WILLIAMSVILLE, N.Y.--(BUSINESS WIRE)--
National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG)
today announced consolidated earnings for the first quarter of its 2015
fiscal year (the quarter ended December 31, 2014).
HIGHLIGHTS
-
Earnings for the first quarter of fiscal 2015 of $84.7 million, or
$1.00 per share, increased $2.5 million, or $0.03 per share, compared
to the prior year’s first quarter. Adjusted EBITDA for the first
quarter was $263.3 million, an increase of $9.6 million over last
year. These increases were largely due to continued growth in the
Company’s Midstream businesses (which consist of the Company's
Pipeline and Storage and Gathering segments), where earnings and
Adjusted EBITDA were up $7.1 million and $10.2 million, respectively.
-
Seneca Resources Corporation’s (“Seneca”) first quarter production of
natural gas and crude oil was 48.2 billion cubic feet equivalent
(“Bcfe”), an increase of 11.1 Bcfe or approximately 30% over the prior
year’s first quarter. Pricing related curtailments for the quarter
were an estimated 6 Bcf. Average daily production during the quarter
was 524 million cubic feet equivalent (“MMcfe”) per day.
-
A conference call is scheduled for Friday, January 30, 2015, at 11
a.m. Eastern Time.
MANAGEMENT COMMENTS
Ronald J. Tanski
, President and Chief Executive Officer of National Fuel
Gas Company, stated: “The first quarter was a very good start to our
2015 fiscal year. Our Upstream business continues to develop and
highlight the quality of our Marcellus acreage. Our Midstream companies
continue the build-out of gathering and transmission pipeline
infrastructure in Appalachia, providing more capacity to move Marcellus
supplies to market. And once again, our Utility system and employees
proved reliable in the face of yet another extreme winter storm that hit
our western New York service territory last November.
“Low commodity prices impacted our production for the quarter, and we
expect those low prices to continue to tighten the economics of Seneca’s
activities in the Marcellus and California over the next 12 to 18
months. As a result, we have reduced our near-term capital spending
plans, both at Seneca and in our Gathering segment. Nevertheless, we
remain confident in our long-term growth plans in Appalachia, and in our
strategy. We designed our integrated model to weather such challenges
and we remain in a strong position to create sustainable value for our
shareholders.”
SUMMARY OF RESULTS
National Fuel had consolidated earnings for the quarter ended December
31, 2014, of $84.7 million, or $1.00 per share, compared to the prior
year’s first quarter of $82.2 million, or $0.97 per share, an increase
of $2.5 million, or $0.03 per share. The increase is mainly due to
higher earnings in the Midstream businesses. (Note: All references to
earnings per share are to diluted earnings per share, and all amounts
used in the discussion of earnings are after tax unless otherwise noted.)
DISCUSSION OF RESULTS BY SEGMENT
The following discussion of the earnings of each segment is summarized
in a tabular form at pages 7 and 8 of this report. It may be helpful to
refer to those tables while reviewing this discussion.
Upstream Business
Exploration and Production Segment
The Exploration and Production segment operations are carried out by
Seneca Resources Corporation (“Seneca”). Seneca explores for, develops
and produces natural gas and oil reserves, primarily in Pennsylvania and
California.
The Exploration and Production segment’s earnings in the first quarter
of fiscal 2015 of $26.7 million, or $0.32 per share, decreased $4.4
million, or $0.05 per share, when compared with the prior year’s first
quarter mainly due to lower commodity prices realized after hedging. The
weighted average natural gas price received by Seneca (after hedging)
for the quarter ended December 31, 2014, was $3.25 per thousand cubic
feet (“Mcf”), a decrease of $0.45 per Mcf compared to the prior year’s
first quarter. The weighted average crude oil price realized after
hedging for the quarter ended December 31, 2014, was $78.09 per barrel
("Bbl"), a decrease of $15.91 per Bbl compared to the prior year’s first
quarter.
Overall production of natural gas and crude oil for the current quarter
of 48.2 Bcfe increased approximately 11.1 Bcfe, or 29.8 percent,
compared to the prior year’s first quarter. Production from Seneca’s
Appalachia properties increased approximately 33.5 percent and accounted
for 10.7 Bcfe of the increase, largely because of Seneca’s strong well
results in Lycoming County and the Clermont-Rich Valley area in Seneca’s
WDA. California production of 5.3 Bcfe increased 6.4 percent compared to
the prior year’s first quarter due to development activities primarily
in the East Coalinga and South Midway Sunset fields.
On a per unit basis, quarterly depletion expense of $1.66 per Mcfe
decreased $0.26 per Mcfe due to higher natural gas reserve balances at
December 31, 2014, compared to the prior year’s first quarter. On a per
unit basis, lease operating and transportation expenses (“LOE”) at $0.97
per Mcfe increased $0.02 per Mcfe compared to the prior year’s first
quarter due to higher intercompany gathering and compression costs
associated with production from Tract 100 in Lycoming County and the
Clermont-Rich Valley area in Seneca’s WDA. General and administrative
expenses (“G&A”) decreased $0.08 per Mcfe compared to the prior year’s
first quarter, due to higher production.
Midstream Businesses
Pipeline and Storage Segment
The Pipeline and Storage segment’s operations are carried out by
National Fuel Gas Supply Corporation (“Supply Corporation”) and Empire
Pipeline, Inc. (“Empire”). The Pipeline and Storage segment provides
natural gas transportation and storage services to affiliated and
non-affiliated companies through an integrated system of pipelines and
underground natural gas storage fields in western New York and
Pennsylvania.
The Pipeline and Storage segment’s earnings of $20.8 million, or $0.25
per share, for the quarter ended December 31, 2014, increased $1.6
million, or $0.02 per share, when compared with the same period in the
prior fiscal year. The increase in earnings is due to higher
non-affiliated revenues from the Mercer Expansion project, which was
placed in service in the current year’s first quarter. The increase in
earnings also reflects higher transportation revenues from additional
new transportation contracts on both pipeline systems. As a result of
the ongoing pricing basis differentials in the Marcellus basin, the
Pipeline and Storage segment continues to see increased demand for
transportation services from producers and marketers to move gas
supplies to higher priced markets.
Gathering Segment
The Gathering segment’s operations are carried out by National Fuel Gas
Midstream Corporation’s (“Midstream”) subsidiary limited liability
companies. The Gathering segment constructs, owns and operates natural
gas pipeline gathering and processing facilities in the Appalachian
region and currently provides the gathering infrastructure for
transporting Seneca’s Marcellus Shale production to the interstate
pipeline system.
The Gathering segment’s earnings of $11.6 million, or $0.14 per share,
for the quarter ended December 31, 2014, increased $5.5 million, or
$0.07 per share, when compared with the same period in the prior fiscal
year. The increase in earnings is mainly due to higher gathering
revenues from Midstream’s Trout Run and Clermont gathering systems. That
increase in revenue is mostly attributable to the overall increase in
Seneca’s production volumes as described above. A change in the mix of
Seneca’s production among Midstream's three major gathering systems also
contributed to the increase.
Downstream Businesses
Utility Segment
The Utility segment operations are carried out by National Fuel Gas
Distribution Corporation (“Distribution”), which sells or transports
natural gas to customers located in western New York and northwestern
Pennsylvania.
The Utility segment’s earnings of $22.6 million, or $0.26 per share, for
the quarter ended December 31, 2014, decreased $1.6 million, or $0.02
per share, when compared with the same period in the prior fiscal year.
