WILLIAMSVILLE, N.Y.--(BUSINESS WIRE)--May. 2, 2013--
National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG)
today announced consolidated earnings for the second quarter of fiscal
2013 and for the six months ended March 31, 2013.
HIGHLIGHTS
-
Earnings for the second quarter of fiscal 2013 of $85.7 million, or
$1.02 per share, increased $18.3 million, or $0.21 per share, compared
to $67.4 million, or $0.81 per share, for the prior year’s second
quarter. The increase is due to higher earnings across all segments.
-
Adjusted earnings before interest, taxes, depreciation and
amortization (“Adjusted EBITDA”) for the second quarter of fiscal 2013
were $243.0 million compared to $201.5 million for the prior year’s
second quarter, an increase of 21%.
-
Seneca Resources Corporation’s (“Seneca”) second quarter production of
natural gas and crude oil was 28.8 billion cubic feet equivalent
(“Bcfe”), an increase of 10.4 Bcfe or approximately 57%.
-
In the Pipeline and Storage segment, second quarter earnings of $16.8
million, or $0.20 per share, increased 31% compared to the prior
year’s second quarter. The increase is largely driven by higher
revenues from contracts with non-affiliated shippers to transport gas
through the Northern Access and Line N 2012 Expansion pipeline
projects that were placed in service in the first quarter.
-
The Company is revising its GAAP earnings guidance range for fiscal
2013 to a range of $2.95 to $3.10 per share. The previous earnings
guidance had been a range of $2.75 to $3.00 per share. This revised
guidance assumes flat NYMEX equivalent pricing of $4.00 per Million
British Thermal Units (“MMBtu”) for natural gas (Henry Hub) and $85
per barrel (“Bbl”) for crude oil (West Texas Intermediate) for
unhedged production for the remainder of the fiscal year. Production
for the entire 2013 fiscal year is projected to be between 110 to 118
Bcfe. The previous guidance for projected production was between 102
and 112 Bcfe.
-
A conference call is scheduled for Friday, May 3, 2013, at 11 a.m.
Eastern Standard Time.
MANAGEMENT COMMENTS
Ronald J. Tanski
, President and Chief Executive Officer of National Fuel
Gas Company, stated: “Results across our system during the second
quarter were outstanding, with all of our major subsidiaries
contributing to an overall 20 percent increase in consolidated operating
results.
“Seneca Resources continues to have impressive operating results in its
Marcellus Shale program. Those operations helped drive the remarkable 57
percent increase in production compared to the prior year. At the same
time, as Seneca and other Appalachian producers are expanding natural
gas production in the region, our midstream businesses continue to
capitalize on that growth. We continue to look at ways to make
additional investments in new facilities that can increase system
throughput and produce consistent long-term earnings.
“We believe that there are a number of factors that will allow us to
continue this positive momentum. Seneca’s recent success in Lycoming
County has driven a significant increase in both our production and
earnings forecasts for fiscal 2013. Looking to next year, the
delineation results in our Rich Valley prospect area make us
increasingly excited about the long-term potential of our legacy
acreage. The decrease in the volatility of natural gas prices, and the
modest upward trend in the futures strip prices should further support
interest from shippers in our new pipeline projects. In short, we remain
focused on efficiently deploying capital across our system, generating
strong returns and delivering the positive results our shareholders
expect.”
SUMMARY OF RESULTS
National Fuel had consolidated earnings for the quarter ended March 31,
2013, of $85.7 million, or $1.02 per share, compared to the prior year’s
second quarter of $67.4 million, or $0.81 per share, an increase of
$18.3 million or $0.21 per share. The increase is due to higher earnings
in all segments and the All Other category. (Note: All references to
earnings per share are to diluted earnings per share, all amounts are
stated in U.S. dollars and all amounts used in the discussion of
earnings are after tax unless otherwise noted.)
Consolidated earnings for the six months ended March 31, 2012, of $153.7
million, or $1.83 per share, increased $25.6 million, or $0.30 per
share, from the same period in the prior year where earnings were $128.1
million or $1.53 per share.
|
OPERATING RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
|
|
Ended March 31,
|
|
|
Ended March 31,
|
|
|
|
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
|
(in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP earnings per share
|
|
|
$
|
85,720
|
|
$
|
67,392
|
|
|
$
|
153,664
|
|
$
|
128,091
|
|
|
Items impacting comparability1:
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
|
|
|
4,034
|
|
|
|
|
|
4,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Results
|
|
|
$
|
85,720
|
|
$
|
71,426
|
|
|
$
|
153,664
|
|
$
|
132,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP earnings per share
|
|
|
$
|
1.02
|
|
$
|
0.81
|
|
|
$
|
1.83
|
|
$
|
1.53
|
|
|
Items impacting comparability1:
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
|
|
|
0.05
|
|
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Results
|
|
|
$
|
1.02
|
|
$
|
0.86
|
|
|
$
|
1.83
|
|
$
|
1.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
See discussion of these individual items below.
|
|
|
|
|
As outlined in the table above, certain items included in GAAP earnings
impacted the comparability of the Company’s financial results when
comparing the quarter and six months ended March 31, 2013, to the
comparable periods in fiscal 2012. Excluding the one item in the prior
fiscal year, Operating Results for the current quarter of $85.7 million,
or $1.02 per share, increased $14.3 million, or $0.16 per share, from
the prior year’s second quarter where Operating Results were $71.4
million or $0.86 per share. Excluding this item, Operating Results for
the six months ended March 31, 2013, of $153.7 million, or $1.83 per
share, increased $21.5 million, or $0.25 per share, compared to the same
period in the prior year. Items impacting comparability will be
discussed in more detail within the discussion of segment earnings below.
DISCUSSION OF RESULTS BY SEGMENT
The following discussion of the earnings of each segment is summarized
in a tabular form at pages 9 through 12 of this report. It may be
helpful to refer to those tables while reviewing this discussion.
Exploration and Production Segment
The Exploration and Production segment operations are carried out by
Seneca Resources Corporation (“Seneca”). Seneca explores for, develops
and produces natural gas and oil reserves in Appalachia and California.
The Exploration and Production segment’s earnings in the second quarter
of fiscal 2013 of $27.7 million, or $0.33 per share, increased $5.5
million, or $0.06 per share, when compared with the prior year’s second
quarter.
In February 2012, the Commonwealth of Pennsylvania passed legislation
that included a “natural gas impact fee.” The fee was retroactive and
applied to wells drilled before and after the legislation was passed.
The impact fee recorded in the second quarter of fiscal 2012 that
related to prior fiscal years was $6.2 million (pre-tax). Excluding this
amount from the prior year’s results, Operating Results for the current
year’s second quarter increased $1.5 million, or $0.01 per share, when
compared with the prior year’s adjusted second quarter.
Overall production of natural gas and crude oil for the current quarter
of 28.8 Bcfe increased approximately 10.4 Bcfe, or 56.6 percent,
compared to the prior year’s second quarter. Production from Seneca’s
Appalachia properties increased approximately 10.7 Bcfe largely because
of Seneca’s strong well results in Lycoming County. California
production of 4.8 Bcfe decreased 6.0 percent compared to the prior
year’s second quarter primarily due to a temporary gas transportation
issue and natural field decline.
Changes in commodity prices realized after hedging also impacted
Operating Results. The weighted average natural gas price received by
Seneca (after hedging) for the quarter ended March 31, 2013, was $3.98
per thousand cubic feet (“Mcf”), a decrease of $0.66 per Mcf compared to
the prior year’s second quarter. Higher crude oil prices realized after
hedging increased earnings. The weighted average oil price received by
Seneca (after hedging) for the quarter ended March 31, 2013, was $99.08
per Bbl, an increase of $5.68 per Bbl.
Depletion expense for the current year’s second quarter increased over
last year’s second quarter due to the higher production activity
discussed above. On a per unit basis, depletion decreased $0.25 per
thousand cubic feet equivalent (“Mcfe”) due to higher crude oil and
natural gas reserve balances at March 31, 2013, compared to the prior
year. Lease operating expenses (“LOE”) increased $4.5 million due to
higher production and transportation costs. On a per unit basis, LOE
decreased $0.17 per Mcfe. General and administrative expenses (“G&A”)
increased $1.6 million over the prior year’s second quarter due to
higher labor expenses; however, on a per unit basis G&A decreased $0.19
per Mcfe. Earnings were also impacted by higher interest expense due to
a higher outstanding debt balance and higher state income taxes.
The Exploration and Productions segment’s earnings of $54.4 million, or
$0.65 per share, for the six months ended March 31, 2013, increased $1.9
million, or $0.02 per share, when compared with the six months ended
March 31, 2012. Excluding the impact fee discussed above, the
Exploration and Production segment’s Operating Results for the six
months ended March 31, 2013, of $54.4 million, or $0.65 per share,
compared to Operating Results of $56.5 million, or $0.68 per share for
the prior year’s six-month period.
Overall production for the six months ended March 31, 2013, increased
approximately 45.6 percent to 53.4 Bcfe. Production from Seneca’s
Appalachia properties increased approximately 17.1 Bcfe. California
production of 9.8 Bcfe decreased slightly compared with the prior year’s
six-month period for the reasons noted above.
Changes in commodity prices realized after hedging also impacted
earnings. The weighted average natural gas price received by Seneca
(after hedging) for the six months ended March 31, 2013, was $4.03 per
Mcf, a decrease of $0.68 per Mcf compared to the prior year’s six-month
period. Higher crude oil prices realized after hedging increased
earnings. The weighted average oil price received by Seneca (after
hedging) for the six months ended March 31, 2013, was $97.86 per Bbl, an
increase of $5.47 per Bbl.
Depletion, LOE and G&A for the six months ended March 31, 2013,
increased compared to the prior year’s six-month period due to the
higher production activity discussed above. On a per unit basis,
depletion, LOE and G&A decreased $0.21 per Mcfe, $0.08 per Mcfe and
$0.18 per Mcfe, respectively.
Pipeline and Storage Segment
The Pipeline and Storage segment operations are carried out by National
Fuel Gas Supply Corporation (“Supply Corporation”) and Empire Pipeline,
Inc. (“Empire”). The Pipeline and Storage segment provides natural gas
transportation and storage services to affiliated and non-affiliated
companies through an integrated system of pipelines and underground
natural gas storage fields in western New York and western Pennsylvania.
The Pipeline and Storage segment’s earnings of $16.8 million, or $0.20
per share, for the quarter ended March 31, 2013, increased $4.0 million,
or $0.05 per share, when compared with the same period in the prior
fiscal year. The increase in earnings is mainly due to higher
non-affiliated transportation revenues from the Northern Access and Line
N 2012 Expansion projects, which were completed and placed in service in
the current year’s first quarter. Earnings also increased due to lower
depreciation expense, which was largely driven by a reduction in Supply
Corporation’s depreciation rates as required by its 2012 rate case
settlement.
