other generated a combined net loss of $0.4 million in the current year first quarter, which was a $40.0 million decrease over combined earnings of $39.6 million generated in the prior-year first quarter. The decrease was primarily driven by the prior-year first quarter impact of a gain recognized on the sale of the Company's timber properties of $37.0 million (after-tax).

EARNINGS TELECONFERENCE

The Company will host a conference call on Friday, February 4, 2022, at 11 a.m. Eastern Time to discuss this announcement. Pre-registration is required to access the teleconference by phone in a listen-only mode by following this link: http://www.directeventreg.com/registration/event/8375065. To access the webcast, visit the Events Calendar under the News & Events page on the NFG Investor Relations website at investor.nationalfuelgas.com. A replay of the conference call will be available approximately two hours following the teleconference at the same website link and by phone at 855-859-2056 or 800-585-8367 using conference ID number “8375065”. Both the webcast and conference call replay will be available until the close of business on Friday, February 11, 2022.

National Fuel is an integrated energy company reporting financial results for four operating segments: Exploration and Production, Pipeline and Storage, Gathering, and Utility. Additional information about National Fuel is available at www.nationalfuelgas.com.

Analyst Contact: Brandon J. Haspett 716-857-7697
Media Contact: Karen L. Merkel 716-857-7654
     

 

Certain statements contained herein, including statements identified by the use of the words “anticipates,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and similar expressions, and statements which are other than statements of historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design, retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; the Company’s ability to estimate accurately the time and resources necessary to meet emissions targets; governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas; the length and severity of the ongoing COVID-19 pandemic, including its impacts across our businesses on demand, operations, global supply chains and liquidity; changes in economic conditions, including inflationary pressures and global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services; changes in the price of natural gas or oil; the creditworthiness or performance of the Company’s key suppliers, customers and counterparties; financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions; impairments under the SEC’s full cost ceiling test for natural gas and oil reserves; increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, including disruptions due to the COVID-19 pandemic, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; the Company's ability to complete planned strategic transactions; the Company's ability to successfully integrate acquired assets and achieve expected cost synergies; changes in price differentials between similar quantities of natural gas or oil sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations; the impact of information technology disruptions, cybersecurity or data security breaches; factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas and oil reserves, including among others geology, lease availability, title disputes, weather conditions, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; other changes in price differentials between similar quantities of natural gas or oil having different quality, heating value, hydrocarbon mix or delivery date; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; uncertainty of oil and gas reserve estimates; significant differences between the Company’s projected and actual production levels for natural gas or oil; changes in demographic patterns and weather conditions; changes in the availability, price or accounting treatment of derivative financial instruments; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war; significant differences between the Company’s projected and actual capital expenditures and operating expenses; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

GUIDANCE SUMMARY

As discussed on page 2, the Company is revising its earnings guidance for fiscal 2022. Additional details on the Company's forecast assumptions and business segment guidance are outlined in the table below.

The revised earnings guidance range does not include the impact of an after-tax unrealized loss on other investments, which reduced earnings by $0.04 per share, and impacted the comparability of earnings during the quarter ended December 31, 2021. While the Company expects to record certain adjustments to unrealized gain or loss on investments during the nine months ending September 30, 2022, the amounts of these and other potential adjustments are not reasonably determinable at this time. As such, the Company is unable to provide earnings guidance other than on a non-GAAP basis.

  Updated FY 2022 Guidance   Previous FY 2022 Guidance
Consolidated Earnings per Share, excluding items impacting comparability $5.20 to $5.50   $5.05 to $5.45
Consolidated Effective Tax Rate ~ 25-26%   ~ 25-26%
       
Capital Expenditures (Millions)      
Exploration and Production $425 - $500   $400 - $450
Pipeline and Storage $100 - $150   $100 - $150
Gathering $50 - $60   $50 - $60
Utility $90 - $100   $90 - $100
Consolidated Capital Expenditures $665 - $810   $640 - $760
       
Exploration & Production Segment Guidance*      
       
Commodity Price Assumptions      
NYMEX natural gas price (Oct - Mar | Apr - Sep) $4.50 /MMBtu   $5.50 /MMBtu | $3.75 /MMBtu
Appalachian basin spot price (Oct - Mar | Apr - Sep) $3.65 /MMBtu   $4.80 /MMBtu | $2.75 /MMBtu
NYMEX (WTI) crude oil price $80.00 /Bbl   $75.00 /Bbl
California oil price premium (% of WTI) 97%   97%
       
Production (Bcfe) 340 to 365   335 to 365
       
E&P Operating Costs ($/Mcfe)      
LOE $0.81 - $0.84   $0.83 - $0.86
G&A $0.19 - $0.21   $0.19 - $0.21
DD&A $0.59 - $0.62   $0.59 - $0.62
       
Other Business Segment Guidance (Millions)      
Gathering Segment Revenues $200 - $225   $200 - $225
Pipeline and Storage Segment Revenues $360 - $380   $360 - $380

* Commodity price assumptions are for the remaining 9 months of the fiscal year. Previous guidance included separate pricing assumptions for October - March and April - September.

NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
QUARTER ENDED DECEMBER 31, 2021
(Unaudited)
                       
  Upstream   Midstream   Downstream        
                       
  Exploration &   Pipeline &           Corporate /    
(Thousands of Dollars) Production   Storage   Gathering   Utility   All Other   Consolidated*
                       
First quarter 2021 GAAP earnings $ (29,623 )   $ 24,183     $ 20,550     $ 23,037     $ 39,627     $ 77,774  
Items impacting comparability:                      
Impairment of oil and gas properties   76,152                       76,152  
Tax impact of impairment of oil and gas properties   (20,980 )                     (20,980 )
Gain on sale of timber properties                   (51,066 )     (51,066 )
Tax impact of gain on sale of timber properties                   14,069       14,069  
Unrealized (gain) loss on other investments                   1,298       1,298  
Tax impact of unrealized (gain) loss on other investments                   (272 )     (272 )
First quarter 2021 adjusted operating results   25,549       24,183       20,550       23,037       3,656       96,975  
Drivers of adjusted operating results**                      
Upstream Revenues                      
Higher (lower) natural gas production   9,594                       9,594  
Higher (lower) crude oil production   (615 )                     (615 )
Higher (lower) realized natural gas prices, after hedging   24,610                       24,610  
Higher (lower) realized crude oil prices, after hedging   6,223                       6,223  
Higher (lower) other operating revenues   1,904                       1,904  
Midstream and All Other Revenues                      
Higher (lower) operating revenues       463       4,121               4,584  
Downstream Margins***                      
Impact of new rates               (1,785 )         (1,785 )
System modernization tracker revenues               781           781  
Regulatory revenue adjustments               (903 )         (903 )
Higher (lower) energy marketing margins                   1,345       1,345  
Operating Expenses                      
Lower (higher) lease operating and transportation expenses   (2,808 )                     (2,808 )
Lower (higher) operating expenses   (1,347 )     (789 )     (778 )     (1,432 )         (4,346 )
Lower (higher) property, franchise and other taxes   (1,018 )                     (1,018 )
Lower (higher) depreciation / depletion   (3,297 )     (263 )     (385 )     (661 )         (4,606 )
Other Income (Expense)                      
(Higher) lower other deductions       1,160           1,695       873       3,728  
(Higher) lower interest expense   2,653       473               (777 )     2,349  
Income Taxes                      
Lower (higher) income tax expense / effective tax rate   873       393       (195 )     2,019       (2,426 )     664  
All other / rounding   48       (452 )     (176 )     (621 )     464       (737 )
First quarter 2022 adjusted operating results   62,369       25,168       23,137       22,130       3,135       135,939  
Items impacting comparability:                      
Unrealized gain (loss) on other investments                   (4,490 )     (4,490 )
Tax impact of unrealized gain (loss) on other investments                   943       943  
First quarter 2022 GAAP earnings $ 62,369     $ 25,168     $ 23,137     $ 22,130     $ (412 )   $ 132,392  
                       
* Amounts do not reflect intercompany eliminations.                      
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.

 

NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
QUARTER ENDED DECEMBER 31, 2021
(Unaudited)
                       
  Upstream   Midstream   Downstream        
                       
  Exploration &   Pipeline &           Corporate /    
  Production   Storage   Gathering   Utility   All Other   Consolidated*
                       
First quarter 2021 GAAP earnings per share $ (0.32 )   $ 0.26     $ 0.22     $ 0.25     $ 0.44     $ 0.85  
Items impacting comparability:                      
Impairment of oil and gas properties, net of tax   0.60                       0.60  
Gain on sale of timber properties, net of tax                   (0.40 )     (0.40 )
Unrealized (gain) loss on other investments, net of tax                   0.01       0.01  
First quarter 2021 adjusted operating results per share   0.28       0.26       0.22       0.25       0.05       1.06  
Drivers of adjusted operating results**                      
Upstream Revenues                      
Higher (lower) natural gas production   0.10                       0.10  
Higher (lower) crude oil production   (0.01 )                     (0.01 )
Higher (lower) realized natural gas prices, after hedging   0.27                       0.27  
Higher (lower) realized crude oil prices, after hedging   0.07                       0.07  
Higher (lower) other operating revenues   0.02                       0.02  
Midstream and All Other Revenues                      
Higher (lower) operating revenues       0.01       0.04               0.05  
Downstream Margins***                      
Impact of new rates               (0.02 )         (0.02 )
System modernization tracker revenues               0.01           0.01  
Regulatory revenue adjustments               (0.01 )         (0.01 )
Higher (lower) energy marketing margins                   0.01       0.01  
Operating Expenses                      
Lower (higher) lease operating and transportation expenses   (0.03 )                     (0.03 )
Lower (higher) operating expenses   (0.01 )     (0.01 )     (0.01 )     (0.02 )         (0.05 )
Lower (higher) property, franchise and other taxes   (0.01 )                     (0.01 )
Lower (higher) depreciation / depletion   (0.04 )                 (0.01 )         (0.05 )
Other Income (Expense)                      
(Higher) lower other deductions       0.01           0.02       0.01       0.04  
(Higher) lower interest expense   0.03       0.01               (0.01 )     0.03  
Income Taxes                      
Lower (higher) income tax expense / effective tax rate   0.01                   0.02       (0.03 )      
All other / rounding         (0.01 )                 0.01        
First quarter 2022 adjusted operating results per share   0.68       0.27       0.25       0.24       0.04       1.48  
Items impacting comparability:                      
Unrealized gain (loss) on other investments, net of tax                   (0.04 )     (0.04 )
First quarter 2022 GAAP earnings per share $ 0.68     $ 0.27     $ 0.25     $ 0.24     $     $ 1.44  
                       