The decrease in earnings was due to higher operating expenses associated
with the replacement of Distribution’s customer billing system. In
addition, margins in Distribution’s Pennsylvania service territory were
reduced by approximately $0.4 million mainly due to weather that was 5.7
percent warmer than last year.
Energy Marketing Segment
National Fuel Resources, Inc. (“NFR”) comprises the Company’s Energy
Marketing segment. NFR markets natural gas to industrial, wholesale,
commercial, public authority and residential customers primarily in
western and central New York and northwestern Pennsylvania, offering
competitively priced natural gas to its customers.
The Energy Marketing segment’s earnings for the quarter ended December
31, 2014, of $2.8 million increased $1.2 million, or $0.01 per share,
compared to the prior year’s first quarter primarily due to higher per
unit margins, which benefited from the weak pricing basis in the
Northeast.
Corporate and All Other
The Corporate and All Other category primarily includes corporate
operations. The category also includes the remaining operations of
Seneca’s Northeast division that markets high quality hardwoods from
Appalachian land holdings.
The Corporate and All Other category earnings of $0.2 million in the
quarter ended December 31, 2014, were largely unchanged compared to the
prior year’s first quarter.
EARNINGS AND CAPITAL SPENDING GUIDANCE
The Company is updating its GAAP earnings guidance range for fiscal 2015
to a range of $2.65 to $2.90 per share exclusive of any ceiling test
impairment charges. The previous earnings guidance had been a range of
$3.05 to $3.35 per share. The change in earnings guidance reflects the
following changes in assumptions:
-
Seneca's expected production for fiscal 2015 is now a range of 155 to
190 Bcfe. The previous range was 180 to 220 Bcfe. Substantially all of
this change is attributable to an increase in the level of pricing
related curtailments reflected in Seneca’s forecast.
-
The Company is now assuming Marcellus spot pricing averages between
$2.00 and $2.25 per Mcf for the remainder of the fiscal year, down
$0.50 per Mcf from the previous range of $2.50 and $2.75 per Mcf.
-
NYMEX natural gas prices are now assumed to average $3.00 per MMBtu
for the remainder of the fiscal year, down $1.00 from the previous
forecast. NYMEX crude oil prices average $50.00 per Bbl for the
remainder of the fiscal year, down $35.00 from the previous forecast.
In addition, the Company is revising its fiscal 2015 capital spending
guidance, as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous
|
|
|
Updated
|
|
Exploration and Production
|
|
|
|
|
$600
|
|
-
|
|
$700
|
|
|
$525
|
|
-
|
|
$575
|
|
Gathering
|
|
|
|
|
150
|
|
-
|
|
200
|
|
|
125
|
|
-
|
|
175
|
|
Pipeline and Storage
|
|
|
|
|
225
|
|
-
|
|
275
|
|
|
225
|
|
-
|
|
275
|
|
Utility
|
|
|
|
|
95
|
|
-
|
|
105
|
|
|
115
|
|
-
|
|
130
|
|
Total
|
|
|
|
|
$1,070
|
|
-
|
|
$1,280
|
|
|
$990
|
|
-
|
|
$1,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS TELECONFERENCE
The Company will host a conference call on Friday, January 30, 2015, at
11 a.m. Eastern Time to discuss this announcement. There are two ways to
access this call. For those with Internet access, visit the investor
relations page at National Fuel’s website at investor.nationalfuelgas.com.
For those without Internet access, access is also provided by dialing
(toll-free) 1-877-280-4959, using passcode “78316483.” For those unable
to listen to the live conference call, a replay will be available at
approximately 3 p.m. Eastern Time at the same website link and by phone
at (toll-free) 1-888-286-8010, using passcode “80321376.” Both the
webcast and telephonic replay will be available until the close of
business on Friday, February 6, 2015.
National Fuel is an integrated energy company with $7.1 billion in
assets, including the following five operating segments: Exploration and
Production, Pipeline and Storage, Gathering, Utility, and Energy
Marketing. Additional information about National Fuel is available at www.nationalfuelgas.com.
Certain statements contained herein, including statements identified by
the use of the words “anticipates,” “estimates,” “expects,” “forecasts,”
“intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,”
“may” and similar expressions, and statements which are other than
statements of historical facts, are “forward-looking statements” as
defined by the Private Securities Litigation Reform Act of 1995.
Forward-looking statements involve risks and uncertainties, which could
cause actual results or outcomes to differ materially from those
expressed in the forward-looking statements. The Company’s expectations,
beliefs and projections contained herein are expressed in good faith and
are believed to have a reasonable basis, but there can be no assurance
that such expectations, beliefs or projections will result or be
achieved or accomplished. In addition to other factors, the following
are important factors that could cause actual results to differ
materially from those discussed in the forward-looking statements:
factors affecting the Company’s ability to successfully identify, drill
for and produce economically viable natural gas and oil reserves,
including among others geology, lease availability, title disputes,
weather conditions, shortages, delays or unavailability of equipment and
services required in drilling operations, insufficient gathering,
processing and transportation capacity, the need to obtain governmental
approvals and permits, and compliance with environmental laws and
regulations; changes in laws, regulations or judicial interpretations to
which the Company is subject, including those involving derivatives,
taxes, safety, employment, climate change, other environmental matters,
real property, and exploration and production activities such as
hydraulic fracturing; governmental/regulatory actions, initiatives and
proceedings, including those involving rate cases (which address, among
other things, allowed rates of return, rate design and retained natural
gas), environmental/safety requirements, affiliate relationships,
industry structure, and franchise renewal; changes in the price of
natural gas or oil; changes in price differential between similar
quantities of natural gas or oil sold at different geographic locations,
and the effect of such changes on commodity production, revenues and
demand for pipeline transportation capacity to or from such locations;
other changes in price differentials between similar quantities of
natural gas and oil having different quality, heating value, hydrocarbon
mix or delivery date; impairments under the SEC’s full cost ceiling test