The Pipeline and Storage segment’s earnings of $33.7 million, or $0.40
per share, for the six months ended March 31, 2013, increased $10.9
million, or $0.13 per share, when compared with the same period in the
prior fiscal year. The increase was mostly due to higher non-affiliated
transportation revenues from the Northern Access and Line N 2012
Expansion projects and lower depreciation expense as required by
Supply’s 2012 rate case settlement.
Utility Segment
The Utility segment operations are carried out by National Fuel Gas
Distribution Corporation (“Distribution”), which sells or transports
natural gas to customers located in western New York and northwestern
Pennsylvania.
The Utility segment’s earnings of $34.5 million, or $0.41 per share, for
the quarter ended March 31, 2013, increased $6.2 million or $0.07 per
share. Colder weather was the primary reason for the increase in
earnings in the current year’s second quarter. Temperatures in
Pennsylvania were 27.6 percent colder in the current year’s second
quarter than the second quarter of 2012, which had a significant impact
on Pennsylvania earnings. In New York, the impact of weather variations
on earnings is mitigated by that jurisdiction’s weather normalization
clause. Lower income taxes as a result of a settlement with taxing
authorities also contributed to higher earnings in the Utility segment.
The Utility segment’s earnings of $57.4 million, or $0.68 per share, for
the six months ended March 31, 2013, increased from earnings of $47.6
million, or $0.57 per share, for the six months ended March 31, 2012.
Colder weather in Pennsylvania was the main reason for the increase in
earnings in the current six-month period. Temperatures in Pennsylvania
were 20.4 percent colder in the six months ended March 31, 2013, than in
the prior year’s six-month period. Lower income taxes as a result of a
settlement with taxing authorities as noted above, also contributed to
higher earnings in the Utility segment.
Energy Marketing Segment
National Fuel Resources, Inc. (“NFR”) comprises the Company’s Energy
Marketing segment. NFR markets natural gas to industrial, wholesale,
commercial, public authority and residential customers primarily in
western and central New York and northwestern Pennsylvania, offering
competitively priced natural gas to its customers.
The Energy Marketing segment’s earnings for the quarter ended March 31,
2013, of $4.3 million increased $1.0 million from the prior year’s
second quarter earnings of $3.3 million. Earnings for the six months
ended March 31, 2013, of $4.8 million increased $1.0 million compared to
the prior year’s six-month period. The increase in earnings for the
quarter and six-month period was mainly due to higher average margins
largely driven by a greater benefit derived from the Energy Marketing
segment’s contracts for storage capacity.
Corporate and All Other
The Corporate and All Other category includes the following active,
wholly owned subsidiaries of the Company: National Fuel Gas Midstream
Corporation (“Midstream”), formed to build, own and operate natural gas
processing and pipeline gathering facilities in the Appalachian region,
and the Northeast division of Seneca Resources Corporation that markets
high quality hardwoods from Appalachian land holdings.
The Corporate and All Other category earnings of $2.4 million, for the
quarter ended March 31, 2013, increased $1.6 million compared to the
prior year’s second quarter. Earnings for the six months ended March 31,
2013, of $3.4 million increased $2.0 million compared to the prior
year’s six-month period. The increase in earnings in both the current
quarter and six-month period is mainly due to higher earnings from
Midstream’s pipeline gathering and natural gas processing operation.
Midstream’s Trout Run gathering system in Lycoming County, Pa., and its
Covington gathering system in Tioga County, Pa., have provided the
critical gathering infrastructure for transporting Seneca’s Marcellus
Shale production to the interstate pipeline system.
EARNINGS GUIDANCE
The Company is updating its earnings guidance for fiscal 2013 to reflect
actual second quarter results and an increase in our production range.
The revised GAAP earnings range is $2.95 to $3.10 per share. The
previous earnings guidance had been a range of $2.75 to $3.00 per share.
This revised guidance includes forecast oil and gas production for
fiscal 2013 for the Exploration and Production segment in the range
between 110 and 118 Bcfe (previous production range was between 102 and
112), hedges currently in place, and NYMEX equivalent pricing of $4.00
per MMBtu for natural gas and $85 per Bbl for crude oil for unhedged
production for the remainder of the fiscal year.
EARNINGS TELECONFERENCE
The Company will host a conference call on Friday, May 3, 2013, at 11
a.m. (Eastern Time) to discuss this announcement. There are two ways to
access this call. For those with Internet access, visit the investor
relations page at National Fuel’s website at investor.nationalfuelgas.com.
For those without Internet access, access is also provided by dialing
(toll-free) 1-800-798-2864, and using the passcode “72803281.” For those
unable to listen to the live conference call, a replay will be available
at approximately 2 p.m. (Eastern Time) at the same website link and by
phone at (toll-free) 1-888-286-8010 using passcode “25230200.” Both the
webcast and telephonic replay will be available until the close of
business on Friday, May 10, 2013.
National Fuel is an integrated energy company with $6.3 billion in
assets comprised of the following four operating segments: Exploration
and Production, Pipeline and Storage, Utility, and Energy Marketing.
Additional information about National Fuel is available at www.nationalfuelgas.com
or through its investor information service at 1-800-334-2188.
Certain statements contained herein, including statements identified by
the use of the words “anticipates,” “estimates,” “expects,” “forecasts,”
“intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,”
“may” and similar expressions, and statements which are other than
statements of historical facts, are “forward-looking statements” as
defined by the Private Securities Litigation Reform Act of 1995.
Forward-looking statements involve risks and uncertainties, which could
cause actual results or outcomes to differ materially from those
expressed in the forward-looking statements. The Company’s expectations,
beliefs and projections contained herein are expressed in good faith and
are believed to have a reasonable basis, but there can be no assurance
that such expectations, beliefs or projections will result or be
achieved or accomplished. In addition to other factors, the following
are important factors that could cause actual results to differ
materially from those discussed in the forward-looking statements:
factors affecting the Company’s ability to successfully identify, drill
for and produce economically viable natural gas and oil reserves,
including among others geology, lease availability, title disputes,
weather conditions, shortages, delays or unavailability of equipment and
services required in drilling operations, insufficient gathering,
processing and transportation capacity, the need to obtain governmental
approvals and permits, and compliance with environmental laws and
regulations; changes in laws, regulations or judicial interpretations to
which the Company is subject, including those involving derivatives,
taxes, safety, employment, climate change, other environmental matters,
real property, and exploration and production activities such as
hydraulic fracturing; changes in the price of natural gas or oil;
impairments under the SEC’s full cost ceiling test for natural gas and
oil reserves; uncertainty of oil and gas reserve estimates; significant
differences between the Company’s projected and actual production levels
for natural gas or oil; changes in demographic patterns and weather
conditions; changes in the availability, price or accounting treatment
of derivative financial instruments; governmental/regulatory actions,
initiatives and proceedings, including those involving rate cases (which
address, among other things, allowed rates of return, rate design and
retained natural gas), environmental/safety requirements, affiliate
relationships, industry structure, and franchise renewal; delays or
changes in costs or plans with respect to Company projects or related
projects of other companies, including difficulties or delays in
obtaining necessary governmental approvals, permits or orders or in
obtaining the cooperation of interconnecting facility operators;
financial and economic conditions, including the availability of credit,
and occurrences affecting the Company’s ability to obtain financing on
acceptable terms for working capital, capital expenditures and other
