WILLIAMSVILLE, N.Y.--(BUSINESS WIRE)--Aug. 2, 2012--
National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG)
today announced consolidated earnings for the third quarter of fiscal
2012 and for the nine months ended June 30, 2012.
HIGHLIGHTS
-
Earnings for the third quarter were $43.2 million or $0.52 per share.
This compares to earnings of $46.9 million or $0.56 per share in the
prior year’s third quarter. The decrease in earnings in the
Exploration and Production segment is due to lower commodity prices,
and the decrease in earnings in the Utility and Energy Marketing
segments is due to warmer weather.
-
In the Pipeline and Storage segment, third quarter earnings of $12.6
million, or $0.15 per share, increased $8.1 million, or $0.10 per
share, compared to the prior year’s third quarter, largely driven by
the impact of the Line N Expansion and Tioga County Extension projects
that were placed in service during the first quarter.
-
Seneca’s production of crude oil and natural gas in the current
quarter was 22.1 billion cubic feet equivalent (“Bcfe”), a 30.7%
increase over the 16.9 Bcfe in the third quarter of 2011. Appalachian
production increased 38.4% to 16.8 Bcfe, including 15.0 Bcfe of
production from the Marcellus Shale wells, an increase of 45.6% over
the prior year’s third quarter. California crude oil production
increased 7.4%. Production for the entire 2012 fiscal year is
projected to be between 81 and 85 Bcfe.
-
National Fuel Gas Midstream Corporation’s Trout Run Gathering System
located in Lycoming County, Pa., was completed and placed in service
on May 30, 2012.
-
The Company is updating and narrowing its GAAP earnings guidance range
for fiscal 2012 to reflect actual results for the nine months ended
June 30, 2012. The revised GAAP earnings guidance range is $2.38 to
$2.48 per share.
-
The Company’s preliminary GAAP earnings guidance for fiscal 2013 is in
the range of $2.45 to $2.75 per share. The 2013 preliminary guidance
includes oil and gas production for the Exploration and Production
segment in the range of 92 to 105 Bcfe and is based on an assumed flat
NYMEX price of $3.25 per MMBtu for natural gas and $85 per Bbl for
crude oil.
-
A conference call is scheduled for Friday, August 3, 2012, at 11 a.m.
Eastern Time.
MANAGEMENT COMMENTS
David F. Smith
, Chairman and Chief Executive Officer of National Fuel
Gas Company, stated: “In our fiscal third quarter, we were very pleased
with our operational performance. Seneca’s Marcellus production
continues to grow rapidly, increasing nearly 50 percent over last year’s
quarter, with favorable hedging helping to offset lower natural gas
prices. In addition, we continue to see great success in California,
where crude oil production was up 7.4 percent. In our midstream
businesses, the Trout Run Gathering System was placed in service this
May, and our Northern Access and Line N 2012 expansion projects are on
track for completion this fall.
“In short, even though earnings this quarter were impacted by the lowest
natural gas prices in more than a decade, our ongoing accomplishments in
all of our businesses make us well positioned for long-term growth.”
SUMMARY OF RESULTS
National Fuel had consolidated earnings for the quarter ended June 30,
2012, of $43.2 million, or $0.52 per share, compared to the prior year’s
third quarter earnings of $46.9 million, or $0.56 per share, a decrease
of $3.7 million or $0.04 per share. The decrease is mainly due to lower
earnings in the Exploration and Production, Utility and Energy Marketing
segments, offset by higher earnings in the Pipeline and Storage segment
and the All Other category. (Note: All references to earnings per share
are to diluted earnings per share, and all amounts used in the
discussion of earnings and operating results before items impacting
comparability (“Operating Results”) are after tax unless otherwise
noted.)
Consolidated earnings for the nine months ended June 30, 2012, of $171.3
million, or $2.05 per share, decreased $49.7 million, or $0.59 per
share, from the same period in the prior year, where earnings were
$221.0 million or $2.64 per share.
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
Ended June 30,
|
|
|
|
|
Ended June 30,
|
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
2012
|
|
|
|
2011
|
|
(in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP earnings
|
|
|
|
|
|
$
|
43,184
|
|
|
|
$
|
46,891
|
|
|
|
|
$
|
171,275
|
|
|
|
$
|
221,045
|
|
|
Items impacting comparability1:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
|
|
|
|
1,661
|
|
|
|
|
|
|
|
|
|
8,061
|
|
|
|
|
|
Gain on sale of landfill gas electric generation investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,418
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Results
|
|
|
|
|
|
$
|
44,845
|
|
|
|
$
|
46,891
|
|
|
|
|
$
|
179,336
|
|
|
|
$
|
189,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP earnings per share
|
|
|
|
|
|
$
|
0.52
|
|
|
|
$
|
0.56
|
|
|
|
|
$
|
2.05
|
|
|
|
$
|
2.64
|
|
|
Items impacting comparability1:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
0.10
|
|
|
|
|
|
Gain on sale of landfill gas electric generation investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Results
|
|
|
|
|
|
$
|
0.54
|
|
|
|
$
|
0.56
|
|
|
|
|
$
|
2.15
|
|
|
|
$
|
2.27
|
|
|
1 See discussion of these individual items below.
|
|
|
As outlined in the table above, certain items included in GAAP earnings
impacted the comparability of the Company’s financial results when
comparing the quarter and nine months ended June 30, 2012, to the
comparable periods in fiscal 2011. Excluding these items, Operating
Results for the current quarter of $44.8 million, or $0.54 per share,
decreased $2.1 million, or $0.02 per share, from the prior year’s third
quarter where Operating Results were $46.9 million or $0.56 per share.