for natural gas and oil reserves; uncertainty of oil and gas reserve
estimates; significant differences between the Company’s projected and
actual production levels for natural gas or oil; delays or changes in
costs or plans with respect to Company projects or related projects of
other companies, including difficulties or delays in obtaining necessary
governmental approvals, permits or orders or in obtaining the
cooperation of interconnecting facility operators; changes in
demographic patterns and weather conditions; changes in the
availability, price or accounting treatment of derivative financial
instruments; financial and economic conditions, including the
availability of credit, and occurrences affecting the Company’s ability
to obtain financing on acceptable terms for working capital, capital
expenditures and other investments, including any downgrades in the
Company’s credit ratings and changes in interest rates and other capital
market conditions; changes in economic conditions, including global,
national or regional recessions, and their effect on the demand for, and
customers’ ability to pay for, the Company’s products and services; the
creditworthiness or performance of the Company’s key suppliers,
customers and counterparties; economic disruptions or uninsured losses
resulting from major accidents, fires, severe weather, natural
disasters, terrorist activities, acts of war, cyber attacks or pest
infestation; significant differences between the Company’s projected and
actual capital expenditures and operating expenses; changes in laws,
actuarial assumptions, the interest rate environment and the return on
plan/trust assets related to the Company’s pension and other
post-retirement benefits, which can affect future funding obligations
and costs and plan liabilities; the cost and effects of legal and
administrative claims against the Company or activist shareholder
campaigns to effect changes at the Company; increasing health care costs
and the resulting effect on health insurance premiums and on the
obligation to provide other post-retirement benefits; or increasing
costs of insurance, changes in coverage and the ability to obtain
insurance. The Company disclaims any obligation to update any
forward-looking statements to reflect events or circumstances after the
date thereof.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
|
|
QUARTER ENDED DECEMBER 31, 2014
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upstream
|
|
Midstream Businesses
|
|
Downstream Businesses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
|
(Thousands of Dollars)
|
|
|
|
Production
|
|
Storage
|
|
Gathering
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter 2014 GAAP earnings
|
|
|
|
$
|
31,097
|
|
|
$
|
19,138
|
|
|
$
|
6,147
|
|
|
$
|
24,215
|
|
|
$
|
1,604
|
|
|
$
|
51
|
|
|
$
|
82,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices
|
|
|
|
(7,972
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,972
|
)
|
|
Higher (lower) natural gas prices
|
|
|
|
(12,810
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,810
|
)
|
|
Higher (lower) natural gas production
|
|
|
|
25,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,837
|
|
|
Higher (lower) crude oil production
|
|
|
|
3,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,365
|
|
|
Insurance settlement proceeds adjustment
|
|
|
|
(1,261
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,261
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) lease operating and transportation expenses
|
|
|
|
(7,563
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,563
|
)
|
|
Lower (higher) depreciation / depletion
|
|
|
|
(5,822
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,822
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation and storage revenues
|
|
|
|
|
|
|
1,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,450
|
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
6,494
|
|
|
|
|
|
|
|
|
|
|
|
6,494
|
|
|
Lower (higher) operating expenses
|
|
|
|
|
|
|
(649
|
)
|
|
(396
|
)
|
|
(1,216
|
)
|
|
|
|
|
|
|
|
(2,261
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
|
|
|
|
(421
|
)
|
|
1,256
|
|
|
|
|
|
835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) AFUDC**
|
|
|
|
|
|
|
751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) income tax expense / effective tax rate
|
|
|
|
1,372
|
|
|
|
|
|
(698
|
)
|
|
|
|
|
|
|
|
|
|
|
674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
|
477
|
|
|
88
|
|
|
76
|
|
|
16
|
|
|
(34
|
)
|
|
148
|
|
|
771
|
|
|
First quarter 2015 GAAP earnings
|
|
|
|
$
|
26,720
|
|
|
$
|
20,778
|
|
|
$
|
11,623
|
|
|
$
|
22,594
|
|
|
$
|
2,826
|
|
|
$
|
199
|
|
|
$
|
84,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts do not reflect intercompany eliminations
|
|
** AFUDC = Allowance for Funds Used During Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
|
|
QUARTER ENDED DECEMBER 31, 2014
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upstream
|
|
Midstream Businesses
|
|
Downstream Businesses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
|
|
|
|
|
Production
|
|
Storage
|
|
Gathering
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter 2014 GAAP earnings
|
|
|
|
$
|
0.37
|
|
|
$
|
0.23
|
|
|
$
|
0.07
|
|
|
$
|
0.28
|
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
$
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices
|
|
|
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.09
|
)
|
|
Higher (lower) natural gas prices
|
|
|
|
(0.15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.15
|
)
|
|
Higher (lower) natural gas production
|
|
|
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
|
|
Higher (lower) crude oil production
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
|
|
Insurance settlement proceeds adjustment
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) lease operating and transportation expenses
|
|
|
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.09
|
)
|
|
Lower (higher) depreciation / depletion
|
|
|
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation and storage revenues
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
0.08
|
|
|
Lower (higher) operating expenses
|
|
|
|
|
|
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
0.01
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) AFUDC**
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) income tax expense / effective tax rate
|
|
|
|
0.02
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.00
|
|
|
First quarter 2015 GAAP earnings
|
|
|
|
$
|
0.32
|
|
|
$
|
0.25
|
|
|
$
|
0.14
|
|
|
$
|
0.26
|
|
|
$
|
0.03
|
|
|
$
|
—
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts do not reflect intercompany eliminations