* Amounts do not reflect intercompany eliminations.                      
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.

 

       
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
       
(Thousands of Dollars, except per share amounts)      
  Three Months Ended
  December 31,
  (Unaudited)
SUMMARY OF OPERATIONS   2021       2020  
Operating Revenues:      
Utility and Energy Marketing Revenues $ 236,684     $ 189,466  
Exploration and Production and Other Revenues   244,281       192,035  
Pipeline and Storage and Gathering Revenues   65,592       59,659  
    546,557       441,160  
Operating Expenses:      
Purchased Gas   101,628       51,620  
Operation and Maintenance:      
Utility and Energy Marketing   46,644       44,886  
Exploration and Production and Other   45,619       42,027  
Pipeline and Storage and Gathering   29,928       28,098  
Property, Franchise and Other Taxes   24,501       22,781  
Depreciation, Depletion and Amortization   88,578       83,120  
Impairment of Oil and Gas Producing Properties         76,152  
    336,898       348,684  
Gain on Sale of Timber Properties         51,066  
Operating Income   209,659       143,542  
       
Other Income (Expense):      
Other Income (Deductions)   (1,079 )     (2,176 )
Interest Expense on Long-Term Debt   (30,130 )     (32,256 )
Other Interest Expense   (1,161 )     (1,919 )
       
Income Before Income Taxes   177,289       107,191  
       
Income Tax Expense   44,897       29,417  
       
Net Income Available for Common Stock $ 132,392     $ 77,774  
       
Earnings Per Common Share      
Basic $ 1.45     $ 0.85  
Diluted $ 1.44     $ 0.85  
       
Weighted Average Common Shares:      
Used in Basic Calculation   91,266,300       91,007,657  
Used in Diluted Calculation   92,032,775       91,508,259  

 

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
   
  December 31,   September 30,
(Thousands of Dollars)   2021       2021  
ASSETS      
Property, Plant and Equipment $ 13,293,191     $ 13,103,639  
Less - Accumulated Depreciation, Depletion and Amortization   6,802,436       6,719,356  
Net Property, Plant and Equipment   6,490,755       6,384,283  
Current Assets:      
Cash and Temporary Cash Investments   79,065       31,528  
Hedging Collateral Deposits         88,610  
Receivables - Net   264,255       205,294  
Unbilled Revenue   56,836       17,000  
Gas Stored Underground   22,767       33,669  
Materials, Supplies and Emission Allowances   47,351       53,560  
Unrecovered Purchased Gas Costs   32,602       33,128  
Other Current Assets   64,314       59,660  
Total Current Assets   567,190       522,449  
Other Assets:      
Recoverable Future Taxes   124,439       121,992  
Unamortized Debt Expense   10,162       10,589  
Other Regulatory Assets   57,178       60,145  
Deferred Charges   69,981       59,939  
Other Investments   106,483       149,632  
Goodwill   5,476       5,476  
Prepaid Pension and Post-Retirement Benefit Costs   158,009       149,151  
Other         1,169  
Total Other Assets   531,728       558,093  
Total Assets $ 7,589,673     $ 7,464,825  
CAPITALIZATION AND LIABILITIES      
Capitalization:      
Comprehensive Shareholders' Equity      
Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued and      
Outstanding - 91,436,837 Shares and 91,181,549 Shares, Respectively $ 91,437     $ 91,182  
Paid in Capital   1,013,821       1,017,446  
Earnings Reinvested in the Business   1,281,963       1,191,175  
Accumulated Other Comprehensive Loss   (277,026 )     (513,597 )
Total Comprehensive Shareholders' Equity   2,110,195       1,786,206  
Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costs   2,629,602       2,628,687  
Total Capitalization   4,739,797       4,414,893  
Current and Accrued Liabilities:      
Notes Payable to Banks and Commercial Paper   166,000       158,500  
Accounts Payable   129,934       171,655  
Amounts Payable to Customers   36       21  
Dividends Payable   41,604       41,487  
Interest Payable on Long-Term Debt   45,017       17,376  
Customer Advances   14,620       17,223  
Customer Security Deposits   20,273       19,292  
Other Accruals and Current Liabilities   187,965       194,169  
Fair Value of Derivative Financial Instruments   290,690       616,410  
Total Current and Accrued Liabilities   896,139       1,236,133  
Other Liabilities:      
Deferred Income Taxes   799,599       660,420  
Taxes Refundable to Customers   350,628       354,089  
Cost of Removal Regulatory Liability   249,208       245,636  
Other Regulatory Liabilities   204,476       200,643  
Pension and Other Post-Retirement Liabilities   4,775       7,526  
Asset Retirement Obligations   208,128       209,639  
Other Liabilities   136,923       135,846  
Total Other Liabilities   1,953,737       1,813,799  
Commitments and Contingencies          
Total Capitalization and Liabilities $ 7,589,673     $ 7,464,825  