Excluding these items, Operating Results for the nine months ended June
30, 2012, of $179.3 million, or $2.15 per share, decreased $10.3
million, or $0.12 per share, from the same period in the prior year,
where Operating Results were $189.6 million or $2.27 per share. Items
impacting comparability will be discussed in more detail within the
discussion of segment earnings below.
DISCUSSION OF RESULTS BY SEGMENT
The following discussion of the earnings of each segment is summarized
in a tabular form at pages 9 and 10 of this report. It may be helpful to
refer to those tables while reviewing this discussion.
Exploration and Production Segment
The Exploration and Production segment operations are carried out by
Seneca Resources Corporation (“Seneca”). Seneca explores for, develops
and produces natural gas and oil reserves in California and Appalachia.
Seneca completed the sale of its offshore Gulf of Mexico assets in April
2011.
The Exploration and Production segment’s earnings in the third quarter
of fiscal 2012 of $21.9 million, or $0.26 per share, decreased $10.9
million, or $0.13 per share, when compared with the prior year’s third
quarter.
In February 2012, the Commonwealth of Pennsylvania passed legislation
that includes a “natural gas impact fee.” The legislation, which covers
essentially all of Seneca’s Marcellus Shale wells, imposes an annual fee
for a period of 15 years on each well drilled. The per-well impact fee
is adjusted annually based on three factors: The age of the well,
changes in the Consumer Price Index and the average monthly NYMEX price
for natural gas. The fee is retroactive and applied to wells drilled in
the current fiscal year and in all previous years. The impact fee
increased property, franchise and other taxes in the current year’s
third quarter by $2.6 million (pre-tax).
Excluding the impact fee, the Exploration and Production segment’s
Operating Results in the third quarter of fiscal 2012 were $23.6
million, or $0.28 per share, a decrease of $9.2 million, or $0.11 per
share, when compared with the prior year’s third quarter.
Overall production of natural gas and crude oil for the current quarter
of 22.1 Bcfe increased approximately 5.2 Bcfe compared to the prior
year’s third quarter. Production from Seneca’s Appalachia properties
increased 38.4 percent, mainly due to a 4.7 Bcfe, or 45.6 percent
increase, in production from Marcellus wells. Crude oil production in
California increased 7.4 percent due to additional wells drilled at the
Sespe and Midway Sunset fields.
Changes in commodity prices realized after hedging also impacted
earnings. The weighted average natural gas price received by Seneca
(after hedging) for the quarter ended June 30, 2012, was $3.93 per
thousand cubic feet (“Mcf”), a decrease of $1.55 per Mcf compared to the
prior year’s third quarter. Higher crude oil prices realized after
hedging increased earnings. The weighted average oil price received by
Seneca (after hedging) for the quarter ended June 30, 2012, was $89.70
per Barrel (“Bbl”), an increase of $5.33 per Bbl.
Depletion, lease operating expenses (“LOE”) and general and
administrative expenses (“G&A”) for the current year’s third quarter
increased over last year’s third quarter. On a per unit basis, depletion
increased $0.19 per thousand cubic feet equivalent (“Mcfe”) due to
higher capital spending in the East. LOE decreased $0.12 per Mcfe and
G&A decreased $0.08 per Mcfe, largely due to the increase in Marcellus
production.
The Exploration and Production segment’s earnings of $74.4 million, or
$0.89 per share, for the nine months ended June 30, 2012, decreased
$19.0 million, or $0.23 per share, when compared with the nine months
ended June 30, 2011. The impact fee, described above, recorded in the
current nine-month period was $12.4 million (pre-tax) of which $6.3
million (pre-tax) related to prior fiscal years. Excluding the impact
fee, the Exploration and Production segment’s Operating Results for the
nine months ended June 30, 2012, were $82.5 million, or $0.99 per share,
a decrease of $11.0 million, or $0.13 per share, when compared with the
prior year’s nine month period.
Overall production for the nine months ended June 30, 2012, increased
15.7 percent. Excluding fiscal 2011 Gulf of Mexico production of 5.2
Bcfe due to the April 2011 sale of Seneca’s offshore Gulf of Mexico
assets, production increased 28.9 percent or 13.2 Bcfe. Production from
Seneca’s Appalachia properties increased 38.6 percent, mainly due to a
12.6 Bcfe, or 50 percent increase, in production from Marcellus wells.
Crude oil production in California increased 9.1 percent.