|
|
** AFUDC = Allowance for Funds Used During Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
(Unaudited)
|
|
SUMMARY OF OPERATIONS
|
|
|
|
|
2014
|
|
2013
|
|
Operating Revenues
|
|
|
|
|
$
|
523,909
|
|
|
$
|
550,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
|
127,091
|
|
|
167,605
|
|
|
Operation and Maintenance
|
|
|
|
|
112,582
|
|
|
107,846
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
20,929
|
|
|
20,926
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
102,747
|
|
|
93,114
|
|
|
|
|
|
|
|
363,349
|
|
|
389,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
160,560
|
|
|
160,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
1,258
|
|
|
702
|
|
|
Other Income
|
|
|
|
|
1,183
|
|
|
228
|
|
|
Interest Expense on Long-Term Debt
|
|
|
|
|
(22,311
|
)
|
|
(22,885
|
)
|
|
Other Interest Expense
|
|
|
|
|
(790
|
)
|
|
(949
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
|
139,900
|
|
|
137,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
|
|
55,160
|
|
|
55,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
|
|
|
$
|
84,740
|
|
|
$
|
82,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
1.01
|
|
|
$
|
0.98
|
|
|
Diluted
|
|
|
|
|
$
|
1.00
|
|
|
$
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
|
|
84,208,645
|
|
|
83,707,687
|
|
|
Used in Diluted Calculation
|
|
|
|
|
85,118,516
|
|
|
84,659,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
(Thousands of Dollars)
|
|
|
|
|
2014
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment
|
|
|
|
|
$8,452,022
|
|
|
$8,245,791
|
|
|
Less - Accumulated Depreciation, Depletion and Amortization
|
|
|
|
|
2,598,291
|
|
|
2,502,700
|
|
|
Net Property, Plant and Equipment
|
|
|
|
|
5,853,731
|
|
|
5,743,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and Temporary Cash Investments
|
|
|
|
|
43,924
|
|
|
36,886
|
|
|
Hedging Collateral Deposits
|
|
|
|
|
13,468
|
|
|
2,734
|
|
|
Receivables - Net
|
|
|
|
|
166,887
|
|
|
149,735
|
|
|
Unbilled Revenue
|
|
|
|
|
69,429
|
|
|
25,663
|
|
|
Gas Stored Underground
|
|
|
|
|
25,555
|
|
|
39,422
|
|
|
Materials and Supplies - at average cost
|
|
|
|
|
28,425
|
|
|
27,817
|
|
|
Other Current Assets
|
|
|
|
|
68,053
|
|
|
54,752
|
|
|
Deferred Income Taxes
|
|
|
|
|
36,421
|
|
|
40,323
|
|
|
Total Current Assets
|
|
|
|
|
452,162
|
|
|
377,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets:
|
|
|
|
|
|
|
|
|
|
|
Recoverable Future Taxes
|
|
|
|
|
164,390
|
|
|
163,485
|
|
|
Unamortized Debt Expense
|
|
|
|
|
13,716
|
|
|
14,304
|
|
|
Other Regulatory Assets
|
|
|
|
|
222,609
|
|
|
224,436
|
|
|
Deferred Charges
|
|
|
|
|
12,524
|
|
|
14,212
|
|
|
Other Investments
|
|
|
|
|
87,468
|
|
|
86,788
|
|
|
Goodwill
|
|
|
|
|
5,476
|
|
|
5,476
|
|
|
Prepaid Post-Retirement Benefit Costs
|
|
|
|
|
39,520
|
|
|
36,512
|
|
|
Fair Value of Derivative Financial Instruments
|
|
|
|
|
293,314
|
|
|
72,606
|
|
|
Other
|
|
|
|
|
184
|
|
|
1,355
|
|
|
Total Other Assets
|
|
|
|
|
839,201
|
|
|
619,174
|
|
|
Total Assets
|
|
|
|
|
$7,145,094
|
|
|
$6,739,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITALIZATION AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Capitalization:
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Common Stock, $1 Par Value Authorized - 200,000,000
|
|
|
|
|
|
|
|
|
|
|
Shares; Issued and Outstanding - 84,264,485 Shares
|
|
|
|
|
|
|
|
|
|
|
and 84,157,220 Shares, Respectively
|
|
|
|
|
$84,264
|
|
|
$84,157
|
|
|
Paid in Capital
|
|
|
|
|
729,733
|
|
|
716,144
|
|
|
Earnings Reinvested in the Business
|
|
|
|
|
1,666,659
|
|
|
1,614,361
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
122,473
|
|
|
(3,979
|
)
|
|
Total Comprehensive Shareholders' Equity
|
|
|
|
|
2,603,129
|
|
|
2,410,683
|
|
|
Long-Term Debt, Net of Current Portion
|
|
|
|
|
1,649,000
|
|
|
1,649,000
|
|
|
Total Capitalization
|
|
|
|
|
4,252,129
|
|
|
4,059,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current and Accrued Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Notes Payable to Banks and Commercial Paper
|
|
|
|
|
172,900
|
|
|
85,600
|
|
|
Current Portion of Long-Term Debt
|
|
|
|
|
—
|
|
|
—
|
|
|
Accounts Payable
|
|
|
|
|
125,822
|
|
|
136,674
|
|
|
Amounts Payable to Customers
|
|
|
|
|
35,994
|
|
|
33,745
|
|
|
Dividends Payable
|
|
|
|
|
32,442
|
|
|
32,400
|
|
|
Interest Payable on Long-Term Debt
|
|
|
|
|
18,195
|
|
|
29,960
|
|
|
Customer Advances
|
|
|
|
|
20,436
|
|
|
19,005
|
|
|
Customer Security Deposits
|
|
|
|
|
16,391
|
|
|
15,761
|
|
|
Other Accruals and Current Liabilities
|
|
|
|
|
137,285
|
|
|
136,672
|
|
|
Fair Value of Derivative Financial Instruments
|
|
|
|
|
11,061
|
|
|
759
|
|
|
Total Current and Accrued Liabilities
|
|
|
|
|
570,526
|
|
|
490,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Credits:
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes
|
|
|
|
|
1,580,626
|
|
|
1,456,283
|
|
|
Taxes Refundable to Customers
|
|
|
|
|
90,303
|
|
|
91,736
|
|
|
Unamortized Investment Tax Credit
|
|
|
|
|
1,041
|
|
|
1,145
|
|
|
Cost of Removal Regulatory Liability
|
|
|
|
|
175,941
|
|
|
173,199
|
|
|
Other Regulatory Liabilities
|
|
|
|
|
96,959
|
|
|
81,152
|
|
|
Pension and Other Post-Retirement Liabilities
|
|
|
|
|
126,108
|
|
|
134,202
|
|
|
Asset Retirement Obligations
|
|
|
|
|
118,035
|
|
|
117,713
|
|
|
Other Deferred Credits
|
|
|
|
|
133,426
|
|
|
133,908
|
|
|
Total Deferred Credits
|
|
|
|
|
2,322,439
|
|
|
2,189,338
|
|
|
Commitments and Contingencies
|
|
|
|
|
—
|
|
|
—
|
|
|
Total Capitalization and Liabilities
|
|
|
|
|
$7,145,094
|
|
|
$6,739,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
December 31,
|
|
(Thousands of Dollars)
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
|
|
$
|
84,740
|
|
|
$
|
82,252
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by
Operating Activities:
|
|
|
|
|
|
|
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
102,747
|
|
|
93,114
|
|
|
Deferred Income Taxes
|
|
|
|
33,207
|
|
|
30,093
|
|
|
Excess Tax Benefits Associated with Stock-Based Compensation Awards
|
|
|
|
(7,667
|
)
|
|
(3,149
|
)
|
|
Stock-Based Compensation
|
|
|
|
3,078
|
|
|
2,960
|
|
|
Other
|
|
|
|
2,358
|
|
|
(2,095
|
)
|
|
Change in:
|
|
|
|
|
|
|
|
|
|
Hedging Collateral Deposits
|
|
|
|
(10,734
|
)
|
|
1,094
|
|
|
Receivables and Unbilled Revenue
|
|
|
|
(60,947
|
)
|
|
(92,261
|
)
|
|
Gas Stored Underground and Materials and Supplies
|
|
|
|
9,386
|
|
|
17,977
|
|
|
Unrecovered Purchased Gas Costs
|
|
|
|
—
|
|
|
3,407
|
|
|
Other Current Assets
|
|
|
|
(5,635
|
)
|
|
12,764
|
|
|
Accounts Payable
|
|
|
|
19,378
|
|
|
39,382
|
|
|
Amounts Payable to Customers
|
|
|
|
2,249
|
|
|
(3,944
|
)