 

       
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
  Three Months Ended
  December 31,
(Thousands of Dollars)   2021       2020  
       
Operating Activities:      
Net Income Available for Common Stock $ 132,392     $ 77,774  
Adjustments to Reconcile Net Income to Net Cash
Provided by Operating Activities:
     
Gain on Sale of Timber Properties         (51,066 )
Impairment of Oil and Gas Producing Properties         76,152  
Depreciation, Depletion and Amortization   88,578       83,120  
Deferred Income Taxes   44,122       26,591  
Stock-Based Compensation   5,487       3,933  
Other   4,675       2,887  
Change in:      
Receivables and Unbilled Revenue   (98,688 )     (63,606 )
Gas Stored Underground and Materials, Supplies and Emission Allowances   17,111       13,873  
Unrecovered Purchased Gas Costs   526       (367 )
Other Current Assets   (4,654 )     (251 )
Accounts Payable   (10,888 )     (541 )
Amounts Payable to Customers   15       (4,965 )
Customer Advances   (2,603 )     713  
Customer Security Deposits   981       424  
Other Accruals and Current Liabilities   5,044       27,615  
Other Assets   (6,838 )     10,066  
Other Liabilities   (3,777 )     2,391  
Net Cash Provided by Operating Activities $ 171,483     $ 204,743  
       
Investing Activities:      
Capital Expenditures $ (213,491 )   $ (183,301 )
Net Proceeds from Sale of Timber Properties         104,582  
Sale of Fixed Income Mutual Fund Shares in Grantor Trust   30,000        
Other   13,781       11,849  
Net Cash Used in Investing Activities $ (169,710 )   $ (66,870 )
       
Financing Activities:      
Changes in Notes Payable to Banks and Commercial Paper $ 7,500     $ (5,000 )
Dividends Paid on Common Stock   (41,487 )     (40,475 )
Net Repurchases of Common Stock   (8,859 )     (3,526 )
Net Cash Used in Financing Activities $ (42,846 )   $ (49,001 )
       
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash   (41,073 )     88,872  
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period   120,138       20,541  
Cash, Cash Equivalents, and Restricted Cash at December 31 $ 79,065     $ 109,413  

 

           
           
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
           
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
           
UPSTREAM BUSINESS
           
           
  Three Months Ended
(Thousands of Dollars, except per share amounts) December 31,
EXPLORATION AND PRODUCTION SEGMENT   2021       2020     Variance
Total Operating Revenues $ 244,198     $ 191,395     $ 52,803  
Operating Expenses:          
Operation and Maintenance:          
General and Administrative Expense   17,756       16,953       803  
Lease Operating and Transportation Expense   69,136       65,581       3,555  
All Other Operation and Maintenance Expense   4,573       3,671       902  
Property, Franchise and Other Taxes   5,734       4,446       1,288  
Depreciation, Depletion and Amortization   49,506       45,332       4,174  
Impairment of Oil and Gas Producing Properties         76,152       (76,152 )
    146,705       212,135       (65,430 )
           
Operating Income (Loss)   97,493       (20,740 )     118,233  
           
Other Income (Expense):          
Non-Service Pension and Post-Retirement Benefit Costs   (186 )     (285 )     99  
Interest and Other Income   56       91       (35 )
Interest Expense   (12,132 )     (15,490 )     3,358  
Income (Loss) Before Income Taxes   85,231       (36,424 )     121,655  
Income Tax Expense (Benefit)   22,862       (6,801 )     29,663  
Net Income (Loss) $ 62,369     $ (29,623 )   $ 91,992  
Net Income (Loss) Per Share (Diluted) $ 0.68     $ (0.32 )   $ 1.00  
           

 

           
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
           
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
           
MIDSTREAM BUSINESSES
           
  Three Months Ended
(Thousands of Dollars, except per share amounts) December 31,
PIPELINE AND STORAGE SEGMENT   2021       2020     Variance
Revenues from External Customers $ 61,547     $ 59,308     $ 2,239  
Intersegment Revenues   26,803       28,456       (1,653 )
Total Operating Revenues   88,350       87,764       586  
Operating Expenses:          
Purchased Gas   448       13       435  
Operation and Maintenance   22,172       21,173       999  
Property, Franchise and Other Taxes   8,580       8,444       136  
Depreciation, Depletion and Amortization   15,801       15,468       333  
    47,001       45,098       1,903  
           