Changes in commodity prices realized after hedging also impacted
earnings. The weighted average natural gas price received by Seneca
(after hedging) for the nine-month period ended June 30, 2012, was $4.40
per Mcf, a decrease of $0.96 per Mcf. Higher crude oil prices realized
after hedging increased earnings. The weighted average crude oil price
received by Seneca (after hedging) for the nine-month period ended June
30, 2012, was $91.50 per Bbl, an increase of $10.72 per Bbl.
Depletion, LOE and G&A for the nine months ended June 30, 2012,
increased compared to the prior year’s nine-month period due in part to
the higher production activity discussed above. On a per unit basis,
depletion increased $0.14 per Mcfe, LOE decreased $0.04 per Mcfe and G&A
per Mcfe was unchanged.
Pipeline and Storage Segment
The Pipeline and Storage segment operations are carried out by National
Fuel Gas Supply Corporation (“Supply Corporation”) and Empire Pipeline,
Inc. The Pipeline and Storage segment provides natural gas
transportation and storage services to affiliated and non-affiliated
companies through an integrated system of pipelines and underground
natural gas storage fields in western New York and western Pennsylvania.
The Pipeline and Storage segment’s earnings of $12.6 million, or $0.15
per share, for the quarter ended June 30, 2012, increased $8.1 million,
or $0.10 per share, when compared with the same period in the prior
fiscal year. The increase in earnings is mainly due to higher
transportation revenues from the Tioga County Extension and Line N
Expansion projects, which were completed and placed in service in the
current fiscal year’s first quarter, and lower operating expenses.
The Pipeline and Storage segment’s earnings of $35.4 million, or $0.42
per share, for the nine months ended June 30, 2012, increased $11.4
million, or $0.13 per share, when compared with the same period in the
prior fiscal year. The increase was mostly due to higher transportation
revenues from the Tioga County Extension and Line N Expansion projects
and lower operating expenses noted above. Earnings were reduced by lower
efficiency gas revenues due to the decline in natural gas prices and
higher depreciation expense.
Utility Segment
The Utility segment operations are carried out by National Fuel Gas
Distribution Corporation, which sells or transports natural gas to
customers located in western New York and northwestern Pennsylvania.
The Utility segment’s earnings of $5.1 million, or $0.06 per share, for
the quarter ended June 30, 2012, decreased $1.2 million, or $0.02 per
share, when compared with the same period in the prior fiscal year due
mainly to weather in Pennsylvania that was 7.7 percent warmer in the
current year’s third quarter than the third quarter of 2011. In New
York, the warmer weather did not have a significant impact on earnings
for the quarter. The impact of weather variations on earnings in New
York is mitigated by that jurisdiction’s weather normalization clause.
Higher depreciation expense and higher income taxes also reduced
earnings. Lower operating expenses and higher normalized usage in
Pennsylvania partially offset the impact of the above items.
The Utility segment’s earnings of $52.7 million, or $0.63 per share, for
the nine months ended June 30, 2012, decreased from earnings of $62.4
million, or $0.74 per share, for the nine months ended June 30, 2011.
Warmer weather in Pennsylvania was the main reason for the decrease in
earnings. Temperatures in Pennsylvania were 22.4 percent warmer in the
nine-month period ended June 30, 2012, than the prior year’s nine-month
period. Higher depreciation expense, higher income taxes and the impact
of certain regulatory adjustments also decreased earnings. Lower
operating expenses, lower interest expense and higher normalized usage
in Pennsylvania partially offset the above items.
Energy Marketing
National Fuel Resources, Inc. (“NFR”) comprises the Company’s Energy
Marketing segment. NFR markets natural gas to industrial, wholesale,
commercial, public authority and residential customers primarily in
western and central New York and northwestern Pennsylvania, offering
competitively priced natural gas to its customers.
The Energy Marketing segment’s earnings for the quarter ended June 30,
2012, of $0.9 million, or $0.01 per share, decreased $1.0 million, or
$0.01 per share, from the prior year’s third quarter earnings of $1.9
million or $0.02 per share. Earnings for the nine months ended June 30,
2012, of $4.7 million, or $0.06 per share, decreased $4.5 million, or
$0.05 per share, from the prior year’s nine-month period. The decrease
in earnings in both the current year’s third quarter and nine-month
period was mainly due to lower average margins and lower retail sales
volumes. The decrease in margins was primarily driven by a lower benefit
derived from the Energy Marketing segment’s contracts for storage
capacity. The lower sales volumes were largely a result of warmer
weather.
Corporate and All Other
The Corporate and All Other category includes the following active,
wholly owned subsidiaries of the Company: National Fuel Gas Midstream
Corporation (“Midstream”), formed to build, own and operate natural gas
processing and pipeline gathering facilities in the Appalachian region;
and Seneca’s Northeast division, which markets high quality hardwoods
from Appalachian land holdings.
Earnings in the Corporate and All Other category for the quarter ended
June 30, 2012, were $2.6 million, or $0.04 per share, an increase of
$1.2 million, or $0.02 per share, compared to the prior year’s third
quarter earnings. The increase in earnings is mainly due to higher
earnings from Midstream’s pipeline gathering and natural gas processing
operations, lower Corporate operating expenses and lower state franchise
taxes.