|
|
Customer Advances
|
|
|
|
1,431
|
|
|
(3,281
|
)
|
|
Customer Security Deposits
|
|
|
|
630
|
|
|
(493
|
)
|
|
Other Accruals and Current Liabilities
|
|
|
|
(6,416
|
)
|
|
12,347
|
|
|
Other Assets
|
|
|
|
2,142
|
|
|
(6,268
|
)
|
|
Other Liabilities
|
|
|
|
19,132
|
|
|
(7,205
|
)
|
|
Net Cash Provided by Operating Activities
|
|
|
|
$
|
189,079
|
|
|
$
|
176,694
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
|
|
$
|
(244,927
|
)
|
|
$
|
(194,920
|
)
|
|
Other
|
|
|
|
(1,229
|
)
|
|
3,615
|
|
|
Net Cash Used in Investing Activities
|
|
|
|
$
|
(246,156
|
)
|
|
$
|
(191,305
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
Changes in Notes Payable to Banks and Commercial Paper
|
|
|
|
$
|
87,300
|
|
|
$
|
—
|
|
|
Excess Tax Benefits Associated with Stock-Based Compensation Awards
|
|
|
|
7,667
|
|
|
3,149
|
|
|
Dividends Paid on Common Stock
|
|
|
|
(32,400
|
)
|
|
(31,373
|
)
|
|
Net Proceeds From Issuance of Common Stock
|
|
|
|
1,548
|
|
|
1,857
|
|
|
Net Cash Provided by (Used) in Financing Activities
|
|
|
|
$
|
64,115
|
|
|
$
|
(26,367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Temporary Cash Investments
|
|
|
|
7,038
|
|
|
(40,978
|
)
|
|
Cash and Temporary Cash Investments at Beginning of Period
|
|
|
|
36,886
|
|
|
64,858
|
|
|
Cash and Temporary Cash Investments at December 31
|
|
|
|
$
|
43,924
|
|
|
$
|
23,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UPSTREAM BUSINESS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
|
|
December 31,
|
|
EXPLORATION AND PRODUCTION SEGMENT
|
|
|
|
|
2014
|
|
2013
|
|
Variance
|
|
Total Operating Revenues
|
|
|
|
|
$
|
204,665
|
|
$
|
193,046
|
|
$
|
11,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance:
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expense
|
|
|
|
|
15,685
|
|
15,134
|
|
551
|
|
|
Lease Operating and Transportation Expense
|
|
|
|
|
46,807
|
|
35,171
|
|
11,636
|
|
|
All Other Operation and Maintenance Expense
|
|
|
|
|
2,841
|
|
2,782
|
|
59
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
3,901
|
|
4,263
|
|
(362
|
)
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
80,067
|
|
71,110
|
|
8,957
|
|
|
|
|
|
|
|
149,301
|
|
128,460
|
|
20,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
55,364
|
|
64,586
|
|
(9,222
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
510
|
|
551
|
|
(41
|
)
|
|
Other Interest Expense
|
|
|
|
|
(10,308
|
)
|
(10,726
|
)
|
418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
|
45,566
|
|
54,411
|
|
(8,845
|
)
|
|
Income Tax Expense
|
|
|
|
|
18,846
|
|
23,314
|
|
(4,468
|
)
|
|
Net Income
|
|
|
|
|
$
|
26,720
|
|
$
|
31,097
|
|
$
|
(4,377
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
|
|
$
|
0.32
|
|
$
|
0.37
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIDSTREAM BUSINESSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
|
|
December 31,
|
|
PIPELINE AND STORAGE SEGMENT
|
|
|
|
|
2014
|
|
2013
|
|
Variance
|
|
Revenues from External Customers
|
|
|
|
|
$
|
51,745
|
|
$
|
51,212
|
|
$
|
533
|
|
|
Intersegment Revenues
|
|
|
|
|
21,461
|
|
20,739
|
|
722
|
|
|
Total Operating Revenues
|
|
|
|
|
73,206
|
|
71,951
|
|
1,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
|
266
|
|
1,262
|
|
(996
|
)
|
|
Operation and Maintenance
|
|
|
|
|
17,884
|
|
16,885
|
|
999
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
6,163
|
|
5,688
|
|
475
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
9,035
|
|
9,121
|
|
(86
|
)
|
|
|
|
|
|
|
33,348
|
|
32,956
|
|
392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
39,858
|
|
38,995
|
|
863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
85
|
|
75
|
|
10
|
|
|
Other Income
|
|
|
|
|
557
|
|
(193
|
)
|
750
|
|
|
Other Interest Expense
|
|
|
|
|
(6,539
|
)
|
(6,800
|
)
|
261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
|
33,961
|
|
32,077
|
|
1,884
|
|
|
Income Tax Expense
|
|
|
|
|
13,183
|
|
12,939
|
|
244
|
|
|
Net Income
|
|
|
|
|
$
|
20,778
|
|
$
|
19,138
|
|
$
|
1,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
|
|
$
|
0.25
|
|
$
|
0.23
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
GATHERING SEGMENT
|
|
|
|
|
2014
|
|
2013
|
|
Variance
|
|
Revenues from External Customers
|
|
|
|
|
$
|
146
|
|
$
|
235
|
|
$
|
(89
|
)
|
|
Intersegment Revenues
|
|
|
|
|
24,428
|
|
14,350
|
|
10,078
|
|
|
Total Operating Revenues
|
|
|
|
|
24,574
|
|
14,585
|
|
9,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance
|
|
|
|
|
1,776
|
|
1,167
|
|
609
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
35
|
|
32
|
|
3
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
2,061
|
|
1,909
|
|
152
|
|
|
|
|
|
|
|
3,872
|
|
3,108
|
|
764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
20,702
|
|
11,477
|
|
9,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
27
|
|
38
|
|
(11
|
)
|
|
Other Income
|
|
|
|
|
1
|
|
1
|
|
—
|
|
|
Other Interest Expense
|
|
|
|
|
(298
|
)
|
(583
|
)
|
285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
|
20,432
|
|
10,933
|
|
9,499
|
|
|
Income Tax Expense
|
|
|
|
|
8,809
|
|
4,786
|
|
4,023
|
|
|
Net Income
|
|
|
|
|
$
|
11,623
|
|
$
|
6,147
|
|
$
|
5,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
|
|
$
|
0.14
|
|
$
|
0.07
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DOWNSTREAM BUSINESSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
|
|
December 31,
|
|
UTILITY SEGMENT
|
|
|
|
|
2014
|
|
2013
|
|
Variance
|
|
Revenues from External Customers
|
|
|
|
|
$
|
210,073
|
|
$
|
230,453
|
|
$
|
(20,380
|
)
|
|
Intersegment Revenues
|
|
|
|
|
4,534
|
|
4,706
|
|
(172
|
)
|
|
Total Operating Revenues
|
|
|
|
|
214,607
|
|
235,159
|
|
(20,552
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
|
101,711
|
|
121,926
|
|
(20,215
|
)
|
|
Operation and Maintenance
|
|
|
|
|
48,907
|
|
47,271
|
|
1,636
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
10,558
|
|
10,667
|
|
(109
|
)
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
11,151
|
|
10,711
|
|
440
|
|
|
|
|
|
|
|
172,327
|
|
190,575
|
|
(18,248
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
42,280
|
|
44,584
|
|
(2,304
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
18
|
|
77
|
|
(59
|
)
|
|
Other Income
|
|
|
|
|
498
|
|
370
|
|
128
|
|
|
Other Interest Expense
|
|
|
|
|
(6,943
|
)
|
(6,814
|
)
|
(129
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
|
35,853
|
|
38,217
|
|
(2,364
|
)
|
|
Income Tax Expense
|
|
|
|
|
13,259
|
|
14,002
|
|
(743
|
)
|
|
Net Income
|
|
|
|
|
$
|
22,594
|
|
$
|
24,215
|
|
$
|
(1,621
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
|
|
$
|
0.26
|
|
$
|
0.28
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
ENERGY MARKETING SEGMENT
|
|
|
|
|
2014
|
|
2013
|
|
Variance
|
|