investments, including any downgrades in the Company’s credit ratings
and changes in interest rates and other capital market conditions;
changes in economic conditions, including global, national or regional
recessions, and their effect on the demand for, and customers’ ability
to pay for, the Company’s products and services; the creditworthiness or
performance of the Company’s key suppliers, customers and
counterparties; economic disruptions or uninsured losses resulting from
major accidents, fires, severe weather, natural disasters, terrorist
activities, acts of war, cyber attacks or pest infestation; changes in
price differential between similar quantities of natural gas at
different geographic locations, and the effect of such changes on the
demand for pipeline transportation capacity to or from such locations;
other changes in price differentials between similar quantities of oil
or natural gas having different quality, heating value, geographic
location or delivery date; significant differences between the Company’s
projected and actual capital expenditures and operating expenses;
changes in laws, actuarial assumptions, the interest rate environment
and the return on plan/trust assets related to the Company’s pension and
other post-retirement benefits, which can affect future funding
obligations and costs and plan liabilities; the cost and effects of
legal and administrative claims against the Company or activist
shareholder campaigns to effect changes at the Company; increasing
health care costs and the resulting effect on health insurance premiums
and on the obligation to provide other post-retirement benefits; or
increasing costs of insurance, changes in coverage and the ability to
obtain insurance. The Company disclaims any obligation to update any
forward-looking statements to reflect events or circumstances after the
date thereof.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
|
|
|
|
QUARTER ENDED MARCH 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
|
|
(Thousands of Dollars)
|
|
|
Production
|
|
Storage
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter 2012 GAAP earnings
|
|
|
$
|
22,192
|
|
|
$
|
12,841
|
|
|
$
|
28,275
|
|
|
$
|
3,310
|
|
$
|
774
|
|
|
$
|
67,392
|
|
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
|
4,034
|
|
|
|
|
|
|
|
|
|
|
|
4,034
|
|
|
|
|
Second quarter 2012 operating results
|
|
|
|
26,226
|
|
|
|
12,841
|
|
|
|
28,275
|
|
|
|
3,310
|
|
|
774
|
|
|
|
71,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices
|
|
|
|
2,551
|
|
|
|
|
|
|
|
|
|
|
|
2,551
|
|
|
|
|
Higher (lower) natural gas prices
|
|
|
|
(10,568
|
)
|
|
|
|
|
|
|
|
|
|
|
(10,568
|
)
|
|
|
|
Higher (lower) natural gas production
|
|
|
|
32,047
|
|
|
|
|
|
|
|
|
|
|
|
32,047
|
|
|
|
|
Higher (lower) crude oil production
|
|
|
|
(2,070
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,070
|
)
|
|
|
|
Lower (higher) lease operating expenses
|
|
|
|
(4,475
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,475
|
)
|
|
|
|
Lower (higher) depreciation / depletion
|
|
|
|
(10,926
|
)
|
|
|
695
|
|
|
|
|
|
|
|
(590
|
)
|
|
|
(10,821
|
)
|
|
|
|
Higher (lower) processing plant and other revenues
|
|
|
|
(1,710
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,710
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation and storage revenues
|
|
|
|
|
|
4,776
|
|
|
|
|
|
|
|
|
|
4,776
|
|
|
|
|
Higher (lower) efficiency gas revenues
|
|
|
|
|
|
(634
|
)
|
|
|
|
|
|
|
|
|
(634
|
)
|
|
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
|
|
3,169
|
|
|
|
3,169
|
|
|
|
|
Lower (higher) operating expenses
|
|
|
|
(1,870
|
)
|
|
|
|
|
|
|
|
|
(298
|
)
|
|
|
(2,168
|
)
|
|
|
|
Lower (higher) property, franchise and other taxes
|
|
|
|
1,174
|
|
|
|
|
|
|
|
|
|
|
|
1,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colder weather
|
|
|
|
|
|
|
|
5,432
|
|
|
|
|
|
|
|
5,432
|
|
|
|
|
Regulatory true up adjustments
|
|
|
|
|
|
|
|
(608
|
)
|
|
|
|
|
|
|
(608
|
)
|
|
|
|
Higher (lower) capacity release revenues
|
|
|
|
|
|
|
|
(478
|
)
|
|
|
|
|
|
|
(478
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
|
917
|
|
|
(258
|
)
|
|
|
659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Higher) lower interest expense
|
|
|
|
(1,853
|
)
|
|
|
|
|
879
|
|
|
|
|
|
|
|
(974
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) income tax expense / effective tax rate
|
|
|
|
(870
|
)
|
|
|
(621
|
)
|
|
|
1,470
|
|
|
|
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
|
55
|
|
|
|
(261
|
)
|
|
|
(454
|
)
|
|
|
56
|
|
|
(383
|
)
|
|
|
(987
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter 2013 GAAP earnings
|
|
|
$
|
27,711
|
|
|
$
|
16,796
|
|
|
$
|
34,516
|
|
|
$
|
4,283
|
|
$
|
2,414
|
|
|
$
|
85,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts do not reflect intercompany eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
|
|
|
|
QUARTER ENDED MARCH 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
|
|
|
|
|
Production
|
|
Storage
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter 2012 GAAP earnings
|
|
|
$
|
0.27
|
|
|
$
|
0.15
|
|
|
$
|
0.34
|
|
|
$
|
0.04
|
|
$
|
0.01
|
|
|
$
|
0.81
|
|
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
|
|
|
|
Second quarter 2012 operating results
|
|
|
|
0.32
|
|
|
|
0.15
|
|
|
|
0.34
|
|
|
|
0.04
|
|
|
0.01
|
|
|
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
0.03
|
|
|
|
|
Higher (lower) natural gas prices
|
|
|
|
(0.13
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.13
|
)
|
|
|
|
Higher (lower) natural gas production
|
|
|
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
0.38
|
|
|
|
|
Higher (lower) crude oil production
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
Lower (higher) lease operating expenses
|
|
|
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.05
|
)
|
|
|
|
Lower (higher) depreciation / depletion
|
|
|
|
(0.13
|
)
|
|
|
0.01
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
(0.13
|
)
|
|
|
|
Higher (lower) processing plant and other revenues
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation and storage revenues
|
|
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
0.06
|
|
|
|
|
Higher (lower) efficiency gas revenues
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
|
Lower (higher) operating expenses
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
|
Lower (higher) property, franchise and other taxes
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colder weather
|
|
|
|
|
|
|
|
0.06
|
|
|
|
|
|
|
|
0.06
|
|
|
|
|
Regulatory true-up adjustments
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
Higher (lower) capacity release revenues
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
-
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Higher) lower interest expense
|
|
|
|
(0.02
|
)
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) income tax expense / effective tax rate
|
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
0.02
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter 2013 GAAP earnings
|
|
|
$
|
0.33
|
|
|
$
|
0.20
|
|
|
$
|
0.41
|
|
|
$
|
0.05
|
|
$
|
0.03
|
|
|
$
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts do not reflect intercompany eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
|
|
|
|
SIX MONTHS ENDED MARCH 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
|
|
(Thousands of Dollars)
|
|
|
Production
|
|
Storage
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended March 31, 2012 GAAP earnings
|
|
|
$
|
52,507
|
|
|
$
|
22,801
|
|
|
$
|
47,628
|
|
|
$
|
3,739
|
|
$
|
1,416
|
|
|
$
|
128,091
|
|
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
|
4,034
|
|
|
|
|
|
|
|
|
|
|
|
4,034
|
|
|
|
|
Six months ended March 31, 2012 operating results
|
|
|
|
56,541
|
|
|
|
22,801
|
|
|
|
47,628
|
|
|
|
3,739
|
|
|
1,416
|
|
|
|
132,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices
|
|
|
|
4,994
|
|
|
|
|
|
|
|
|
|
|
|
4,994
|
|
|
|
|
Higher (lower) natural gas prices
|
|
|
|
(19,786
|
)
|
|
|
|
|
|
|
|
|
|
|
(19,786
|
)
|
|
|
|
Higher (lower) natural gas production
|
|
|
|
51,836
|
|
|
|
|
|
|
|
|
|
|
|
51,836
|
|
|
|
|
Higher (lower) crude oil production
|
|
|
|
(2,328
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,328
|
)
|
|
|
|
Lower (higher) lease operating expenses
|
|
|
|
(9,084
|
)
|
|
|
|
|
|
|
|
|
|
|
(9,084
|
)
|
|
|
|
Lower (higher) depreciation / depletion
|
|
|
|
(17,711
|
)
|
|
|
1,713
|
|
|
|
|
|
|
|
(1,218
|
)
|
|
|
(17,216
|
)
|
|
|
|
Higher (lower) processing plant and other revenues
|
|
|
|
(1,806
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,806
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation and storage revenues
|
|
|
|
|
|
10,302
|
|
|
|
|
|
|
|
|
|
10,302
|
|
|
|
|
Higher (lower) efficiency gas revenues
|
|
|
|
|
|
(254
|
)
|
|
|
|
|
|
|
|
|
(254
|
)
|
|
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
|
|
4,545
|