Earnings in the Corporate and All Other category for the nine months
ended June 30, 2012, were $4.0 million, or $0.05 per share, a decrease
of $28.0 million, or $0.33 per share, when compared to the earnings for
the nine months ended June 30, 2011. The comparability of the results
for the quarters ended June 30, 2012, and June 30, 2011, was impacted by
a $31.4 million gain realized on the February 2011 Horizon Power, Inc.
sale of its interest in certain entities that owned electric generation
assets powered by landfill gas.
Excluding this item, Operating Results of $4.0 million, or $0.05 per
share, for the nine-month period ended June 30, 2012, increased $3.4
million, or $0.04 per share, when compared with the prior year’s
nine-month period. The increase in Operating Results is mainly due to
higher earnings from Midstream’s pipeline gathering and natural gas
processing operations, lower Corporate operating expenses and lower
state franchise taxes.
EARNINGS GUIDANCE
The Company is updating and narrowing its GAAP earnings guidance range
for fiscal 2012 to reflect actual results for the nine months ended June
30, 2012. The revised GAAP earnings range is $2.38 to $2.48 per share,
excluding any period end regulatory adjustments. The previous guidance
range had been $2.30 to $2.45 per share. This includes forecast oil and
gas production for fiscal 2012 for the Exploration and Production
segment in the range between 81 and 85 Bcfe, hedges currently in place,
and NYMEX equivalent flat commodity pricing on non-hedged volumes
exclusive of basis differential of $3.00 per MMBtu for natural gas and
$100 per Bbl for crude oil.
The Company’s preliminary GAAP earnings guidance for fiscal 2013 is in
the range of $2.45 to $2.75. This includes oil and gas production for
the Exploration and Production segment in the range of 92 to 105 Bcfe
and is based on an assumed flat NYMEX price of $3.25 per MMBTU for
natural gas and $85 per Bbl for crude oil.
EARNINGS TELECONFERENCE
The Company will host a conference call on Friday, August 3, 2012, at 11
a.m. (Eastern Time) to discuss this announcement. There are two ways to
access this call. For those with Internet access, visit the investor
relations page at National Fuel’s website at investor.nationalfuelgas.com.
For those without Internet access, access is also provided by dialing
(toll-free) 1-866-578-5788 and using the passcode “62532693.” For those
unable to listen to the live conference call, a replay will be available
at approximately 2 p.m. (Eastern Time) at the same website link and by
phone at (toll-free) 1-888-286-8010 using passcode “85783979.” Both the
webcast and telephonic replay will be available until the close of
business on Friday, August 10, 2012.
National Fuel is an integrated energy company with $5.8 billion in
assets comprised of the following four operating segments: Exploration
and Production, Pipeline and Storage, Utility, and Energy Marketing.
Additional information about National Fuel is available at www.nationalfuelgas.com
or through its investor information service at 1-800-334-2188.
Certain statements contained herein, including those regarding estimated
future earnings, and statements that are identified by the use of the
words “anticipates,” “estimates,” “expects,” “forecasts,” “intends,”
“plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and
similar expressions, are “forward-looking statements” as defined by the
Private Securities Litigation Reform Act of 1995. Forward-looking
statements involve risks and uncertainties, which could cause actual
results or outcomes to differ materially from those expressed in the
forward-looking statements. The Company’s expectations, beliefs and
projections contained herein are expressed in good faith and are
believed to have a reasonable basis, but there can be no assurance that
such expectations, beliefs or projections will result or be achieved or
accomplished. In addition to other factors, the following are important
factors that could cause actual results to differ materially from those
discussed in the forward-looking statements: factors affecting the
Company’s ability to successfully identify, drill for and produce
economically viable natural gas and oil reserves, including among others
geology, lease availability, title disputes, weather conditions,
shortages, delays or unavailability of equipment and services required
in drilling operations, insufficient gathering, processing and
transportation capacity, the need to obtain governmental approvals and
permits, and compliance with environmental laws and regulations; changes
in laws, regulations or judicial interpretations to which the Company is
subject, including those involving derivatives, taxes, safety,
employment, climate change, other environmental matters, real property,
and exploration and production activities such as hydraulic fracturing;
changes in the price of natural gas or oil; impairments under the SEC’s
full cost ceiling test for natural gas and oil reserves; uncertainty of
oil and gas reserve estimates; significant differences between the
Company’s projected and actual production levels for natural gas or oil;
changes in demographic patterns and weather conditions; changes in the
availability, price or accounting treatment of derivative financial
instruments; governmental/regulatory actions, initiatives and
proceedings, including those involving rate cases (which address, among
other things, allowed rates of return, rate design and retained natural
gas), environmental/safety requirements, affiliate relationships,
industry structure, and franchise renewal; delays or changes in costs or
plans with respect to Company projects or related projects of other
companies, including difficulties or delays in obtaining necessary
governmental approvals, permits or orders or in obtaining the
cooperation of interconnecting facility operators; financial and
economic conditions, including the availability of credit, and
occurrences affecting the Company’s ability to obtain financing on
acceptable terms for working capital, capital expenditures and other
investments, including any downgrades in the Company’s credit ratings
and changes in interest rates and other capital market conditions;
changes in economic conditions, including global, national or regional
recessions, and their effect on the demand for, and customers’ ability
to pay for, the Company’s products and services; the creditworthiness or
performance of the Company’s key suppliers, customers and
counterparties; economic disruptions or uninsured losses resulting from
major accidents, fires, severe weather, natural disasters, terrorist
activities, acts of war, cyber attacks or pest infestation; changes in
price differential between similar quantities of natural gas at
different geographic locations, and the effect of such changes on the
demand for pipeline transportation capacity to or from such locations;
other changes in price differentials between similar quantities of oil
or natural gas having different quality, heating value, geographic
location or delivery date; significant differences between the Company’s
projected and actual capital expenditures and operating expenses;
changes in laws, actuarial assumptions, the interest rate environment
and the return on plan/trust assets related to the Company’s pension and
other post-retirement benefits, which can affect future funding
obligations and costs and plan liabilities; the cost and effects of
legal and administrative claims against the Company or activist
shareholder campaigns to effect changes at the Company; increasing
health care costs and the resulting effect on health insurance premiums
and on the obligation to provide other post-retirement benefits; or
increasing costs of insurance, changes in coverage and the ability to
obtain insurance. The Company disclaims any obligation to update any
forward-looking statements to reflect events or circumstances after the
date thereof.