Operating Income   41,349       42,666       (1,317 )
           
Other Income (Expense):          
Non-Service Pension and Post-Retirement Benefit Credit   767       125       642  
Interest and Other Income   1,402       856       546  
Interest Expense   (10,132 )     (10,731 )     599  
Income Before Income Taxes   33,386       32,916       470  
Income Tax Expense   8,218       8,733       (515 )
Net Income $ 25,168     $ 24,183     $ 985  
Net Income Per Share (Diluted) $ 0.27     $ 0.26     $ 0.01  
           
           
  Three Months Ended
  December 31,
GATHERING SEGMENT   2021       2020     Variance
Revenues from External Customers $ 4,045     $ 351     $ 3,694  
Intersegment Revenues   48,180       46,658       1,522  
Total Operating Revenues   52,225       47,009       5,216  
Operating Expenses:          
Operation and Maintenance   8,188       7,203       985  
Property, Franchise and Other Taxes   5       13       (8 )
Depreciation, Depletion and Amortization   8,391       7,904       487  
    16,584       15,120       1,464  
           
Operating Income   35,641       31,889       3,752  
           
Other Income (Expense):          
Non-Service Pension and Post-Retirement Benefit Costs   (56 )     (68 )     12  
Interest and Other Income   9       234       (225 )
Interest Expense   (4,148 )     (4,131 )     (17 )
Income Before Income Taxes   31,446       27,924       3,522  
Income Tax Expense   8,309       7,374       935  
Net Income $ 23,137     $ 20,550     $ 2,587  
Net Income Per Share (Diluted) $ 0.25     $ 0.22     $ 0.03  
           

 

           
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
           
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
           
DOWNSTREAM BUSINESS
           
  Three Months Ended
(Thousands of Dollars, except per share amounts) December 31,
UTILITY SEGMENT   2021       2020     Variance
Revenues from External Customers $ 236,684     $ 188,901     $ 47,783  
Intersegment Revenues   75       100       (25 )
Total Operating Revenues   236,759       189,001       47,758  
Operating Expenses:          
Purchased Gas   127,212       77,032       50,180  
Operation and Maintenance   47,461       45,252       2,209  
Property, Franchise and Other Taxes   10,058       9,749       309  
Depreciation, Depletion and Amortization   14,831       13,994       837  
    199,562       146,027       53,535  
           
Operating Income   37,197       42,974       (5,777 )
           
Other Income (Expense):          
Non-Service Pension and Post-Retirement Benefit Costs   (4,326 )     (6,684 )     2,358  
Interest and Other Income   525       738       (213 )
Interest Expense   (5,524 )     (5,452 )     (72 )
Income Before Income Taxes   27,872       31,576       (3,704 )
Income Tax Expense   5,742       8,539       (2,797 )
Net Income $ 22,130     $ 23,037     $ (907 )
Net Income Per Share (Diluted) $ 0.24     $ 0.25     $ (0.01 )
           

 

 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
           
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
           
  Three Months Ended
(Thousands of Dollars, except per share amounts) December 31,
ALL OTHER   2021       2020     Variance
Revenues from External Customers $     $ 1,110     $ (1,110 )
Intersegment Revenues   6       20       (14 )
Total Operating Revenues   6       1,130       (1,124 )
Operating Expenses:          
Purchased Gas   6       2,287       (2,281 )
Operation and Maintenance   5       764       (759 )
Property, Franchise and Other Taxes         8       (8 )
Depreciation, Depletion and Amortization         386       (386 )
    11       3,445       (3,434 )
Gain on Sale of Timber Properties         51,066       (51,066 )
Operating Income (Loss)   (5 )     48,751       (48,756 )
Other Income (Expense):          
Non-Service Pension and Post-Retirement Benefit Costs         (4 )     4  
Interest and Other Income   2       185       (183 )
Income (Loss) before Income Taxes   (3 )     48,932       (48,935 )
Income Tax Expense   4       11,372       (11,368 )
Net Income (Loss) $ (7 )   $ 37,560     $ (37,567 )
Net Income (Loss) Per Share (Diluted) $     $ 0.41     $ (0.41 )
   
  Three Months Ended
  December 31,
CORPORATE   2021       2020     Variance
Revenues from External Customers $ 83     $ 95     $ (12 )
Intersegment Revenues   1,082       663       419  
Total Operating Revenues   1,165       758       407  
Operating Expenses:          
Operation and Maintenance   3,008       2,599       409  
Property, Franchise and Other Taxes   124       121       3  
Depreciation, Depletion and Amortization   49       36       13  
    3,181       2,756       425  
           