|
|
|
4,545
|
|
|
|
|
Lower (higher) operating expenses
|
|
|
|
(4,820
|
)
|
|
|
|
|
1,347
|
|
|
|
|
|
(370
|
)
|
|
|
(3,843
|
)
|
|
|
|
Lower (higher) property, franchise and other taxes
|
|
|
|
711
|
|
|
|
|
|
|
|
|
|
|
|
711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colder weather
|
|
|
|
|
|
|
|
6,565
|
|
|
|
|
|
|
|
6,565
|
|
|
|
|
Higher (lower) capacity release revenues
|
|
|
|
|
|
|
|
(658
|
)
|
|
|
|
|
|
|
(658
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
|
928
|
|
|
(206
|
)
|
|
|
722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) interest expense
|
|
|
|
(4,058
|
)
|
|
|
|
|
832
|
|
|
|
|
|
|
|
(3,226
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Higher) lower income tax expense
|
|
|
|
(231
|
)
|
|
|
(978
|
)
|
|
|
2,004
|
|
|
|
|
|
|
|
795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
|
133
|
|
|
|
144
|
|
|
|
(324
|
)
|
|
|
111
|
|
|
(794
|
)
|
|
|
(730
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended March 31, 2013 GAAP earnings
|
|
|
$
|
54,391
|
|
|
$
|
33,728
|
|
|
$
|
57,394
|
|
|
$
|
4,778
|
|
$
|
3,373
|
|
|
$
|
153,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Amounts do not reflect intercompany eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
|
|
|
SIX MONTHS ENDED MARCH 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
|
|
|
|
Production
|
|
Storage
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended March 31, 2012 GAAP earnings
|
|
|
$
|
0.63
|
|
|
$
|
0.27
|
|
|
$
|
0.57
|
|
|
$
|
0.04
|
|
$
|
0.02
|
|
|
$
|
1.53
|
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
|
|
|
Six months ended March 31, 2012 operating results
|
|
|
|
0.68
|
|
|
|
0.27
|
|
|
|
0.57
|
|
|
|
0.04
|
|
|
0.02
|
|
|
|
1.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
0.06
|
|
|
|
Higher (lower) natural gas prices
|
|
|
|
(0.24
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.24
|
)
|
|
|
Higher (lower) natural gas production
|
|
|
|
0.62
|
|
|
|
|
|
|
|
|
|
|
|
0.62
|
|
|
|
Higher (lower) crude oil production
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.03
|
)
|
|
|
Lower (higher) lease operating expenses
|
|
|
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.11
|
)
|
|
|
Lower (higher) depreciation / depletion
|
|
|
|
(0.21
|
)
|
|
|
0.02
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
(0.20
|
)
|
|
|
Higher (lower) processing plant and other revenues
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation and storage revenues
|
|
|
|
|
|
0.12
|
|
|
|
|
|
|
|
|
|
0.12
|
|
|
|
Higher (lower) efficiency gas revenues
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
|
|
|
0.05
|
|
|
|
Lower (higher) operating expenses
|
|
|
|
(0.06
|
)
|
|
|
|
|
0.02
|
|
|
|
|
|
-
|
|
|
|
(0.04
|
)
|
|
|
Lower (higher) property, franchise and other taxes
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colder weather
|
|
|
|
|
|
|
|
0.08
|
|
|
|
|
|
|
|
0.08
|
|
|
|
Higher (lower) capacity release revenues
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
-
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) interest expense
|
|
|
|
(0.05
|
)
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Higher) lower income tax expense
|
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
0.02
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
0.01
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended March 31, 2013 GAAP earnings
|
|
|
$
|
0.65
|
|
|
$
|
0.40
|
|
|
$
|
0.68
|
|
|
$
|
0.06
|
|
$
|
0.04
|
|
|
$
|
1.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Amounts do not reflect intercompany eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
SUMMARY OF OPERATIONS
|
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
|
Operating Revenues
|
|
|
$
|
597,826
|
|
|
$
|
552,309
|
|
|
|
$
|
1,050,680
|
|
|
$
|
984,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
209,817
|
|
|
|
208,537
|
|
|
|
|
331,735
|
|
|
|
340,730
|
|
|
|
Operation and Maintenance
|
|
|
|
122,303
|
|
|
|
118,047
|
|
|
|
|
230,035
|
|
|
|
218,106
|
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
22,685
|
|
|
|
30,477
|
|
|
|
|
42,348
|
|
|
|
49,707
|
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
80,030
|
|
|
|
63,151
|
|
|
|
|
152,361
|
|
|
|
125,698
|
|
|
|
|
|
|
|
434,835
|
|
|
|
420,212
|
|
|
|
|
756,479
|
|
|
|
734,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
162,991
|
|
|
|
132,097
|
|
|
|
|
294,201
|
|
|
|
250,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
140
|
|
|
|
192
|
|
|
|
|
1,526
|
|
|
|
1,297
|
|
|
|
Other Income
|
|
|
|
1,087
|
|
|
|
1,654
|
|
|
|
|
2,501
|
|
|
|
2,990
|
|
|
|
Interest Expense on Long-Term Debt
|
|
|
|
(22,786
|
)
|
|
|
(20,425
|
)
|
|
|
|
(44,234
|
)
|
|
|
(39,066
|
)
|
|
|
Other Interest Expense
|
|
|
|
(526
|
)
|
|
|
(1,253
|
)
|
|
|
|
(1,595
|
)
|
|
|
(2,023
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
140,906
|
|
|
|
112,265
|
|
|
|
|
252,399
|
|
|
|
213,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
|
55,186
|
|
|
|
44,873
|
|
|
|
|
98,735
|
|
|
|
85,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
|
$
|
85,720
|
|
|
$
|
67,392
|
|
|
|
$
|
153,664
|
|
|
$
|
128,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
1.03
|
|
|
$
|
0.81
|
|
|
|
$
|
1.84
|
|
|
$
|
1.54
|
|
|
|
Diluted
|
|
|
$
|
1.02
|
|
|
$
|
0.81
|
|
|
|
$
|
1.83
|
|
|
$
|
1.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
|
83,498,508
|
|
|
|
83,107,884
|
|
|
|
|
83,443,805
|
|
|
|
82,988,750
|
|
|
|
Used in Diluted Calculation
|
|
|
|
84,159,734
|
|
|
|
83,678,261
|
|
|
|
|
84,127,705
|
|
|
|
83,712,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
AND SUBSIDIARIES
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
September 30,
|
|
|
(Thousands of Dollars)
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment
|
|
|
|
$
|
6,954,180
|
|
|
|
$
|
6,615,813
|
|
|
|
Less - Accumulated Depreciation, Depletion and Amortization
|
|
|
|
|
2,007,535
|
|
|
|
|
1,876,010
|
|
|
|
Net Property, Plant and Equipment
|
|
|
|
|
4,946,645
|
|
|
|
|
4,739,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
Cash and Temporary Cash Investments
|
|
|
|
|
112,413
|
|
|
|
|
74,494
|
|
|
|
Hedging Collateral Deposits
|
|
|
|
|
750
|
|
|
|
|
364
|
|
|
|
Receivables - Net
|
|
|
|
|
203,099
|
|
|
|
|
115,818
|
|
|
|
Unbilled Utility Revenue
|
|
|
|
|
41,735
|
|
|
|
|
19,652
|
|
|
|
Gas Stored Underground
|
|
|
|
|
14,443
|
|
|
|
|
49,795
|
|
|
|
Materials and Supplies - at average cost
|
|
|
|
|
31,538
|
|
|
|
|
28,577
|
|
|
|
Other Current Assets
|
|
|
|
|
51,731
|
|
|
|
|
56,121
|
|
|
|
Deferred Income Taxes
|
|
|
|
|
34,241
|
|
|
|
|
10,755
|
|
|
|
Total Current Assets
|
|
|
|
|
489,950
|
|
|
|
|
355,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets:
|
|
|
|
|
|
|
|
|
|
Recoverable Future Taxes
|
|
|
|
|
150,721
|
|
|
|
|
150,941
|
|
|
|
Unamortized Debt Expense
|
|
|
|
|
17,698
|
|
|
|
|
13,409
|
|
|
|
Other Regulatory Assets
|
|
|
|
|
556,310
|
|
|
|
|
546,851
|
|
|
|
Deferred Charges
|
|
|
|
|
7,829
|
|
|
|
|
7,591
|
|
|
|
Other Investments
|
|
|
|
|
92,746
|
|
|
|
|
86,774
|
|
|
|
Goodwill
|
|
|
|
|
5,476
|
|
|
|
|
5,476
|
|
|
|
Fair Value of Derivative Financial Instruments
|
|
|
|
|
6,471
|
|
|
|
|
27,616
|
|
|
|
Other
|
|
|
|
|
843
|
|
|
|
|
1,105
|
|
|
|
Total Other Assets
|
|
|
|
|
838,094
|
|
|
|
|
839,763
|
|
|
|
Total Assets
|
|
|
|
$
|
6,274,689
|
|
|
|
$
|
5,935,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITALIZATION AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
Capitalization:
|
|
|
|
|
|
|
|
|
|
Comprehensive Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
Common Stock, $1 Par Value Authorized - 200,000,000
|
|
|
|
|
|
|
|
|
|
Shares; Issued and Outstanding - 83,521,745 Shares
|
|
|
|
|
|
|
|
|
|
and 83,330,140 Shares, Respectively
|
|
|
|
$
|
83,522
|
|
|
|
$
|
83,330
|
|
|
|
Paid in Capital
|
|
|
|
|
676,615
|
|
|
|
|
669,501
|
|
|
|
Earnings Reinvested in the Business
|
|
|
|
|
1,398,999
|
|
|
|
|
1,306,284
|
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
|
|
(117,023
|
)
|
|
|
|
(99,020
|
)
|
|
|
Total Comprehensive Shareholders' Equity
|
|
|
|
|
2,042,113
|
|
|
|
|
1,960,095
|
|
|
|
Long-Term Debt, Net of Current Portion
|
|
|
|
|
1,649,000
|
|
|
|
|
1,149,000
|
|
|
|
Total Capitalization
|
|
|
|
|
3,691,113
|
|
|
|
|
3,109,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current and Accrued Liabilities:
|
|
|
|
|
|
|
|
|
|
Notes Payable to Banks and Commercial Paper
|
|
|
|
|
-
|
|
|
|
|
171,000
|
|
|
|
Current Portion of Long-Term Debt
|
|
|
|
|
-
|
|
|
|
|
250,000
|
|
|
|
Accounts Payable
|
|
|
|
|
95,095
|
|
|
|
|
87,985
|
|
|
|
Amounts Payable to Customers
|
|
|
|
|
18,239
|
|
|
|
|
19,964
|
|
|
|
Dividends Payable
|
|
|
|
|
30,486
|
|
|
|
|
30,416
|
|
|
|
Interest Payable on Long-Term Debt
|
|
|
|
|
30,741
|
|
|
|
|
29,491
|
|
|
|
Customer Advances
|
|
|
|
|
145
|
|
|
|
|
24,055
|
|
|
|
Customer Security Deposits
|
|
|
|
|
17,138