|
Page 9
|
|
NATIONAL FUEL GAS COMPANY
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
|
|
QUARTER ENDED JUNE 30, 2012
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
(Thousands of Dollars)
|
|
Production
|
|
Storage
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third quarter 2011 GAAP earnings
|
|
$
|
32,784
|
|
|
$
|
4,503
|
|
|
$
|
6,328
|
|
|
$
|
1,891
|
|
|
$
|
1,385
|
|
|
$
|
46,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices
|
|
|
2,495
|
|
|
|
|
|
|
|
|
|
|
|
2,495
|
|
|
Higher (lower) natural gas prices
|
|
|
(17,904
|
)
|
|
|
|
|
|
|
|
|
|
|
(17,904
|
)
|
|
Higher (lower) natural gas production
|
|
|
17,315
|
|
|
|
|
|
|
|
|
|
|
|
17,315
|
|
|
Higher (lower) crude oil production
|
|
|
3,098
|
|
|
|
|
|
|
|
|
|
|
|
3,098
|
|
|
Lower (higher) lease operating expenses
|
|
|
(2,029
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,029
|
)
|
|
Lower (higher) depreciation / depletion
|
|
|
(10,059
|
)
|
|
|
|
|
(698
|
)
|
|
|
|
|
(244
|
)
|
|
|
(11,001
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation revenues
|
|
|
|
|
5,766
|
|
|
|
|
|
|
|
|
|
5,766
|
|
|
Higher (lower) efficiency gas revenues
|
|
|
|
|
(766
|
)
|
|
|
|
|
|
|
|
|
(766
|
)
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
|
1,140
|
|
|
|
1,140
|
|
|
Lower (higher) operating expenses
|
|
|
(1,395
|
)
|
|
|
2,052
|
|
|
|
796
|
|
|
|
|
|
321
|
|
|
|
1,774
|
|
|
Lower (higher) property, franchise and other taxes
|
|
|
|
|
|
|
323
|
|
|
|
|
|
713
|
|
|
|
1,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warmer weather
|
|
|
|
|
|
|
(2,311
|
)
|
|
|
|
|
|
|
(2,311
|
)
|
|
Usage
|
|
|
|
|
|
|
733
|
|
|
|
|
|
|
|
733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
(876
|
)
|
|
|
(652
|
)
|
|
|
(1,528
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Higher) lower interest expense
|
|
|
(2,879
|
)
|
|
|
|
|
358
|
|
|
|
|
|
|
|
(2,521
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) income tax expense / effective tax rate
|
|
|
1,585
|
|
|
|
762
|
|
|
|
(779
|
)
|
|
|
|
|
|
|
1,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
565
|
|
|
|
310
|
|
|
|
346
|
|
|
|
(92
|
)
|
|
|
(40
|
)
|
|
|
1,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third quarter 2012 operating results
|
|
|
23,576
|
|
|
|
12,627
|
|
|
|
5,096
|
|
|
|
923
|
|
|
|
2,623
|
|
|
|
44,845
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
(1,661
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,661
|
)
|
|
Third quarter 2012 GAAP earnings
|
|
$
|
21,915
|
|
|
$
|
12,627
|
|
|
$
|
5,096
|
|
|
$
|
923
|
|
|
$
|
2,623
|
|
|
$
|
43,184
|
|
|
|
|
* Amounts do not reflect intercompany eliminations
|
|
|
|
Page 10
|
|
NATIONAL FUEL GAS COMPANY
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
|
|
QUARTER ENDED JUNE 30, 2012
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
|
|
Production
|
|
Storage
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third quarter 2011 GAAP earnings
|
|
$
|
0.39
|
|
|
$
|
0.05
|
|
|
$
|
0.08
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
0.03
|
|
|
Higher (lower) natural gas prices
|
|
|
(0.21
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.21
|
)
|
|
Higher (lower) natural gas production
|
|
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
0.21
|
|
|
Higher (lower) crude oil production
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
|
|
Lower (higher) lease operating expenses
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.02
|
)
|
|
Lower (higher) depreciation / depletion
|
|
|
(0.12
|
)
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
-
|
|
|
|
(0.13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation revenues
|
|
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
0.07
|
|
|
Higher (lower) efficiency gas revenues
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
Lower (higher) operating expenses
|
|
|
(0.02
|
)
|
|
|
0.02
|
|
|
|
0.01
|
|
|
|
|
|
-
|
|
|
|
0.01
|
|
|
Lower (higher) property, franchise and other taxes
|
|
|
|
|
|
|
-
|
|