Revenues from External Customers
|
|
|
|
|
$
|
56,166
|
|
$
|
73,159
|
|
$
|
(16,993
|
)
|
|
Intersegment Revenues
|
|
|
|
|
206
|
|
255
|
|
(49
|
)
|
|
Total Operating Revenues
|
|
|
|
|
56,372
|
|
73,414
|
|
(17,042
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
|
50,230
|
|
69,204
|
|
(18,974
|
)
|
|
Operation and Maintenance
|
|
|
|
|
1,499
|
|
1,593
|
|
(94
|
)
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
2
|
|
—
|
|
2
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
51
|
|
48
|
|
3
|
|
|
|
|
|
|
|
51,782
|
|
70,845
|
|
(19,063
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
4,590
|
|
2,569
|
|
2,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
39
|
|
45
|
|
(6
|
)
|
|
Other Income
|
|
|
|
|
24
|
|
15
|
|
9
|
|
|
Other Interest Expense
|
|
|
|
|
(3
|
)
|
(8
|
)
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
|
4,650
|
|
2,621
|
|
2,029
|
|
|
Income Tax Expense
|
|
|
|
|
1,824
|
|
1,017
|
|
807
|
|
|
Net Income
|
|
|
|
|
$
|
2,826
|
|
$
|
1,604
|
|
$
|
1,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
|
|
$
|
0.03
|
|
$
|
0.02
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
|
|
December 31,
|
|
ALL OTHER
|
|
|
|
|
2014
|
|
2013
|
|
Variance
|
|
Total Operating Revenues
|
|
|
|
|
$
|
884
|
|
$
|
1,700
|
|
$
|
(816
|
)
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance
|
|
|
|
|
530
|
|
353
|
|
177
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
150
|
|
157
|
|
(7
|
)
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
215
|
|
58
|
|
157
|
|
|
|
|
|
|
|
895
|
|
568
|
|
327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
|
|
|
(11
|
)
|
1,132
|
|
(1,143
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
12
|
|
34
|
|
(22
|
)
|
|
Other Income
|
|
|
|
|
1
|
|
21
|
|
(20
|
)
|
|
Other Interest Expense
|
|
|
|
|
—
|
|
(1
|
)
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
|
2
|
|
1,186
|
|
(1,184
|
)
|
|
Income Tax Expense
|
|
|
|
|
8
|
|
511
|
|
(503
|
)
|
|
Net Income (Loss)
|
|
|
|
|
$
|
(6
|
)
|
$
|
675
|
|
$
|
(681
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Per Share (Diluted)
|
|
|
|
|
$
|
—
|
|
$
|
0.01
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
CORPORATE
|
|
|
|
|
2014
|
|
2013
|
|
Variance
|
|
Revenues from External Customers
|
|
|
|
|
$
|
230
|
|
$
|
267
|
|
$
|
(37
|
)
|
|
Intersegment Revenues
|
|
|
|
|
886
|
|
963
|
|
(77
|
)
|
|
Total Operating Revenues
|
|
|
|
|
1,116
|
|
1,230
|
|
(114
|
)
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance
|
|
|
|
|
3,052
|
|
3,716
|
|
(664
|
)
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
120
|
|
119
|
|
1
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
167
|
|
157
|
|
10
|
|
|
|
|
|
|
|
3,339
|
|
3,992
|
|
(653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss
|
|
|
|
|
(2,223
|
)
|
(2,762
|
)
|
539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
25,300
|
|
24,607
|
|
693
|
|
|
Other Income
|
|
|
|
|
102
|
|
14
|
|
88
|
|
|
Interest Expense on Long-Term Debt
|
|
|
|
|
(22,311
|
)
|
(22,885
|
)
|
574
|
|
|
Other Interest Expense
|
|
|
|
|
(1,432
|
)
|
(742
|
)
|
(690
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Income Taxes
|
|
|
|
|
(564
|
)
|
(1,768
|
)
|
1,204
|
|
|
Income Tax Expense (Benefit)
|
|
|
|
|
(769
|
)
|
(1,144
|
)
|
375
|
|
|
Net Income (Loss)
|
|
|
|
|
$
|
205
|
|
$
|
(624
|
)
|
$
|
829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Per Share (Diluted)
|
|
|
|
|
$
|
—
|
|
$
|
(0.01
|
)
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
INTERSEGMENT ELIMINATIONS
|
|
|
|
|
2014
|
|
2013
|
|
Variance
|
|
Intersegment Revenues
|
|
|
|
|
$
|
(51,515
|
)
|
$
|
(41,013
|
)
|
$
|
(10,502
|
)
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
|
(25,116
|
)
|
(24,787
|
)
|
(329
|
)
|
|
Operation and Maintenance
|
|
|
|
|
(26,399
|
)
|
(16,226
|
)
|
(10,173
|
)
|
|
|
|
|
|
|
(51,515
|
)
|
(41,013
|
)
|
(10,502
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
(24,733
|
)
|
(24,725
|
)
|
(8
|
)
|
|
Other Interest Expense
|
|
|
|
|
24,733
|
|
24,725
|
|
8
|
|
|
Net Income
|
|
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION (Continued)
|
|
(Thousands of Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
(Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and Production
|
|
|
|
|
$
|
157,711
|
|
|
(1)(2)
|
|
$
|
111,341
|
|
|
(3)(4)
|
|
$
|
46,370
|
|
|
Pipeline and Storage
|
|
|
|
|
16,027
|
|
|
(1)(2)
|
|
9,939
|
|
|
(3)(4)
|
|
6,088
|
|
|
Gathering
|
|
|
|
|
14,948
|
|
|
(1)(2)
|
|
23,463
|
|
|
(3)(4)
|
|
(8,515
|
)
|
|
Utility
|
|
|
|
|
21,175
|
|
|
(1)(2)
|
|
21,660
|
|
|
(3)(4)
|
|
(485
|
)
|
|
Energy Marketing
|
|
|
|
|
75
|
|
|
|
|
43
|
|
|
|
|
32
|
|
|
Total Reportable Segments
|
|
|
|
|
209,936
|
|
|
|
|
166,446
|
|
|
|
|
43,490
|
|
|
All Other
|
|
|
|
|
—
|
|
|
|
|
59
|
|
|
|
|
(59
|
)
|
|
Corporate
|
|
|
|
|
26
|
|
|
|
|
15
|
|
|
|
|
11
|
|
|
Total Capital Expenditures
|
|
|
|
|
$
|
209,962
|
|
|
|
|
$
|
166,520
|
|
|
|
|
$
|
43,442
|
|
|
(1)
|
|
Capital expenditures for the three months ended December 31, 2014,
include accounts payable and accrued liabilities related to capital
expenditures of $82.3 million, $3.0 million, $11.0 million, and $5.4
million in the Exploration and Production segment, Pipeline and
Storage segment, Gathering segment and Utility segment,
respectively. These amounts have been excluded from the Consolidated
Statement of Cash Flows at December 31, 2014, since they represent
non-cash investing activities at that date.
|
|
|
|
|
|
(2)
|
|
Capital expenditures for the three months ended December 31, 2014,
exclude capital expenditures of $80.1 million, $28.1 million, $20.1
million and $8.3 million in the Exploration and Production segment,
Pipeline and Storage segment, Gathering segment and Utility segment,
respectively. These amounts were in accounts payable and accrued
liabilities at September 30, 2014 and paid during the three months
ended December 31, 2014. These amounts were excluded from the
Consolidated Statement of Cash Flows at September 30, 2014, since
they represented non-cash investing activities at that date. These
amounts have been included in the Consolidated Statement of Cash
Flows at December 31, 2014.
|
|
|
|
|
|
(3)
|
|
Capital expenditures for the three months ended December 31, 2013,
include accounts payable and accrued liabilities related to capital
expenditures of $38.4 million, $0.6 million, $8.8 million, and $4.9
million in the Exploration and Production segment, Pipeline and
Storage segment, Gathering segment and Utility segment,
respectively. These amounts have been excluded from the Consolidated
Statement of Cash Flows at December 31, 2013, since they represent
non-cash investing activities at that date.