|
|
|
|
|
17,942
|
|
|
|
Other Accruals and Current Liabilities
|
|
|
|
|
140,056
|
|
|
|
|
79,099
|
|
|
|
Fair Value of Derivative Financial Instruments
|
|
|
|
|
41,498
|
|
|
|
|
24,527
|
|
|
|
Total Current and Accrued Liabilities
|
|
|
|
|
373,398
|
|
|
|
|
734,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Credits:
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes
|
|
|
|
|
1,179,594
|
|
|
|
|
1,065,757
|
|
|
|
Taxes Refundable to Customers
|
|
|
|
|
65,066
|
|
|
|
|
66,392
|
|
|
|
Unamortized Investment Tax Credit
|
|
|
|
|
1,792
|
|
|
|
|
2,005
|
|
|
|
Cost of Removal Regulatory Liability
|
|
|
|
|
149,651
|
|
|
|
|
139,611
|
|
|
|
Other Regulatory Liabilities
|
|
|
|
|
31,904
|
|
|
|
|
21,014
|
|
|
|
Pension and Other Post-Retirement Liabilities
|
|
|
|
|
500,946
|
|
|
|
|
516,197
|
|
|
|
Asset Retirement Obligations
|
|
|
|
|
125,328
|
|
|
|
|
119,246
|
|
|
|
Other Deferred Credits
|
|
|
|
|
155,897
|
|
|
|
|
161,346
|
|
|
|
Total Deferred Credits
|
|
|
|
|
2,210,178
|
|
|
|
|
2,091,568
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
Total Capitalization and Liabilities
|
|
|
|
$
|
6,274,689
|
|
|
|
$
|
5,935,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
AND SUBSIDIARIES
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
(Unaudited)
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
(Thousands of Dollars)
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
|
|
$
|
153,664
|
|
|
|
$
|
128,091
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash
|
|
|
|
|
|
|
|
|
|
Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
152,361
|
|
|
|
|
125,698
|
|
|
|
Deferred Income Taxes
|
|
|
|
|
102,557
|
|
|
|
|
81,696
|
|
|
|
Excess Tax Benefits Associated with Stock-Based Compensation Awards
|
|
|
|
|
-
|
|
|
|
|
(1,076
|
)
|
|
|
Other
|
|
|
|
|
14,609
|
|
|
|
|
4,269
|
|
|
|
Change in:
|
|
|
|
|
|
|
|
|
|
Hedging Collateral Deposits
|
|
|
|
|
(386
|
)
|
|
|
|
829
|
|
|
|
Receivables and Unbilled Utility Revenue
|
|
|
|
|
(109,403
|
)
|
|
|
|
(50,906
|
)
|
|
|
Gas Stored Underground and Materials and Supplies
|
|
|
|
|
32,391
|
|
|
|
|
37,156
|
|
|
|
Prepayments and Other Current Assets
|
|
|
|
|
4,389
|
|
|
|
|
5,038
|
|
|
|
Accounts Payable
|
|
|
|
|
20,456
|
|
|
|
|
(10,933
|
)
|
|
|
Amounts Payable to Customers
|
|
|
|
|
(1,725
|
)
|
|
|
|
1,808
|
|
|
|
Customer Advances
|
|
|
|
|
(23,910
|
)
|
|
|
|
(19,439
|
)
|
|
|
Customer Security Deposits
|
|
|
|
|
(804
|
)
|
|
|
|
(300
|
)
|
|
|
Other Accruals and Current Liabilities
|
|
|
|
|
39,273
|
|
|
|
|
59,250
|
|
|
|
Other Assets
|
|
|
|
|
(6,200
|
)
|
|
|
|
(5,555
|
)
|
|
|
Other Liabilities
|
|
|
|
|
(10,417
|
)
|
|
|
|
994
|
|
|
|
Net Cash Provided by Operating Activities
|
|
|
|
$
|
366,855
|
|
|
|
$
|
356,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
|
|
$
|
(339,737
|
)
|
|
|
$
|
(517,330
|
)
|
|
|
Other
|
|
|
|
|
(3,445
|
)
|
|
|
|
(789
|
)
|
|
|
Net Cash Used in Investing Activities
|
|
|
|
$
|
(343,182
|
)
|
|
|
$
|
(518,119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
Changes in Notes Payable to Banks and Commercial Paper
|
|
|
|
$
|
(171,000
|
)
|
|
|
$
|
(20,000
|
)
|
|
|
Excess Tax Benefits Associated with Stock-Based Compensation Awards
|
|
|
|
|
-
|
|
|
|
|
1,076
|
|
|
|
Reduction of Long-Term Debt
|
|
|
|
|
(250,000
|
)
|
|
|
|
(150,000
|
)
|
|
|
Net Proceeds From Issuance of Long-Term Debt
|
|
|
|
|
495,415
|
|
|
|
|
496,085
|
|
|
|
Dividends Paid on Common Stock
|
|
|
|
|
(60,879
|
)
|
|
|
|
(58,877
|
)
|
|
|
Net Proceeds From Issuance of Common Stock
|
|
|
|
|
710
|
|
|
|
|
5,030
|
|
|
|
Net Cash Provided By Financing Activities
|
|
|
|
$
|
14,246
|
|
|
|
$
|
273,314
|
|
|
|
Net Increase in Cash and Temporary
|
|
|
|
|
|
|
|
|
|
Cash Investments
|
|
|
|
|
37,919
|
|
|
|
|
111,815
|
|
|
|
Cash and Temporary Cash Investments
|
|
|
|
|
|
|
|
|
|
at Beginning of Period
|
|
|
|
|
74,494
|
|
|
|
|
80,428
|
|
|
|
Cash and Temporary Cash Investments
|
|
|
|
|
|
|
|
|
|
at March 31
|
|
|
|
$
|
112,413
|
|
|
|
$
|
192,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|
|
EXPLORATION AND PRODUCTION SEGMENT
|
|
|
|
2013
|
|
2012
|
|
Variance
|
|
|
|
2013
|
|
2012
|
|
Variance
|
|
|
|
Total Operating Revenues
|
|
|
|
$
|
168,080
|
|
|
$
|
136,926
|
|
|
$
|
31,154
|
|
|
|
|
$
|
323,529
|
|
|
$
|
272,899
|
|
|
$
|
50,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expense
|
|
|
|
|
16,940
|
|
|
|
14,441
|
|
|
|
2,499
|
|
|
|
|
|
31,372
|
|
|
|
28,301
|
|
|
|
3,071
|
|
|
|
|
Lease Operating Expense
|
|
|
|
|
27,863
|
|
|
|
20,978
|
|
|
|
6,885
|
|
|
|
|
|
53,558
|
|
|
|
39,583
|
|
|
|
13,975
|
|
|
|
|
All Other Operation and Maintenance Expense
|
|
|
|
|
1,920
|
|
|
|
1,542
|
|
|
|
378
|
|
|
|
|
|
7,420
|
|
|
|
3,074
|
|
|
|
4,346
|
|
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
4,176
|
|
|
|
12,188
|
|
|
|
(8,012
|
)
|
|
|
|
|
7,434
|
|
|
|
14,734
|
|
|
|
(7,300
|
)
|
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
59,147
|
|
|
|
42,339
|
|
|
|
16,808
|
|
|
|
|
|
111,070
|
|
|
|
83,822
|
|
|
|
27,248
|
|
|
|
|
|
|
|
|
|
110,046
|
|
|
|
91,488
|
|
|
|
18,558
|
|
|
|
|
|
210,854
|
|
|
|
169,514
|
|
|
|
41,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
58,034
|
|
|
|
45,438
|
|
|
|
12,596
|
|
|
|
|
|
112,675
|
|
|
|
103,385
|
|
|
|
9,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
404
|
|
|
|
320
|
|
|
|
84
|
|
|
|
|
|
874
|
|
|
|
668
|
|
|
|
206
|
|
|
|
|
Other Interest Expense
|
|
|
|
|
(10,041
|
)
|
|
|
(7,189
|
)
|
|
|
(2,852
|
)
|
|
|
|
|
(18,736
|
)
|
|
|
(12,493
|
)
|
|
|
(6,243
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
|
48,397
|
|
|
|
38,569
|
|
|
|
9,828
|
|
|
|
|
|
94,813
|
|
|
|
91,560
|
|
|
|
3,253
|
|
|
|
|
Income Tax Expense
|
|
|
|
|
20,686
|
|
|
|
16,377
|
|
|
|
4,309
|
|
|
|
|
|
40,422
|
|
|
|
39,053
|
|
|
|
1,369
|
|
|
|
|
Net Income
|
|
|
|
$
|
27,711
|
|
|
$
|
22,192
|
|
|
$
|
5,519
|
|
|
|
|
$
|
54,391
|
|
|
$
|
52,507
|
|
|
$
|
1,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
|
$
|
0.33
|
|
|
$
|
0.27
|
|
|
$
|
0.06
|
|
|
|
|
$
|
0.65
|
|
|
$
|
0.63
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|
|
PIPELINE AND STORAGE SEGMENT
|
|
|
|
2013
|
|
|
2012
|
|
|
Variance
|
|
|
|
2013
|
|
|
2012
|
|
|
Variance
|
|
|
|
Revenues from External Customers
|
|
|
|
$
|
46,383
|
|
|
$
|
42,120
|
|
|
$
|
4,263
|
|
|
|
|
$
|
89,842
|
|
|
$
|
77,345
|
|
|
$
|
12,497
|
|
|
|
|
Intersegment Revenues
|
|
|
|
|
23,712
|
|
|
|
21,294
|
|
|
|
2,418
|
|
|
|
|
|
46,509
|
|
|
|
42,359
|
|
|
|
4,150
|
|
|
|
|
Total Operating Revenues
|
|
|
|
|
70,095
|
|
|
|
63,414
|
|
|
|
6,681
|
|
|
|
|
|
136,351
|
|
|
|
119,704
|
|
|
|
16,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
|
309
|
|
|
|
127
|
|
|
|
182
|
|
|
|
|
|
1,095
|
|
|
|
128
|
|
|
|
967
|
|
|
|
|
Operation and Maintenance
|
|
|
|
|
20,433
|
|
|
|
20,529
|
|
|
|
(96
|
)
|
|
|
|
|
39,873
|
|
|
|
40,042
|
|
|
|
(169
|
)
|
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
5,684
|
|
|
|
5,505
|
|
|
|
179
|
|
|
|
|
|
11,117
|
|
|
|
10,913
|
|
|
|
204
|
|
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
8,823
|
|
|
|
9,892
|
|
|
|
(1,069
|
)
|
|
|
|
|
17,349
|
|
|
|
19,983
|
|
|
|
(2,634
|
)
|
|
|
|
|
|
|
|
|
35,249
|
|
|
|
36,053
|
|
|
|
(804
|
)
|
|
|
|
|
69,434
|
|
|
|
71,066
|
|
|
|
(1,632
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
34,846
|
|
|
|
27,361
|
|
|
|
7,485
|
|
|
|
|
|
66,917
|
|
|
|
48,638
|
|
|
|
18,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
56
|
|
|
|
34
|
|
|
|
22
|
|
|
|
|
|
120
|
|
|
|
90
|
|
|
|
30
|
|
|
|
|
Other Income
|
|
|
|
|
106
|
|
|
|
481
|
|
|
|
(375
|
)
|
|
|
|
|
1,449
|
|
|
|
1,507
|
|
|
|
(58
|
)
|
|
|
|
Other Interest Expense
|
|
|
|
|
(6,659
|
)
|
|
|
(6,566
|
)
|
|
|
(93
|
)
|
|
|
|
|
(12,835
|
)
|
|
|
(12,899
|
)
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
|
28,349
|
|
|
|
21,310
|
|
|
|
7,039
|
|
|
|
|
|
55,651
|
|
|
|
37,336
|
|
|
|
18,315
|
|
|
|
|
Income Tax Expense
|
|
|
|
|
11,553
|
|
|
|
8,469
|
|
|
|
3,084
|
|
|
|
|
|
21,923
|
|
|
|
14,535
|
|
|
|
7,388
|
|
|
|
|
Net Income
|
|
|
|
$
|
16,796
|
|
|
$
|
12,841
|
|
|
$
|
3,955
|
|
|
|
|
$
|
33,728
|
|
|
$
|
22,801
|
|
|
$
|
10,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
|
$
|
0.20
|
|
|
$
|
0.15
|
|
|
$
|
0.05
|
|
|
|
|
$
|
0.40
|
|
|
$
|
0.27
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|
UTILITY SEGMENT
|
|
|
|
2013
|
|
2012
|
|
Variance
|
|
|
|
2013
|
|
2012
|
|
Variance
|
|
|
Revenues from External Customers
|
|
|
|
$
|
303,389
|
|
|
$
|
296,786
|
|
|
$
|
6,603
|
|
|
|
|
$
|
511,953
|
|
|
$
|
505,596
|
|
|
$
|
6,357
|
|
|
|
Intersegment Revenues
|
|
|
|
|
6,396
|
|
|
|
5,551
|
|
|
|
845
|
|
|
|
|
|
10,707
|
|
|
|
9,940
|
|
|
|
767
|
|
|
|
Total Operating Revenues
|
|
|
|
|
309,785
|
|
|
|
302,337
|
|
|
|
7,448
|
|
|
|
|
|
522,660
|
|
|
|
515,536
|
|
|
|
7,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
|
168,143
|
|
|
|
166,845
|
|
|
|
1,298
|
|
|
|