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warmer weather
|
|
|
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
(0.03
|
)
|
|
Usage
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Higher) lower interest expense
|
|
|
(0.03
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) income tax expense / effective tax rate
|
|
|
0.02
|
|
|
|
0.01
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
(0.01
|
)
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third quarter 2012 operating results
|
|
|
0.28
|
|
|
|
0.15
|
|
|
|
0.06
|
|
|
|
0.01
|
|
|
|
0.04
|
|
|
|
0.54
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.02
|
)
|
|
Third quarter 2012 GAAP earnings
|
|
$
|
0.26
|
|
|
$
|
0.15
|
|
|
$
|
0.06
|
|
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
$
|
0.52
|
|
|
|
|
* Amounts do not reflect intercompany eliminations
|
|
|
|
Page 11
|
|
NATIONAL FUEL GAS COMPANY
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
|
|
NINE MONTHS ENDED JUNE 30, 2012
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
(Thousands of Dollars)
|
|
Production
|
|
Storage
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended June 30, 2011 GAAP earnings
|
|
$
|
93,455
|
|
|
$
|
24,036
|
|
|
$
|
62,399
|
|
|
$
|
9,122
|
|
|
$
|
32,033
|
|
|
$
|
221,045
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
(31,418
|
)
|
|
|
(31,418
|
)
|
|
Nine months ended June 30, 2011 operating results
|
|
|
93,455
|
|
|
|
24,036
|
|
|
|
62,399
|
|
|
|
9,122
|
|
|
|
615
|
|
|
|
189,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) Appalachian and West Coast crude oil prices
|
|
|
16,045
|
|
|
|
|
|
|
|
|
|
|
|
16,045
|
|
|
Higher (lower) Appalachian and West Coast natural gas prices
|
|
|
(28,237
|
)
|
|
|
|
|
|
|
|
|
|
|
(28,237
|
)
|
|
Higher (lower) Appalachian and West Coast natural gas production
|
|
|
41,531
|
|
|
|
|
|
|
|
|
|
|
|
41,531
|
|
|
Higher (lower) Appalachian and West Coast crude oil production
|
|
|
9,147
|
|
|
|
|
|
|
|
|
|
|
|
9,147
|
|
|
Lower Gulf Coast natural gas and crude oil revenues
|
|
|
(24,506
|
)
|
|
|
|
|
|
|
|
|
|
|
(24,506
|
)
|
|
Lower (higher) lease operating expenses
|
|
|
(4,153
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,153
|
)
|
|
Lower (higher) depreciation / depletion
|
|
|
(16,670
|
)
|
|
|
(1,138
|
)
|
|
|
(987
|
)
|
|
|
|
|
(230
|
)
|
|
|
(19,025
|
)
|
|
Higher (lower) processing plant revenues
|
|
|
992
|
|
|
|
|
|
|
|
|
|
|
|
992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation revenues
|
|
|
|
|
13,506
|
|
|
|
|
|
|
|
|
|
13,506
|
|
|
Higher (lower) efficiency gas revenues
|
|
|
|
|
(4,431
|
)
|
|
|
|
|
|
|
|
|
(4,431
|
)
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
|
2,401
|
|
|
|
2,401
|
|
|
Lower (higher) operating expenses
|
|
|
(3,636
|
)
|
|
|
2,013
|
|
|
|
|
|
|
|
465
|
|
|
|
(1,158
|
)
|
|
Lower (higher) property, franchise and other taxes
|
|
|
1,975
|
|
|
|
|
|
727
|
|
|
|
|
|
722
|
|
|
|
3,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warmer weather
|
|
|
|
|
|
|
(10,002
|
)
|
|
|
|
|
|
|
(10,002
|
)
|
|
Usage
|
|
|
|
|
|
|
930
|
|
|
|
|
|
|
|
930
|
|
|
Regulatory true-up adjustments
|
|
|
|
|
|
|
(873
|
)
|
|
|
|
|
|
|
(873
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) income from unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
305
|
|
|
|
305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
(4,340
|
)
|
|
|
261
|
|
|
|
(4,079
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher AFUDC *
|
|
|
|
|
707
|
|
|
|
|
|
|
|
|
|
707
|
|
|
Higher (lower) interest income
|
|
|
480
|
|
|
|
|
|
|
|
|
|
|
|
480
|
|
|
Lower (higher) interest expense
|
|
|
(4,354
|
)
|
|
|
|
|
1,130
|
|
|
|
|
|
|
|
(3,224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Higher) lower income tax expense
|
|
|
|
|
1,022
|
|
|
|
(1,432
|
)
|
|
|
|
|
|
|
(410
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
414
|
|
|
|
(287
|
)
|
|
|
833
|
|
|
|
(120
|
)
|
|
|
(501
|
)
|
|
|
339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended June 30, 2012 operating results