|
|
|
|
|
|
(4)
|
|
Capital expenditures for the three months ended December 31, 2013,
exclude capital expenditures of $58.5 million, $5.6 million, $6.7
million and $10.3 million in the Exploration and Production segment,
Pipeline and Storage segment, Gathering segment and Utility segment,
respectively. These amounts were in accounts payable and accrued
liabilities at September 30, 2013 and paid during the three months
ended December 31, 2013. These amounts were excluded from the
Consolidated Statements of Cash Flows at September 30, 2013, since
they represented non-cash investing activities at that date. These
amounts have been included in the Consolidated Statement of Cash
Flows at December 31, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEGREE DAYS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent Colder
|
|
|
|
|
|
|
|
|
|
|
|
(Warmer) Than:
|
|
Three Months Ended December 31
|
|
|
|
Normal
|
|
2014
|
|
2013
|
|
Normal (1)
|
|
Last Year (1)
|
|
Buffalo, NY
|
|
|
|
2,253
|
|
2,136
|
|
2,290
|
|
(5.2)
|
|
(6.7)
|
|
Erie, PA
|
|
|
|
2,044
|
|
1,990
|
|
2,110
|
|
(2.6)
|
|
(5.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Percents compare actual 2014 degree days to normal degree days and
actual 2014 degree days to actual 2013 degree days.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
2014
|
|
2013
|
|
(Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Production/Prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
|
42,798
|
|
|
32,052
|
|
|
10,746
|
|
|
West Coast
|
|
|
|
|
773
|
|
|
786
|
|
|
(13
|
)
|
|
Total Production
|
|
|
|
|
43,571
|
|
|
32,838
|
|
|
10,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Prices (Per Mcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
|
$
|
2.95
|
|
|
$
|
3.28
|
|
|
$
|
(0.33
|
)
|
|
West Coast
|
|
|
|
|
5.61
|
|
|
5.93
|
|
|
(0.32
|
)
|
|
Weighted Average
|
|
|
|
|
3.00
|
|
|
3.35
|
|
|
(0.35
|
)
|
|
Weighted Average after Hedging
|
|
|
|
|
3.25
|
|
|
3.70
|
|
|
(0.45
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Production/Prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (Thousands of Barrels)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
West Coast
|
|
|
|
|
762
|
|
|
706
|
|
|
56
|
|
|
Total Production
|
|
|
|
|
771
|
|
|
715
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Prices (Per Barrel)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
|
$
|
75.56
|
|
|
$
|
96.03
|
|
|
$
|
(20.47
|
)
|
|
West Coast
|
|
|
|
|
66.86
|
|
|
97.45
|
|
|
(30.59
|
)
|
|
Weighted Average
|
|
|
|
|
66.96
|
|
|
97.43
|
|
|
(30.47
|
)
|
|
Weighted Average after Hedging
|
|
|
|
|
78.09
|
|
|
94.00
|
|
|
(15.91
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Production (Mmcfe)
|
|
|
|
|
48,197
|
|
|
37,128
|
|
|
11,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operating Performance Statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General & Administrative Expense per Mcfe (1)
|
|
|
|
|
$
|
0.33
|
|
|
$
|
0.41
|
|
|
$
|
(0.08
|
)
|
|
Lease Operating and Transportation Expense per Mcfe (1)(2)
|
|
|
|
|
$
|
0.97
|
|
|
$
|
0.95
|
|
|
$
|
0.02
|
|
|
Depreciation, Depletion & Amortization per Mcfe (1)
|
|
|
|
|
$
|
1.66
|
|
|
$
|
1.92
|
|
|
$
|
(0.26
|
)
|
|
(1)
|
Refer to page 12 for the General and Administrative Expense, Lease
Operating Expense and Depreciation, Depletion, and Amortization
Expense for the Exploration and Production segment.
|
|
|
|
|
(2)
|
Amounts include transportation expense of $0.53 and $0.41 per Mcfe
for the three months ended December 31, 2014 and December 31, 2013,
respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Summary for the Remaining Nine Months of Fiscal 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume
|
|
|
Average Hedge Price
|
|
Oil Swaps
|
|
|
|
|
|
|
|
|
|
|
Midway Sunset (MWSS)
|
|
|
|
108,000
|
|
BBL
|
|
$
|
92.10 / BBL
|
|
Brent
|
|
|
|
765,000
|
|
BBL
|
|
$
|
98.32 / BBL
|
|
NYMEX
|
|
|
|
297,000
|
|
BBL
|
|
$
|
90.14 / BBL
|
|
Total
|
|
|
|
1,170,000
|
|
BBL
|
|
$
|
95.67 / BBL
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Swaps
|
|
|
|
|
|
|
|
|
|
|
NYMEX
|
|
|
|
49,130,000
|
|
MMBTU
|
|
$
|
4.18 / MMBTU
|
|
Dominion Transmission Appalachian (DOM)
|
|
|
|
18,630,000
|
|
MMBTU
|
|
$
|
3.74 / MMBTU
|
|
Southern California City Gate (SoCal)
|
|
|
|
900,000
|
|
MMBTU
|
|
$
|
4.35 / MMBTU
|
|
Fixed Price Physical Sales
|
|
|
|
13,650,000
|
|
MMBTU
|
|
$
|
3.77 / MMBTU
|
|
Total
|
|
|
|
82,310,000
|
|
MMBTU
|
|
$
|
4.01 / MMBTU
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume
|
|
|
Average Hedge Price
|
|
Oil Swaps
|
|
|
|
|
|
|
|
|
|
|
MWSS
|
|
|
|
36,000
|
|
BBL
|
|
$
|
92.10 / BBL
|
|
Brent
|
|
|
|
933,000
|
|
BBL
|
|
$
|
95.18 / BBL
|
|
NYMEX
|
|
|
|
300,000
|
|
BBL
|
|
$
|
86.09 / BBL
|
|
Total
|
|
|
|
1,269,000
|
|
BBL
|
|
$
|
92.95 / BBL
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Swaps
|
|
|
|
|
|
|
|
|
|
|
NYMEX
|
|
|
|
32,350,000
|
|
MMBTU
|
|
$
|
4.24 / MMBTU
|
|
DOM
|
|
|
|
18,840,000
|
|
MMBTU
|
|
$
|
3.78 / MMBTU
|
|
Michigan Consolidated City Gate (Mich Con)
|
|
|
|
9,000,000
|
|
MMBTU
|
|
$
|
4.10 / MMBTU
|
|
Dawn Ontario (Dawn)
|
|
|
|
5,490,000
|
|
MMBTU
|
|
$
|
4.36 / MMBTU
|
|
Fixed Price Physical Sales
|
|
|
|
18,300,000
|
|
MMBTU
|
|
$
|
3.77 / MMBTU
|
|
Total
|
|
|
|
83,980,000
|
|
MMBTU
|
|
$
|
4.03 / MMBTU
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume
|
|
|
Average Hedge Price
|
|
Oil Swaps
|
|
|
|
|
|
|
|
|
|
|
Brent
|
|
|
|
384,000
|
|
BBL
|
|
$
|
92.30 / BBL
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Swaps
|
|
|
|
|
|
|
|
|
|
|
NYMEX
|
|
|
|
23,130,000
|
|
MMBTU
|
|
$
|
4.50 / MMBTU
|
|
DOM
|
|
|
|
12,720,000
|
|
MMBTU
|
|
$
|
3.87 / MMBTU
|
|
Mich Con
|
|
|
|
3,000,000
|
|
MMBTU
|
|
$
|
4.10 / MMBTU
|
|
Dawn
|
|
|
|
7,950,000
|
|
MMBTU
|
|
$
|
4.14 / MMBTU
|
|
Fixed Price Physical Sales
|
|
|
|
18,250,000
|
|
MMBTU
|
|
$
|
3.77 / MMBTU
|
|
Total
|
|
|
|
65,050,000
|
|
MMBTU
|
|
$
|
4.11 / MMBTU
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume
|
|
|
Average Hedge Price
|
|
Oil Swaps
|
|
|
|
|
|
|
|
|
|
|
Brent
|
|
|
|
75,000
|
|
BBL
|
|
$
|
91.00 / BBL
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Swaps
|
|
|
|
|
|
|
|
|
|
|
NYMEX
|
|
|
|
5,550,000
|
|
MMBTU
|
|
$
|
4.59 / MMBTU
|
|
Fixed Price Physical Sales
|
|
|
|
1,550,000
|
|
MMBTU
|
|
$
|
3.77 / MMBTU
|
|
Total
|
|
|
|
7,100,000
|
|
MMBTU
|
|
$
|
4.41 / MMBTU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Wells in Process of Drilling
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
East
|
|
West
|
|
Company
|
|
Wells in Process - Beginning of Period
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