|
|
274,084
|
|
|
|
275,250
|
|
|
|
(1,166
|
)
|
|
|
Operation and Maintenance
|
|
|
|
|
58,331
|
|
|
|
58,649
|
|
|
|
(318
|
)
|
|
|
|
|
101,592
|
|
|
|
103,982
|
|
|
|
(2,390
|
)
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
12,054
|
|
|
|
12,024
|
|
|
|
30
|
|
|
|
|
|
22,409
|
|
|
|
22,571
|
|
|
|
(162
|
)
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
10,737
|
|
|
|
10,505
|
|
|
|
232
|
|
|
|
|
|
21,244
|
|
|
|
21,066
|
|
|
|
178
|
|
|
|
|
|
|
|
|
249,265
|
|
|
|
248,023
|
|
|
|
1,242
|
|
|
|
|
|
419,329
|
|
|
|
422,869
|
|
|
|
(3,540
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
60,520
|
|
|
|
54,314
|
|
|
|
6,206
|
|
|
|
|
|
103,331
|
|
|
|
92,667
|
|
|
|
10,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
67
|
|
|
|
75
|
|
|
|
(8
|
)
|
|
|
|
|
953
|
|
|
|
721
|
|
|
|
232
|
|
|
|
Other Income
|
|
|
|
|
222
|
|
|
|
435
|
|
|
|
(213
|
)
|
|
|
|
|
441
|
|
|
|
677
|
|
|
|
(236
|
)
|
|
|
Other Interest Expense
|
|
|
|
|
(6,885
|
)
|
|
|
(8,240
|
)
|
|
|
1,355
|
|
|
|
|
|
(15,120
|
)
|
|
|
(16,400
|
)
|
|
|
1,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
|
53,924
|
|
|
|
46,584
|
|
|
|
7,340
|
|
|
|
|
|
89,605
|
|
|
|
77,665
|
|
|
|
11,940
|
|
|
|
Income Tax Expense
|
|
|
|
|
19,408
|
|
|
|
18,309
|
|
|
|
1,099
|
|
|
|
|
|
32,211
|
|
|
|
30,037
|
|
|
|
2,174
|
|
|
|
Net Income
|
|
|
|
$
|
34,516
|
|
|
$
|
28,275
|
|
|
$
|
6,241
|
|
|
|
|
$
|
57,394
|
|
|
$
|
47,628
|
|
|
$
|
9,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
|
$
|
0.41
|
|
|
$
|
0.34
|
|
|
$
|
0.07
|
|
|
|
|
$
|
0.68
|
|
|
$
|
0.57
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|
ENERGY MARKETING SEGMENT
|
|
|
|
2013
|
|
2012
|
|
Variance
|
|
|
|
2013
|
|
2012
|
|
Variance
|
|
|
Revenues from External Customers
|
|
|
|
$
|
78,989
|
|
|
$
|
75,223
|
|
|
$
|
3,766
|
|
|
|
|
$
|
123,154
|
|
|
$
|
126,445
|
|
|
$
|
(3,291
|
)
|
|
|
Intersegment Revenues
|
|
|
|
|
208
|
|
|
|
269
|
|
|
|
(61
|
)
|
|
|
|
|
634
|
|
|
|
556
|
|
|
|
78
|
|
|
|
Total Operating Revenues
|
|
|
|
|
79,197
|
|
|
|
75,492
|
|
|
|
3,705
|
|
|
|
|
|
123,788
|
|
|
|
127,001
|
|
|
|
(3,213
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
|
70,565
|
|
|
|
68,271
|
|
|
|
2,294
|
|
|
|
|
|
112,721
|
|
|
|
117,361
|
|
|
|
(4,640
|
)
|
|
|
Operation and Maintenance
|
|
|
|
|
1,651
|
|
|
|
1,826
|
|
|
|
(175
|
)
|
|
|
|
|
3,245
|
|
|
|
3,572
|
|
|
|
(327
|
)
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
9
|
|
|
|
14
|
|
|
|
(5
|
)
|
|
|
|
|
67
|
|
|
|
23
|
|
|
|
44
|
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
23
|
|
|
|
23
|
|
|
|
-
|
|
|
|
|
|
45
|
|
|
|
47
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
72,248
|
|
|
|
70,134
|
|
|
|
2,114
|
|
|
|
|
|
116,078
|
|
|
|
121,003
|
|
|
|
(4,925
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
6,949
|
|
|
|
5,358
|
|
|
|
1,591
|
|
|
|
|
|
7,710
|
|
|
|
5,998
|
|
|
|
1,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
43
|
|
|
|
33
|
|
|
|
10
|
|
|
|
|
|
96
|
|
|
|
69
|
|
|
|
27
|
|
|
|
Other Income
|
|
|
|
|
15
|
|
|
|
27
|
|
|
|
(12
|
)
|
|
|
|
|
28
|
|
|
|
62
|
|
|
|
(34
|
)
|
|
|
Other Interest Expense
|
|
|
|
|
(9
|
)
|
|
|
(4
|
)
|
|
|
(5
|
)
|
|
|
|
|
(20
|
)
|
|
|
(8
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
|
6,998
|
|
|
|
5,414
|
|
|
|
1,584
|
|
|
|
|
|
7,814
|
|
|
|
6,121
|
|
|
|
1,693
|
|
|
|
Income Tax Expense
|
|
|
|
|
2,715
|
|
|
|
2,104
|
|
|
|
611
|
|
|
|
|
|
3,036
|
|
|
|
2,382
|
|
|
|
654
|
|
|
|
Net Income
|
|
|
|
$
|
4,283
|
|
|
$
|
3,310
|
|
|
$
|
973
|
|
|
|
|
$
|
4,778
|
|
|
$
|
3,739
|
|
|
$
|
1,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
|
$
|
0.05
|
|
|
$
|
0.04
|
|
|
$
|
0.01
|
|
|
|
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|
ALL OTHER
|
|
|
|
2013
|
|
2012
|
|
Variance
|
|
|
|
2013
|
|
2012
|
|
Variance
|
|
|
Revenues from External Customers
|
|
|
|
$
|
761
|
|
|
$
|
1,023
|
|
|
$
|
(262
|
)
|
|
|
|
$
|
1,778
|
|
|
$
|
1,960
|
|
|
$
|
(182
|
)
|
|
|
Intersegment Revenues
|
|
|
|
|
7,898
|
|
|
|
3,159
|
|
|
|
4,739
|
|
|
|
|
|
13,377
|
|
|
|
6,520
|
|
|
|
6,857
|
|
|
|
Total Operating Revenues
|
|
|
|
|
8,659
|
|
|
|
4,182
|
|
|
|
4,477
|
|
|
|
|
|
15,155
|
|
|
|
8,480
|
|
|
|
6,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance
|
|
|
|
|
1,357
|
|
|
|
969
|
|
|
|
388
|
|
|
|
|
|
2,582
|
|
|
|
1,918
|
|
|
|
664
|
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
217
|
|
|
|
193
|
|
|
|
24
|
|
|
|
|
|
514
|
|
|
|
364
|
|
|
|
150
|
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
1,100
|
|
|
|
198
|
|
|
|
902
|
|
|
|
|
|
2,253
|
|
|
|
393
|
|
|
|
1,860
|
|
|
|
|
|
|
|
|
2,674
|
|
|
|
1,360
|
|
|
|
1,314
|
|
|
|
|
|
5,349
|
|
|
|
2,675
|
|
|
|
2,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
5,985
|
|
|
|
2,822
|
|
|
|
3,163
|
|
|
|
|
|
9,806
|
|
|
|
5,805
|
|
|
|
4,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
42
|
|
|
|
37
|
|
|
|
5
|
|
|
|
|
|
82
|
|
|
|
99
|
|
|
|
(17
|
)
|
|
|
Other Income
|
|
|
|
|
(1
|
)
|
|
|
(74
|
)
|
|
|
73
|
|
|
|
|
|
(36
|
)
|
|
|
(149
|
)
|
|
|
113
|
|
|
|
Other Interest Expense
|
|
|
|
|
(578
|
)
|
|
|
(408
|
)
|
|
|
(170
|
)
|
|
|
|
|
(1,048
|
)
|
|
|
(862
|
)
|
|
|
(186
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
|
5,448
|
|
|
|
2,377
|
|
|
|
3,071
|
|
|
|
|
|
8,804
|
|
|
|
4,893
|
|
|
|
3,911
|
|
|
|
Income Tax Expense
|
|
|
|
|
2,384
|
|
|
|
1,038
|
|
|
|
1,346
|
|
|
|
|
|
3,854
|
|
|
|
2,150
|
|
|
|
1,704
|
|
|
|
Net Income
|
|
|
|
$
|
3,064
|
|
|
$
|
1,339
|
|
|
$
|
1,725
|
|
|
|
|
$
|
4,950
|
|
|
$
|
2,743
|
|
|
$
|
2,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
|
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|
CORPORATE
|
|
|
|
2013
|
|
2012
|
|
Variance
|
|
|
|
2013
|
|
2012
|
|
Variance
|
|
|
Revenues from External Customers
|
|
|
|
$
|
224
|
|
|
$
|
231
|
|
|
$
|
(7
|
)
|
|
|
|
$
|
424
|
|
|
$
|
487
|
|
|
$
|
(63
|
)
|
|
|
Intersegment Revenues
|
|
|
|
|
957
|
|
|
|
1,028
|
|
|
|
(71
|
)
|
|
|
|
|
1,505
|
|
|
|
2,056
|
|
|
|
(551
|
)
|
|
|
Total Operating Revenues
|
|
|
|
|
1,181
|
|
|
|
1,259
|
|
|
|
(78
|
)
|
|
|
|
|
1,929
|
|
|
|
2,543
|
|
|
|
(614
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance
|
|
|
|
|
3,779
|
|
|
|
3,708
|
|
|
|
71
|
|
|
|
|
|
6,960
|
|
|
|
7,056
|
|
|
|
(96
|
)
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
|
545
|
|
|
|
553
|
|
|
|
(8
|
)
|
|
|
|
|
807
|
|
|
|
1,102
|
|
|
|
(295
|
)
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
200
|
|
|
|
194
|
|
|
|
6
|
|
|
|
|
|
400
|
|
|
|
387
|
|
|
|
13
|
|
|
|
|
|
|
|
|
4,524
|
|
|
|
4,455
|
|
|
|
69
|
|
|
|
|
|
8,167
|
|
|
|
8,545
|
|
|
|
(378
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss
|
|
|
|
|
(3,343
|
)
|
|
|
(3,196
|
)
|
|
|
(147
|
)
|
|
|
|
|
(6,238
|
)
|
|
|
(6,002
|
)
|
|
|
(236
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
23,892
|
|
|
|
22,463
|
|
|
|
1,429
|
|
|
|
|
|
47,196
|
|
|
|
42,769
|
|
|
|
4,427
|
|
|
|
Other Income
|
|
|
|
|
745
|
|
|
|
785
|
|
|
|
(40
|
)
|
|
|
|
|
619
|
|
|
|
893
|
|
|
|
(274
|
)
|
|
|
Interest Expense on Long-Term Debt
|
|
|
|
|
(22,786
|
)
|
|
|
(20,425
|
)
|
|
|
(2,361
|
)
|
|
|
|
|
(44,234
|
)
|
|
|
(39,066
|
)
|
|
|
(5,168
|
)
|
|
|
Other Interest Expense
|
|
|
|
|
(718
|
)
|
|
|
(1,616
|
)
|
|
|
898
|
|
|
|
|
|
(1,631
|
)
|
|
|
(2,480
|
)
|
|
|
849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Income Taxes
|
|
|
|
|
(2,210
|
)
|
|
|
(1,989
|
)
|
|
|
(221
|
)
|
|
|
|
|
(4,288
|
)
|
|
|
(3,886
|
)
|
|
|
(402
|
)
|
|
|
Income Tax Benefit
|
|
|
|
|
(1,560
|
)
|
|
|
(1,424
|
)
|
|
|
(136
|
)
|
|
|
|
|
(2,711
|
)
|
|
|
(2,559
|
)
|
|
|
(152
|
)
|
|
|
Net Loss
|
|
|
|
$
|
(650
|
)
|
|
$
|
(565
|
)
|
|
$
|
(85
|
)
|
|
|
|
$
|
(1,577
|
)
|
|
$
|
(1,327
|
)
|
|
$
|
(250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Share (Diluted)
|
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
-
|
|
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|
INTERSEGMENT ELIMINATIONS
|
|
|
|
2013
|
|
2012
|
|
Variance
|
|
|
|
2013
|
|
2012
|
|
Variance
|
|
|
Intersegment Revenues
|
|
|
|
$
|
(39,171
|
)
|
|
$
|
(31,301
|
)
|
|
$
|
(7,870
|
)
|
|
|
|
$
|
(72,732
|
)
|
|
$
|
(61,431
|
)
|
|
$
|
(11,301
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
|
(29,200
|
)
|
|
|
(26,706
|
)
|
|
|
(2,494
|
)
|
|
|
|
|
(56,165
|
)
|
|
|
(52,009
|
)
|
|
|
(4,156
|
)
|
|
|
Operation and Maintenance
|
|
|
|
|
(9,971
|
)
|
|
|
(4,595
|
)
|
|
|
(5,376
|
)
|
|
|
|
|
(16,567
|
)
|
|
|
(9,422
|
)
|
|
|
(7,145
|
)
|
|
|
|
|
|
|
|
(39,171
|
)
|
|
|
(31,301
|
)
|
|
|
(7,870
|
)
|
|
|
|
|
(72,732
|
)
|
|
|
(61,431
|
)
|
|
|
(11,301
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
(24,364
|
)
|
|
|
(22,770
|
)
|
|
|
(1,594
|
)
|
|
|
|
|
(47,795
|
)
|
|
|
(43,119
|
)
|
|
|
(4,676
|
)
|
|
|
Other Interest Expense
|
|
|
|
|
24,364
|
|
|
|
22,770
|
|
|
|
1,594
|
|
|
|
|
|
47,795
|
|
|
|
43,119
|
|
|
|
4,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION (Continued)
|
|