Operating Loss   (2,016 )     (1,998 )     (18 )
Other Income (Expense):          
Non-Service Pension and Post-Retirement Benefit Costs   (1,017 )     (923 )     (94 )
Interest and Other Income   33,177       38,979       (5,802 )
Interest Expense on Long-Term Debt   (30,130 )     (32,256 )     2,126  
Other Interest Expense   (657 )     (1,535 )     878  
Income (Loss) before Income Taxes   (643 )     2,267       (2,910 )
Income Tax Expense (Benefit)   (238 )     200       (438 )
Net Income (Loss) $ (405 )   $ 2,067     $ (2,472 )
Net Income (Loss) Per Share (Diluted) $     $ 0.03     $ (0.03 )
           
           
  Three Months Ended
  December 31,
INTERSEGMENT ELIMINATIONS   2021       2020     Variance
Intersegment Revenues $ (76,146 )   $ (75,897 )   $ (249 )
Operating Expenses:          
Purchased Gas   (26,038 )     (27,712 )     1,674  
Operation and Maintenance   (50,108 )     (48,185 )     (1,923 )
    (76,146 )     (75,897 )     (249 )
Operating Income                
Other Income (Expense):          
Interest and Other Deductions   (31,432 )     (35,420 )     3,988  
Interest Expense   31,432       35,420       (3,988 )
Net Income $     $     $  
Net Income Per Share (Diluted) $     $     $  

 

           
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
           
SEGMENT INFORMATION (Continued)
(Thousands of Dollars)
           
           
  Three Months Ended
  December 31,
  (Unaudited)
          Increase
    2021     2020   (Decrease)
           
Capital Expenditures:          
Exploration and Production $ 139,212 (1)(2) $ 81,339 (3)(4) $ 57,873  
Pipeline and Storage   24,061 (1)(2)   43,723 (3)(4)   (19,662 )
Gathering   8,920 (1)(2)   8,320 (3)(4)   600  
Utility   19,383 (1)(2)   17,345 (3)(4)   2,038  
Total Reportable Segments   191,576     150,727     40,849  
All Other            
Corporate   225     39     186  
Eliminations       154     (154 )
Total Capital Expenditures $ 191,801   $ 150,920   $ 40,881  

 

(1) Capital expenditures for the quarter ended December 31, 2021, include accounts payable and accrued liabilities related to capital expenditures of $69.9 million, $5.4 million, $2.6 million, and $3.1 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at December 31, 2021, since they represent non-cash investing activities at that date.
   
(2) Capital expenditures for the quarter ended December 31, 2021, exclude capital expenditures of $47.9 million, $39.4 million, $4.8 million and $10.6 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2021 and paid during the quarter ended December 31, 2021. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2021, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at December 31, 2021.
   
(3) Capital expenditures for the quarter ended December 31, 2020, include accounts payable and accrued liabilities related to capital expenditures of $35.1 million, $11.2 million, $2.3 million, and $3.5 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at December 31, 2020, since they represent non-cash investing activities at that date.
   
(4) Capital expenditures for the quarter ended December 31, 2020, exclude capital expenditures of $45.8 million, $17.3 million, $13.5 million and $10.7 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2020 and paid during the quarter ended December 31, 2020. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2020, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at December 31, 2020.

 

                   
DEGREE DAYS                  
              Percent Colder
              (Warmer) Than:
Three Months Ended December 31, Normal   2021   2020   Normal (1)   Last Year (1)
Buffalo, NY 2,253   1,704   1,921   (24.4 )   (11.3 )
Erie, PA 2,044   1,560   1,697   (23.7 )   (8.1 )

(1)   Percents compare actual 2021 degree days to normal degree days and actual 2021 degree days to actual 2020 degree days.

           
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
           
EXPLORATION AND PRODUCTION INFORMATION
           
           
  Three Months Ended
  December 31,
          Increase
    2021     2020   (Decrease)
           
Gas Production/Prices:          
Production (MMcf)          
Appalachia   81,389     75,669     5,720  
West Coast   408     441     (33 )
Total Production   81,797     76,110     5,687  
           
Average Prices (Per Mcf)          
Appalachia $ 4.39   $ 2.17   $ 2.22  
West Coast   9.79     5.03     4.76  
Weighted Average   4.42     2.19     2.23  
Weighted Average after Hedging   2.52     2.14     0.38  
           
Oil Production/Prices:          
Production (Thousands of Barrels)          
Appalachia            
West Coast   548     563     (15 )
Total Production   548     563     (15 )
           
Average Prices (Per Barrel)          
Appalachia $ 70.86   $ 38.53   $ 32.33  
West Coast   77.34     43.48     33.86  
Weighted Average   77.34     43.48     33.86  
Weighted Average after Hedging   64.29     49.91     14.38  
           
Total Production (MMcfe)   85,085     79,488     5,597  
           
Selected Operating Performance Statistics:          
General & Administrative Expense per Mcfe (1) $ 0.21   $ 0.21   $  
Lease Operating and Transportation Expense per Mcfe (1)(2) $ 0.81   $ 0.83   $ (0.02 )
Depreciation, Depletion & Amortization per Mcfe (1) $ 0.58   $ 0.57   $ 0.01  
           

 

(1) Refer to page 13 for the General and Administrative Expense, Lease Operating and Transportation Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment.
   