|
|
|
82,483
|
|
|
|
35,428
|
|
|
|
52,725
|
|
|
|
4,662
|
|
|
|
4,038
|
|
|
|
179,336
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
(8,061
|
)
|
|
|
|
|
|
|
|
|
|
|
(8,061
|
)
|
|
Nine months ended June 30, 2012 GAAP earnings
|
|
$
|
74,422
|
|
|
$
|
35,428
|
|
|
$
|
52,725
|
|
|
$
|
4,662
|
|
|
$
|
4,038
|
|
|
$
|
171,275
|
|
|
|
|
* AFUDC = Allowance for Funds Used During Construction
|
|
**Amounts do not reflect intercompany eliminations
|
|
|
|
Page 12
|
|
NATIONAL FUEL GAS COMPANY
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
|
|
NINE MONTHS ENDED JUNE 30, 2012
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
|
|
Production
|
|
Storage
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended June 30, 2011 GAAP earnings
|
|
$
|
1.12
|
|
|
$
|
0.29
|
|
|
$
|
0.74
|
|
|
$
|
0.11
|
|
|
$
|
0.38
|
|
|
$
|
2.64
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
(0.37
|
)
|
|
|
(0.37
|
)
|
|
Nine months ended June 30, 2011 operating results
|
|
|
1.12
|
|
|
|
0.29
|
|
|
|
0.74
|
|
|
|
0.11
|
|
|
|
0.01
|
|
|
|
2.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) Appalachian and West Coast crude oil prices
|
|
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
0.19
|
|
|
Higher (lower) Appalachian and West Coast natural gas prices
|
|
|
(0.34
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.34
|
)
|
|
Higher (lower) Appalachian and West Coast natural gas production
|
|
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
|
|
Higher (lower) Appalachian and West Coast crude oil production
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
0.11
|
|
|
Lower Gulf Coast natural gas and crude oil revenues
|
|
|
(0.29
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.29
|
)
|
|
Lower (higher) lease operating expenses
|
|
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.05
|
)
|
|
Lower (higher) depreciation / depletion
|
|
|
(0.20
|
)
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
|
|
-
|
|
|
|
(0.22
|
)
|
|
Higher (lower) processing plant revenues
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation revenues
|
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
0.16
|
|
|
Higher (lower) efficiency gas revenues
|
|
|
|
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
(0.05
|
)
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
|
0.03
|
|
|
|
0.03
|
|
|
Lower (higher) operating expenses
|
|
|
(0.04
|
)
|
|
|
0.02
|
|
|
|
|
|
|
|
0.01
|
|
|
|
(0.01
|
)
|
|
Lower (higher) property, franchise and other taxes
|
|
|
0.02
|
|
|
|
|
|
0.01
|
|
|
|
|
|
0.01
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warmer weather
|
|
|
|
|
|
|
(0.12
|
)
|
|
|
|
|
|
|
(0.12
|
)
|
|
Usage
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
0.01
|
|
|
Regulatory true-up adjustments
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) income from unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
(0.05
|
)
|
|
|
-
|
|
|
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher AFUDC *
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
Higher (lower) interest income
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
Lower (higher) interest expense
|
|
|
(0.05
|
)
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Higher) lower income tax expense
|
|
|
|
|
0.01
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
0.02
|
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended June 30, 2012 operating results
|
|
|
0.99
|
|
|
|
0.42
|
|
|
|
0.63
|
|
|
|
0.06
|
|
|
|
0.05
|
|
|
|
2.15
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.10
|
)
|
|
Nine months ended June 30, 2012 GAAP earnings
|
|
$
|
0.89
|
|
|
$
|
0.42
|
|
|
$
|
0.63
|
|
|
$
|
0.06
|
|
|
$
|
0.05
|
|
|
$
|
2.05
|
|
|
|
|
* AFUDC = Allowance for Funds Used During Construction
|
|
**Amounts do not reflect intercompany eliminations
|
|
|
|
Page 13
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
SUMMARY OF OPERATIONS
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
Operating Revenues
|
|
$
|