|
1.000
|
|
0.000
|
|
1.000
|
|
Developmental
|
|
|
|
|
79.000
|
|
2.000
|
|
81.000
|
|
Wells Commenced
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
|
0.000
|
|
0.000
|
|
0.000
|
|
Developmental
|
|
|
|
|
17.000
|
|
14.000
|
|
31.000
|
|
Wells Completed
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
|
1.000
|
|
0.000
|
|
1.000
|
|
Developmental
|
|
|
|
|
13.000
|
|
15.000
|
|
28.000
|
|
Wells Plugged & Abandoned
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
|
0.000
|
|
0.000
|
|
0.000
|
|
Developmental
|
|
|
|
|
2.000
|
|
1.000
|
|
3.000
|
|
Wells in Process - End of Period
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
|
0.000
|
|
0.000
|
|
0.000
|
|
Developmental
|
|
|
|
|
81.000
|
|
0.000
|
|
81.000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Wells in Process of Drilling
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
East
|
|
West
|
|
Company
|
|
Wells in Process - Beginning of Period
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
|
1.000
|
|
0.000
|
|
1.000
|
|
Developmental
|
|
|
|
|
64.500
|
|
2.000
|
|
66.500
|
|
Wells Commenced
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
|
0.000
|
|
0.000
|
|
0.000
|
|
Developmental
|
|
|
|
|
17.000
|
|
14.000
|
|
31.000
|
|
Wells Completed
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
|
1.000
|
|
0.000
|
|
1.000
|
|
Developmental
|
|
|
|
|
13.000
|
|
15.000
|
|
28.000
|
|
Wells Plugged & Abandoned
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
|
0.000
|
|
0.000
|
|
0.000
|
|
Developmental
|
|
|
|
|
2.000
|
|
1.000
|
|
3.000
|
|
Wells in Process - End of Period
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
|
0.000
|
|
0.000
|
|
0.000
|
|
Developmental
|
|
|
|
|
66.500
|
|
0.000
|
|
66.500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline & Storage Throughput - (millions of cubic feet - MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
(Decrease)
|
|
Firm Transportation - Affiliated
|
|
|
|
|
29,086
|
|
|
29,686
|
|
|
(600
|
)
|
|
Firm Transportation - Non-Affiliated
|
|
|
|
|
157,236
|
|
|
161,970
|
|
|
(4,734
|
)
|
|
Interruptible Transportation
|
|
|
|
|
2,102
|
|
|
1,322
|
|
|
780
|
|
|
|
|
|
|
|
188,424
|
|
|
192,978
|
|
|
(4,554
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gathering Volume - (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
(Decrease)
|
|
Gathered Volume - Affiliated
|
|
|
|
|
44,872
|
|
|
31,014
|
|
|
13,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utility Throughput - (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
(Decrease)
|
|
Retail Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Sales
|
|
|
|
|
16,467
|
|
|
17,008
|
|
|
(541
|
)
|
|
Commercial Sales
|
|
|
|
|
2,284
|
|
|
2,360
|
|
|
(76
|
)
|
|
Industrial Sales
|
|
|
|
|
89
|
|
|
91
|
|
|
(2
|
)
|
|
|
|
|
|
|
18,840
|
|
|
19,459
|
|
|
(619
|
)
|
|
Off-System Sales
|
|
|
|
|
1,669
|
|
|
1,978
|
|
|
(309
|
)
|
|
Transportation
|
|
|
|
|
20,949
|
|
|
21,190
|
|
|
(241
|
)
|
|
|
|
|
|
|
41,458
|
|
|
42,627
|
|
|
(1,169
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Marketing Volume
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
(Decrease)
|
|
Natural Gas (MMcf)
|
|
|
|
|
12,589
|
|
|
16,008
|
|
|
(3,419
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
In addition to financial measures calculated in accordance with
generally accepted accounting principles (GAAP), this press release
contains information regarding Adjusted EBITDA, which is a non-GAAP
financial measure. The Company believes that this non-GAAP financial
measure is useful to investors because it provides an alternative method
for assessing the Company's ongoing operating results, for measuring the
Company’s cash flow and liquidity, and for comparing the Company’s
financial performance to other companies. The Company's management uses
this non-GAAP financial measure for the same purpose, and for planning
and forecasting purposes. The presentation of non-GAAP financial
measures is not meant to be a substitute for financial measures in
accordance with GAAP.
Management defines Adjusted EBITDA as reported GAAP earnings before the
following items: interest expense, depreciation, depletion and
amortization, interest and other income, impairments, items impacting
comparability and income taxes.
The following tables reconcile National Fuel's reported GAAP earnings to
Adjusted EBITDA for the three months ended December 31, 2014 and 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2014
|
|
2013
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP Earnings
|
|
|
|
|
$
|
84,740
|
|
|
$
|
82,252
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
102,747
|
|
|
93,114
|
|
|
Interest and Other Income
|
|
|
|
|
(2,441
|
)
|
|
(930
|
)
|
|
Interest Expense
|
|
|
|
|
23,101
|
|
|
23,834
|
|
|
Income Taxes
|
|
|
|
|
55,160
|
|
|
55,425
|
|
|
Adjusted EBITDA
|
|
|
|
|
$
|
263,307
|
|
|
$
|
253,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA by Segment
|
|
|
|
|
|
|
|
|
|
|
Pipeline and Storage Adjusted EBITDA
|
|
|
|
|
$
|
48,893
|
|
|
$
|
48,116
|
|
|
Gathering Adjusted EBITDA
|
|
|
|
|
22,763
|
|
|
13,386
|
|
|
Total Midstream Businesses Adjusted EBITDA
|
|
|
|
|
71,656
|
|
|
61,502
|
|
|
Exploration and Production Adjusted EBITDA
|
|
|
|
|
135,431
|
|
|
135,696
|
|
|
Utility Adjusted EBITDA
|
|
|
|
|
53,431
|
|
|
55,295
|
|
|
Energy Marketing Adjusted EBITDA
|
|
|
|
|
4,641
|
|
|
2,617
|
|
|
Corporate and All Other Adjusted EBITDA
|
|
|
|
|
(1,852
|
)
|
|
(1,415
|
)
|
|
Total Adjusted EBITDA
|
|
|
|
|
$
|
263,307
|
|
|
$
|
253,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended December 31 (unaudited)
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
|
|
|
$
|
523,909,000
|
|
|
$
|
550,072,000
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
|
|
|
$
|
84,740,000
|
|
|
$
|
82,252,000
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
1.01
|
|
|
$
|
0.98
|
|
Diluted
|
|
|
|
|
$
|
1.00
|
|
|
$
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
|
|
84,208,645
|
|
|
83,707,687
|
|
Used in Diluted Calculation
|
|
|
|
|
85,118,516
|
|
|
84,659,001
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
|
|
|
$
|
2,086,918,000
|
|
|
$
|
1,926,768,000
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
|
|
|
$
|
301,901,000
|
|
|
$
|
274,309,000
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
3.59
|
|
|
$
|
3.28
|
|
Diluted
|
|
|
|
|
$
|
3.55
|
|
|
$
|
3.25
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
|
|
84,056,263
|
|
|
83,598,868
|
|
Used in Diluted Calculation
|
|
|
|
|
85,013,301
|
|
|
84,411,007
|

Source: National Fuel Gas Company