(Thousands of Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
2013
|
|
|
2012
|
|
|
(Decrease)
|
|
|
2013
|
|
|
2012
|
|
|
(Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and Production
|
|
|
$
|
132,886
|
(1)
|
|
$
|
217,254
|
(3)
|
|
$
|
(84,368
|
)
|
|
|
$
|
260,538
|
(1)(2)
|
|
$
|
409,131
|
(3)(4)
|
|
$
|
(148,593
|
)
|
|
Pipeline and Storage
|
|
|
|
11,614
|
(1)
|
|
|
19,031
|
(3)
|
|
|
(7,417
|
)
|
|
|
|
37,365
|
(1)(2)
|
|
|
63,221
|
(3)(4)
|
|
|
(25,856
|
)
|
|
Utility
|
|
|
|
14,132
|
(1)
|
|
|
14,076
|
(3)
|
|
|
56
|
|
|
|
|
28,496
|
(1)(2)
|
|
|
25,340
|
(3)(4)
|
|
|
3,156
|
|
|
Energy Marketing
|
|
|
|
122
|
|
|
|
126
|
|
|
|
(4
|
)
|
|
|
|
305
|
|
|
|
266
|
|
|
|
39
|
|
|
Total Reportable Segments
|
|
|
|
158,754
|
|
|
|
250,487
|
|
|
|
(91,733
|
)
|
|
|
|
326,704
|
|
|
|
497,958
|
|
|
|
(171,254
|
)
|
|
All Other
|
|
|
|
8,952
|
(1)
|
|
|
12,233
|
(3)
|
|
|
(3,281
|
)
|
|
|
|
22,615
|
(1)(2)
|
|
|
43,637
|
(3)(4)
|
|
|
(21,022
|
)
|
|
Corporate
|
|
|
|
-
|
|
|
|
94
|
|
|
|
(94
|
)
|
|
|
|
8
|
|
|
|
170
|
|
|
|
(162
|
)
|
|
Total Capital Expenditures
|
|
|
$
|
167,706
|
|
|
$
|
262,814
|
|
|
$
|
(95,108
|
)
|
|
|
$
|
349,327
|
|
|
$
|
541,765
|
|
|
$
|
(192,438
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
Capital expenditures for the quarter and six months ended March 31,
2013 include accounts payable and accrued liabilities related to
capital expenditures of $66.2 million, $7.8 million, $0.7 million,
and $2.4 million in the Exploration and Production segment, Pipeline
and Storage segment, Utility segment and the All Other category,
respectively. These amounts have been excluded from the Consolidated
Statement of Cash Flows at March 31, 2013 since they represent
non-cash investing activities at that date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
Capital expenditures for the six months ended March 31, 2013 exclude
capital expenditures of $38.9 million, $12.7 million, $3.2 million
and $12.7 million in the Exploration and Production segment,
Pipeline and Storage segment, Utility segment and the All Other
category, respectively. These amounts were in accounts payable and
accrued liabilities at September 30, 2012 and paid during the six
months ended March 31, 2013. These amounts were excluded from the
Consolidated Statement of Cash Flows at September 30, 2012 since
they represented non-cash investing activities at that date. These
amounts have been included in the Consolidated Statement of Cash
Flows at March 31, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
|
|
Capital expenditures for the quarter and six months ended March 31,
2012 include accounts payable and accrued liabilities related to
capital expenditures of $127.0 million, $13.6 million, $0.2 million
and $8.8 million in the Exploration and Production segment, Pipeline
and Storage segment, Utility segment and the All Other category,
respectively. These amounts have been excluded from the Consolidated
Statement of Cash Flows at March 31, 2012 since they represented
non-cash investing activities at that date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)
|
|
|
Capital expenditures for the six months ended March 31, 2012
exclude capital expenditures of $103.3 million, $16.4 million,
$2.3 million and $3.1 million in the Exploration and Production
segment, Pipeline and Storage segment, Utility segment and the All
Other category, respectively. These amounts were in accounts
payable and accrued liabilities at September 30, 2011 and paid
during the six months ended March 31, 2012. These amounts were
excluded from the Consolidated Statements of Cash Flows at
September 30, 2011 since they represented non-cash investing
activities at that date. These amounts have been included in the
Consolidated Statement of Cash Flows at March 31, 2012.
|
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEGREE DAYS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent Colder
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Warmer) Than:
|
|
Three Months Ended March 31
|
|
|
|
Normal
|
|
|
2013
|
|
|
2012
|
|
|
|
Normal (1)
|
|
|
Last Year (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buffalo, NY
|
|
|
|
3,290
|
|
|
3,145
|
|
|
2,572
|
|
|
|
(4.4)
|
|
|
22.3
|
|
Erie, PA
|
|
|
|
3,108
|
|
|
3,067
|
|
|
2,403
|
|
|
|
(1.3)
|
|
|
27.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buffalo, NY
|
|
|
|
5,543
|
|
|
5,181
|
|
|
4,420
|
|
|
|
(6.5)
|
|
|
17.2
|
|
Erie, PA
|
|
|
|
5,152
|
|
|
4,965
|
|
|
4,124
|
|
|
|
(3.6)
|
|
|
20.4
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
Percents compare actual 2013 degree days to normal degree days and
actual 2013 degree days to actual 2012 degree days.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
|
Gas Production/Prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
|
23,983
|
|
|
13,236
|
|
|
10,747
|
|
|
|
|
43,479
|
|
|
26,347
|
|
|
17,132
|
|
|
|
West Coast
|
|
|
|
|
716
|
|
|
828
|
|
|
(112
|
)
|
|
|
|
1,461
|
|
|
1,645
|
|
|
(184
|
)
|
|
|
Total Production
|
|
|
|
|
24,699
|
|
|
14,064
|
|
|
10,635
|
|
|
|
|
44,940
|
|
|
27,992
|
|
|
16,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Prices (Per Mcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
$
|
3.29
|
|
$
|
2.74
|
|
$
|
0.55
|
|
|
|
$
|
3.32
|
|
$
|
3.06
|
|
$
|
0.26
|
|
|
|
West Coast
|
|
|
|
|
3.70
|
|
|
3.49
|
|
|
0.21
|
|
|
|
|
3.73
|
|
|
4.22
|
|
|
(0.49
|
)
|
|
|
Weighted Average
|
|
|
|
|
3.30
|
|
|
2.78
|
|
|
0.52
|
|
|
|
|
3.33
|
|
|
3.13
|
|
|
0.20
|
|
|
|
Weighted Average after Hedging
|
|
|
|
|
3.98
|
|
|
4.64
|
|
|
(0.66
|
)
|
|
|
|
4.03
|
|
|
4.71
|
|
|
(0.68
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Production/Prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (Thousands of Barrels)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
|
6
|
|
|
8
|
|
|
(2
|
)
|
|
|
|
12
|
|
|
18
|
|
|
(6
|
)
|
|
|
West Coast
|
|
|
|
|
685
|
|
|
717
|
|
|
(32
|
)
|
|
|
|
1,393
|
|
|
1,426
|
|
|
(33
|
)
|
|
|
Total Production
|
|
|
|
|
691
|
|
|
725
|
|
|
(34
|
)
|
|
|
|
1,405
|
|
|
1,444
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Prices (Per Barrel)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
$
|
95.20
|
|
$
|
100.35
|
|
$
|
(5.15
|
)
|
|
|
$
|
91.72
|
|
$
|
93.54
|
|
$
|
(1.82
|
)
|
|
|
West Coast
|
|
|
|
|
106.29
|
|
|
112.17
|
|
|
(5.88
|
)
|
|
|
|
103.14
|
|
|
110.71
|
|
|
(7.57
|
)
|
|
|
Weighted Average
|
|
|
|
|
106.19
|
|
|
112.05
|
|
|
(5.86
|
)
|
|
|
|
103.05
|
|
|
110.50
|
|
|
(7.45
|
)
|
|
|
Weighted Average after Hedging
|
|
|
|
|
99.08
|
|
|
93.40
|
|
|
5.68
|
|
|
|
|
97.86
|
|
|
92.39
|
|
|
5.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Production (Mmcfe)
|
|
|
|
|
28,845
|
|
|
18,414
|
|
|
10,431
|
|
|
|
|
53,370
|
|
|
36,656
|
|
|
16,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operating Performance Statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General & Administrative Expense per Mcfe (1)
|
|
|
|
$
|
0.59
|
|
$
|
0.78
|
|
$
|
(0.19
|
)
|
|
|
$
|
0.59
|
|
$
|
0.77
|
|
$
|
(0.18
|
)
|
|
|
Lease Operating Expense per Mcfe (1)
|
|
|
|
$
|
0.97
|
|
$
|
1.14
|
|
$
|
(0.17
|
)
|
|
|
$
|
1.00
|
|
$
|
1.08
|
|
$
|
(0.08
|
)
|
|
|
Depreciation, Depletion & Amortization per Mcfe (1)
|
|
|
|
$
|
2.05
|
|
$
|
2.30
|
|
$
|
(0.25
|
)
|
|
|
$
|
2.08
|
|
$
|
2.29
|
|
$
|
(0.21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
Refer to page 16 for the General and Administrative Expense, Lease
Operating Expense and Depreciation, Depletion, and Amortization
Expense for the Exploration and Production segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Summary for the Remaining Six Months of Fiscal 2013
|
|
|
SWAPS
|
|
|
|
|
|
|
|
Volume
|
|
|
|
Average Hedge Price
|
|
Oil
|
|
|
|
|
|
|
|
0.9 MMBBL
|
|
|
|
$94.92 / BBL
|
|
Gas
|
|
|
|
|
|
|
|
38.7 BCF
|
|
|
|
$4.49 / MCF
|
|
Hedging Summary for Fiscal 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SWAPS
|
|
|
|
|
|
|
|
Volume
|
|
|
|
Average Hedge Price
|
|
Oil
|
|
|
|
|
|
|
|
1.6 MMBBL
|
|
|
|
$100.26 / BBL
|
|
Gas
|
|
|
|
|
|
|
|
62.7 BCF
|
|
|
|
$4.28 / MCF
|
|
Hedging Summary for Fiscal 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SWAPS
|
|
|
|
|
|
|
|
Volume
|
|
|
|
Average Hedge Price
|
|
Oil
|
|
|
|
|
|
|
|
0.6 MMBBL
|
|
|
|
$93.66 / BBL
|
|
Gas
|
|
|
|
|
|
|
|
39.7 BCF
|
|
|
|
$4.27 / MCF
|
|
Hedging Summary for Fiscal 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SWAPS
|
|
|
|
|
|
|
|
Volume
|
|
|
|
Average Hedge Price
|
|
Oil
|
|
|
|
|
|
|
|
0.4 MMBBL
|
|
|
|
$88.39 / BBL
|
|
Gas
|
|
|
|
|
|
|
|
37.3 BCF
|
|
|
|
$4.35 / MCF
|
|
Hedging Summary for Fiscal 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SWAPS
|
|
|
|
|
|
|
|
Volume
|
|
|
|
Average Hedge Price
|
|
Gas
|
|
|
|
|
|
|
|
23.0 BCF
|
|
|
|
$4.19 / MCF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Wells in Process of Drilling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
East
|
|
|
|
West
|
|
|
|