(2) Amounts include transportation expense of $0.56 and $0.57 per Mcfe for the three months ended December 31, 2021 and December 31, 2020, respectively.

 

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
           
EXPLORATION AND PRODUCTION INFORMATION
 
           
Hedging Summary for Remaining Nine Months of Fiscal 2022 Volume     Average Hedge Price
Oil Swaps          
Brent 855,000 BBL   $ 58.28 / BBL
NYMEX 117,000 BBL   $ 51.00 / BBL
Total 972,000 BBL   $ 57.40 / BBL
Gas Swaps          
NYMEX 160,740,000 MMBTU   $ 2.76 / MMBTU
Fixed Price Physical Sales 46,554,848 MMBTU   $ 2.47 / MMBTU
Total 207,294,848 MMBTU      
         
Hedging Summary for Fiscal 2023 Volume     Average Hedge Price
Oil Swaps          
Brent 480,000 BBL   $ 58.48 / BBL
Total 480,000 BBL   $ 58.48 / BBL
Gas Swaps          
NYMEX 116,200,000 MMBTU   $ 2.79 / MMBTU
No Cost Collars 52,800,000 MMBTU   $ 3.06 / MMBTU (Floor) / $3.65 / MMBTU (Ceiling)
Fixed Price Physical Sales 64,673,984 MMBTU   $ 2.33 / MMBTU
Total 233,673,984 MMBTU      
         
Hedging Summary for Fiscal 2024 Volume     Average Hedge Price
Oil Swaps          
Brent 120,000 BBL   $ 50.30 / BBL
Total 120,000 BBL   $ 50.30 / BBL
Gas Swaps          
NYMEX 61,080,000 MMBTU   $ 2.72 / MMBTU
No Cost Collars 40,000,000 MMBTU   $ 3.18 / MMBTU (Floor) / $3.86 / MMBTU (Ceiling)
Fixed Price Physical Sales 59,398,923 MMBTU   $ 2.21 / MMBTU
Total 160,478,923 MMBTU      
         
Hedging Summary for Fiscal 2025 Volume     Average Hedge Price
Oil Swaps          
Brent 120,000 BBL   $ 50.32 / BBL
Total 120,000 BBL   $ 50.32 / BBL
Gas Swaps          
NYMEX 23,660,000 MMBTU   $ 2.74 / MMBTU
No Cost Collars 3,200,000 MMBTU   $ 3.20 / MMBTU (Floor) / $3.88 / MMBTU (Ceiling)
Fixed Price Physical Sales 56,479,649 MMBTU   $ 2.21 / MMBTU
Total 83,339,649 MMBTU      
           
Hedging Summary for Fiscal 2026 Volume     Average Hedge Price
Gas Swaps          
NYMEX 1,720,000 MMBTU   $ 2.75 / MMBTU
Fixed Price Physical Sales 48,105,111 MMBTU   $ 2.22 / MMBTU
Total 49,825,111 MMBTU      
           
Hedging Summary for Fiscal 2027 Volume     Average Hedge Price
Fixed Price Physical Sales 31,447,783 MMBTU   $ 2.25 / MMBTU
           
Hedging Summary for Fiscal 2028 Volume     Average Hedge Price
Fixed Price Physical Sales 5,317,246 MMBTU   $ 2.26 / MMBTU
           
Hedging Summary for Fiscal 2029 Volume     Average Hedge Price
Fixed Price Physical Sales 255,558 MMBTU   $ 2.26 / MMBTU

 

           
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
           
Pipeline & Storage Throughput - (millions of cubic feet - MMcf)
           
  Three Months Ended
  December 31,
          Increase
  2021   2020   (Decrease)
Firm Transportation - Affiliated 28,197   29,964   (1,767 )
Firm Transportation - Non-Affiliated 165,397   173,064   (7,667 )
Interruptible Transportation 767   590   177  
  194,361   203,618   (9,257 )
           
Gathering Volume - (MMcf)          
  Three Months Ended
  December 31,
          Increase
  2021   2020   (Decrease)
Gathered Volume 101,094   88,345   12,749  
           
           
Utility Throughput - (MMcf)          
  Three Months Ended
  December 31,
          Increase
  2021   2020   (Decrease)
Retail Sales:          
Residential Sales 17,496   18,412   (916 )
Commercial Sales 2,543   2,528   15  
Industrial Sales 123   153   (30 )
  20,162   21,093   (931 )
Transportation 17,593   17,935   (342 )
  37,755   39,028   (1,273 )
           

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding Adjusted Operating Results, Adjusted EBITDA and free cash flow, which are non-GAAP financial measures. The Company believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company's ongoing operating results or liquidity and for comparing the Company’s financial performance to other companies. The Company's management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.