Company
|
|
Wells in Process - Beginning of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
1.000
|
|
|
|
1.000
|
|
|
|
2.000
|
|
Developmental
|
|
|
|
82.000
|
|
|
|
0.000
|
|
|
|
82.000
|
|
Wells Commenced
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
0.000
|
|
|
|
4.000
|
|
|
|
4.000
|
|
Developmental
|
|
|
|
20.000
|
|
|
|
53.000
|
|
|
|
73.000
|
|
Wells Completed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
0.000
|
|
|
|
5.000
|
|
|
|
5.000
|
|
Developmental
|
|
|
|
26.000
|
|
|
|
51.000
|
|
|
|
77.000
|
|
Wells Plugged & Abandoned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
0.000
|
|
|
|
0.000
|
|
|
|
0.000
|
|
Developmental
|
|
|
|
0.000
|
|
|
|
0.000
|
|
|
|
0.000
|
|
Wells in Process - End of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
1.000
|
|
|
|
0.000
|
|
|
|
1.000
|
|
Developmental
|
|
|
|
76.000
|
|
|
|
2.000
|
|
|
|
78.000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Wells in Process of Drilling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
East
|
|
|
|
West
|
|
|
|
Company
|
|
Wells in Process - Beginning of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
1.000
|
|
|
|
0.125
|
|
|
|
1.125
|
|
Developmental
|
|
|
|
59.500
|
|
|
|
0.000
|
|
|
|
59.500
|
|
Wells Commenced
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
0.000
|
|
|
|
0.500
|
|
|
|
0.500
|
|
Developmental
|
|
|
|
20.000
|
|
|
|
52.996
|
|
|
|
72.996
|
|
Wells Completed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
0.000
|
|
|
|
0.625
|
|
|
|
0.625
|
|
Developmental
|
|
|
|
23.500
|
|
|
|
50.996
|
|
|
|
74.496
|
|
Wells Plugged & Abandoned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
0.000
|
|
|
|
0.000
|
|
|
|
0.000
|
|
Developmental
|
|
|
|
0.000
|
|
|
|
0.000
|
|
|
|
0.000
|
|
Wells in Process - End of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
|
|
1.000
|
|
|
|
0.000
|
|
|
|
1.000
|
|
Developmental
|
|
|
|
56.000
|
|
|
|
2.000
|
|
|
|
58.000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline & Storage Throughput - (millions of cubic feet - MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
|
Firm Transportation - Affiliated
|
|
|
|
43,228
|
|
37,490
|
|
5,738
|
|
|
|
71,462
|
|
63,668
|
|
7,794
|
|
|
|
Firm Transportation - Non-Affiliated
|
|
|
|
131,547
|
|
80,560
|
|
50,987
|
|
|
|
226,726
|
|
137,990
|
|
88,736
|
|
|
|
Interruptible Transportation
|
|
|
|
714
|
|
456
|
|
258
|
|
|
|
1,966
|
|
1,264
|
|
702
|
|
|
|
|
|
|
|
175,489
|
|
118,506
|
|
56,983
|
|
|
|
300,154
|
|
202,922
|
|
97,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utility Throughput - (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
|
Retail Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Sales
|
|
|
|
25,372
|
|
21,384
|
|
3,988
|
|
|
|
40,525
|
|
35,933
|
|
4,592
|
|
|
|
Commercial Sales
|
|
|
|
3,871
|
|
3,161
|
|
710
|
|
|
|
5,838
|
|
5,155
|
|
683
|
|
|
|
Industrial Sales
|
|
|
|
405
|
|
187
|
|
218
|
|
|
|
706
|
|
288
|
|
418
|
|
|
|
|
|
|
|
29,648
|
|
24,732
|
|
4,916
|
|
|
|
47,069
|
|
41,376
|
|
5,693
|
|
|
|
Off-System Sales
|
|
|
|
4,288
|
|
6,799
|
|
(2,511
|
)
|
|
|
6,716
|
|
9,544
|
|
(2,828
|
)
|
|
|
Transportation
|
|
|
|
27,616
|
|
22,719
|
|
4,897
|
|
|
|
46,254
|
|
39,647
|
|
6,607
|
|
|
|
|
|
|
|
61,552
|
|
54,250
|
|
7,302
|
|
|
|
100,039
|
|
90,567
|
|
9,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Marketing Volumes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
|
Natural Gas (MMcf)
|
|
|
|
17,393
|
|
17,727
|
|
(334
|
)
|
|
|
27,758
|
|
28,039
|
|
(281
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
FISCAL 2013 EARNINGS GUIDANCE AND SENSITIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share sensitivity to changes
|
|
Fiscal 2013 (Diluted earnings per share guidance*)
|
|
|
|
from prices used in guidance* ^
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.50 change per MMBtu gas
|
|
|
$5 change per Bbl oil
|
|
|
|
Range
|
|
|
|
Increase
|
|
Decrease
|
|
|
Increase
|
|
Decrease
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Earnings
|
|
$
|
2.95
|
-
|
$
|
3.10
|
|
|
|
+$
|
0.05
|
|
-$
|
0.05
|
|
|
+$
|
0.02
|
|
-$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Please refer to forward looking statement footnote beginning at page 7
of this document.
^ This sensitivity table is current as of May 2, 2013 and only considers
revenue from the Exploration and Production segment's crude oil and
natural gas sales. This revenue is based upon pricing used in the
Company's earnings forecast. For its fiscal 2013 earnings forecast, the
Company is utilizing flat NYMEX equivalent commodity pricing, exclusive
of basis differential, of $4.00 per MMBtu for natural gas and $85 per
Bbl for crude oil. The sensitivities will become obsolete with the
passage of time, changes in Seneca's production forecast, changes in
basis differential, as additional hedging contracts are entered into,
and with the settling of hedge contracts at their maturity.
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
ADJUSTED EBITDA
|
|
|
|
|
|
In addition to financial measures calculated in accordance with
generally accepted accounting principles (GAAP), this press
release contains information regarding Adjusted EBITDA, which is a
non-GAAP financial measure. The Company believes that this
non-GAAP financial measure is useful to investors because it
provides an alternative method for assessing the Company's ongoing
operating results. The Company's management uses this non-GAAP
financial measure for the same purpose, and for planning and
forecasting purposes. The presentation of non-GAAP financial
measures is not meant to be a substitute for financial measures in
accordance with GAAP.
|
|
|
|
|
|
Management defines Adjusted EBITDA as reported GAAP earnings
before the following items: interest expense, depreciation,
depletion and amortization, interest and other income,
impairments, items impacting comparability and income taxes.
Management believes Adjusted EBITDA is an important measure of the
Company’s cash flow and liquidity, and a key measure for comparing
the Company’s financial performance to other companies.
|
|
|
|
|
|
The following tables reconcile National Fuel's net income to
Adjusted EBITDA for the three and six months ended March 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Six Months
|
|
|
|
|
|
Ended March 31,
|
|
|
|
Ended March 31,
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
2013
|
|
|
2012
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP Earnings
|
|
|
|
$
|
85,720
|
|
|
|
$
|
67,392
|
|
|
|
|
$
|
153,664
|
|
|
|
$
|
128,091
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
80,030
|
|
|
|
|
63,151
|
|
|
|
|
|
152,361
|
|
|
|
|
125,698
|
|
|
Interest and Other Income
|
|
|
|
|
(1,227
|
)
|
|
|
|
(1,846
|
)
|
|
|
|
|
(4,028
|
)
|
|
|
|
(4,287
|
)
|
|
Interest Expense
|
|
|
|
|
23,312
|
|
|
|
|
21,678
|
|
|
|
|
|
45,829
|
|
|
|
|
41,089
|
|
|
Income Taxes
|
|
|
|
|
55,186
|
|
|
|
|
44,873
|
|
|
|
|
|
98,735
|
|
|
|
|
85,598
|
|
|
Pennsylvania Impact Fee
|
|
|
|
|
-
|
|
|
|
|
6,206
|
|
|
|
|
|
-
|
|
|
|
|
6,206
|
|
|
Adjusted EBITDA
|
|
|
|
$
|
243,021
|
|
|
|
$
|
201,454
|
|
|
|
|
$
|
446,561
|
|
|
|
$
|
382,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
|
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31 (unaudited)
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
|
|
$
|
597,826,000
|
|
|
$
|
552,309,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
|
|
$
|
85,720,000
|
|
|
$
|
67,392,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
1.03
|
|
|
$
|
0.81
|
|
|
Diluted
|
|
|
|
$
|
1.02
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
|
|
83,498,508
|
|
|
|
83,107,884
|
|
|
Used in Diluted Calculation
|
|
|
|
|
84,159,734
|
|
|
|
83,678,261
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
|
|
$
|
1,050,680,000
|
|
|
$
|
984,732,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
|
|
$
|
153,664,000
|
|
|
$
|
128,091,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
1.84
|
|
|
$
|
1.54
|
|
|
Diluted
|
|
|
|
$
|
1.83
|
|
|
$
|
1.53
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
|
|
83,443,805
|
|
|
|
82,988,750
|
|
|
Used in Diluted Calculation
|
|
|
|
|
84,127,705
|
|
|
|
83,712,681
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended March 31 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
|
|
$
|
1,692,801,000
|
|
|
$
|
1,651,745,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
|
|
$
|
245,650,000
|
|
|
$
|
212,338,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
2.95
|
|
|
$
|
2.56
|
|
|
Diluted
|
|
|
|
$
|
2.93
|
|
|
$
|
2.54
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
|
|
83,355,109
|
|
|
|
82,852,270
|
|
|
Used in Diluted Calculation
|
|
|
|
|
83,928,901
|
|
|
|
83,747,858
|
|

Source: National Fuel Gas Company
National Fuel Gas Company
Analyst:
Timothy J. Silverstein,
716-857-6987
or
Media:
Karen L. Merkel, 716-857-7654