Management defines Adjusted Operating Results as reported GAAP earnings before items impacting comparability. The following table reconciles National Fuel's reported GAAP earnings to Adjusted Operating Results for the three months ended December 31, 2021 and 2020:

  Three Months Ended
  December 31,
(in thousands except per share amounts)   2021       2020  
Reported GAAP Earnings $ 132,392     $ 77,774  
Items impacting comparability:      
Impairment of oil and gas properties (E&P)         76,152  
Tax impact of impairment of oil and gas properties         (20,980 )
Gain on sale of timber properties (Corporate/All Other)         (51,066 )
Tax impact of gain on sale of timber properties         14,069  
Unrealized (gain) loss on other investments (Corporate/All Other)   4,490       1,298  
Tax impact of unrealized (gain) loss on other investments   (943 )     (272 )
Adjusted Operating Results $ 135,939     $ 96,975  
       
Reported GAAP Earnings Per Share $ 1.44     $ 0.85  
Items impacting comparability:      
Impairment of oil and gas properties, net of tax (E&P)         0.60  
Gain on sale of timber properties, net of tax (Corporate/All Other)         (0.40 )
Unrealized (gain) loss on other investments, net of tax (Corporate/All Other)   0.04       0.01  
Adjusted Operating Results Per Share $ 1.48     $ 1.06  

Management defines Adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability. The following tables reconcile National Fuel's reported GAAP earnings to Adjusted EBITDA for the three months ended December 31, 2021 and 2020:

  Three Months Ended
  December 31,
(in thousands)   2021       2020  
Reported GAAP Earnings $ 132,392     $ 77,774  
Depreciation, Depletion and Amortization   88,578       83,120  
Other (Income) Deductions   1,079       2,176  
Interest Expense   31,291       34,175  
Income Taxes   44,897       29,417  
Impairment of Oil and Gas Producing Properties         76,152  
Gain on Sale of Timber Properties         (51,066 )
Adjusted EBITDA $ 298,237     $ 251,748  
       
Adjusted EBITDA by Segment      
Pipeline and Storage Adjusted EBITDA $ 57,150     $ 58,134  
Gathering Adjusted EBITDA   44,032       39,793  
Total Midstream Businesses Adjusted EBITDA   101,182       97,927  
Exploration and Production Adjusted EBITDA   146,999       100,744  
Utility Adjusted EBITDA   52,028       56,968  
Corporate and All Other Adjusted EBITDA   (1,972 )     (3,891 )
Total Adjusted EBITDA $ 298,237     $ 251,748  

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
SEGMENT ADJUSTED EBITDA

  Three Months Ended
  December 31,
(in thousands)   2021       2020  
Exploration and Production Segment      
Reported GAAP Earnings $ 62,369     $ (29,623 )
Depreciation, Depletion and Amortization   49,506       45,332  
Other (Income) Deductions   130       194  
Interest Expense   12,132       15,490  
Income Taxes   22,862       (6,801 )
Impairment of Oil and Gas Producing Properties         76,152  
Adjusted EBITDA $ 146,999     $ 100,744  
       
Pipeline and Storage Segment      
Reported GAAP Earnings $ 25,168     $ 24,183  
Depreciation, Depletion and Amortization   15,801       15,468  
Other (Income) Deductions   (2,169 )     (981 )
Interest Expense   10,132       10,731  
Income Taxes   8,218       8,733  
Adjusted EBITDA $ 57,150     $ 58,134  
       
Gathering Segment      
Reported GAAP Earnings $ 23,137     $ 20,550  
Depreciation, Depletion and Amortization   8,391       7,904  
Other (Income) Deductions   47       (166 )
Interest Expense   4,148       4,131  
Income Taxes   8,309       7,374  
Adjusted EBITDA $ 44,032     $ 39,793  
       
Utility Segment      
Reported GAAP Earnings $ 22,130     $ 23,037  
Depreciation, Depletion and Amortization   14,831       13,994  
Other (Income) Deductions   3,801       5,946  
Interest Expense   5,524       5,452  
Income Taxes   5,742       8,539  
Adjusted EBITDA $ 52,028     $ 56,968  
       
Corporate and All Other      
Reported GAAP Earnings $ (412 )   $ 39,627  
Depreciation, Depletion and Amortization   49       422  
Gain on Sale of Timber Properties         (51,066 )
Other (Income) Deductions   (730 )     (2,817 )
Interest Expense   (645 )     (1,629 )
Income Taxes   (234 )     11,572  
Adjusted EBITDA $ (1,972 )   $ (3,891 )

Management defines free cash flow as funds from operations less capital expenditures. The Company is unable to provide a reconciliation of projected free cash flow as described in this release to its comparable financial measure calculated in accordance with GAAP without unreasonable efforts. This is due to our inability to calculate the comparable GAAP projected metrics, including operating income and total production costs, given the unknown effect, timing, and potential significance of certain income statement items.


Brandon J. Haspett
Investor Relations
716-857-7697

Karen M. Camiolo
Treasurer
716-857-7344

Primary Logo

Source: National Fuel Gas Company