328,861
|
|
|
$
|
380,979
|
|
|
|
$
|
1,313,593
|
|
|
$
|
1,492,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
50,160
|
|
|
|
112,725
|
|
|
|
|
390,889
|
|
|
|
582,358
|
|
|
Operation and Maintenance
|
|
|
93,749
|
|
|
|
95,977
|
|
|
|
|
311,857
|
|
|
|
310,148
|
|
|
Property, Franchise and Other Taxes
|
|
|
20,432
|
|
|
|
20,179
|
|
|
|
|
70,138
|
|
|
|
63,714
|
|
|
Depreciation, Depletion and Amortization
|
|
|
74,227
|
|
|
|
57,293
|
|
|
|
|
199,925
|
|
|
|
170,617
|
|
|
|
|
|
238,568
|
|
|
|
286,174
|
|
|
|
|
972,809
|
|
|
|
1,126,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
90,293
|
|
|
|
94,805
|
|
|
|
|
340,784
|
|
|
|
365,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
Gain on Sale of Unconsolidated Subsidiaries
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
50,879
|
|
|
Interest Income
|
|
|
390
|
|
|
|
325
|
|
|
|
|
1,686
|
|
|
|
1,277
|
|
|
Other Income
|
|
|
1,086
|
|
|
|
1,813
|
|
|
|
|
4,076
|
|
|
|
4,130
|
|
|
Interest Expense on Long-Term Debt
|
|
|
(21,529
|
)
|
|
|
(17,876
|
)
|
|
|
|
(60,594
|
)
|
|
|
(55,994
|
)
|
|
Other Interest Expense
|
|
|
(828
|
)
|
|
|
(1,159
|
)
|
|
|
|
(2,851
|
)
|
|
|
(4,014
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
69,412
|
|
|
|
77,908
|
|
|
|
|
283,101
|
|
|
|
362,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
26,228
|
|
|
|
31,017
|
|
|
|
|
111,826
|
|
|
|
141,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
$
|
43,184
|
|
|
$
|
46,891
|
|
|
|
$
|
171,275
|
|
|
$
|
221,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.52
|
|
|
$
|
0.57
|
|
|
|
$
|
2.06
|
|
|
$
|
2.68
|
|
|
Diluted
|
|
$
|
0.52
|
|
|
$
|
0.56
|
|
|
|
$
|
2.05
|
|
|
$
|
2.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
83,227,602
|
|
|
|
82,687,467
|
|
|
|
|
83,068,083
|
|
|
|
82,436,603
|
|
|
Used in Diluted Calculation
|
|
|
83,674,823
|
|
|
|
83,782,493
|
|
|
|
|
83,690,436
|
|
|
|
83,649,498
|
|
|
|
|
Page 14
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
|
|
June 30,
|
|
September 30,
|
|
(Thousands of Dollars)
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Property, Plant and Equipment
|
|
$
|
6,438,525
|
|
|
$
|
5,646,918
|
|
|
Less - Accumulated Depreciation, Depletion and Amortization
|
|
|
1,817,655
|
|
|
|
1,646,394
|
|
|
Net Property, Plant and Equipment
|
|
|
4,620,870
|
|
|
|
4,000,524
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
Cash and Temporary Cash Investments
|
|
|
140,815
|
|
|
|
80,428
|
|
|
Hedging Collateral Deposits
|
|
|
3,392
|
|
|
|
19,701
|
|
|
Receivables - Net
|
|
|
113,949
|
|
|
|
131,885
|
|
|
Unbilled Utility Revenue
|
|
|
12,212
|
|
|
|
17,284
|
|
|
Gas Stored Underground
|
|
|
24,787
|
|
|
|
54,325
|
|
|
Materials and Supplies - at average cost
|
|
|
28,137
|
|
|
|
27,932
|
|
|
Unrecovered Purchased Gas Costs
|
|
|
2,100
|
|
|
|
-
|
|
|
Other Current Assets
|
|
|
48,246
|
|
|
|
64,923
|
|
|
Deferred Income Taxes
|
|
|
14,727
|
|
|
|
15,423
|
|
|
Total Current Assets
|
|
|
388,365
|
|
|
|
411,901
|
|
|
|
|
|
|
|
|
Other Assets:
|
|
|
|
|
|
Recoverable Future Taxes
|
|
|
147,652
|
|
|
|
144,377
|
|
|
Unamortized Debt Expense
|
|
|
13,991
|
|
|
|
10,571
|
|
|
Other Regulatory Assets
|
|
|
481,900
|
|
|
|
484,397
|
|
|
Deferred Charges
|
|
|
5,781
|
|
|
|
5,552
|
|
|
Other Investments
|
|
|
84,495
|
|
|
|
79,365
|
|
|
Goodwill
|
|
|
5,476
|
|
|
|
5,476
|
|
|
Fair Value of Derivative Financial Instruments
|
|
|
85,905
|
|
|
|
76,085
|
|
|
Other
|
|
|
2,418
|
|
|
|
2,836
|
|
|
Total Other Assets
|
|
|
827,618
|
|
|
|
808,659
|
|
|
Total Assets
|
|
$
|
5,836,853
|
|
|
$
|
5,221,084
|
|
|
|
|
|
|
|
|
CAPITALIZATION AND LIABILITIES
|
|
|
|
|
|
Capitalization:
|
|
|
|
|
|
Comprehensive Shareholders' Equity
|
|
|
|
|
|
Common Stock, $1 Par Value Authorized - 200,000,000 Shares;
|
|
|
|
|
|
|
|
|
|
Issued and Outstanding - 83,270,363 Shares and 82,812,677 Shares,
Respectively
|
|
$
|
83,270
|
|
|
$
|
82,813
|
|
|
Paid in Capital
|
|
|
666,012
|
|
|
|
650,749
|
|
|
Earnings Reinvested in the Business
|
|
|
1,287,898
|
|
|
|
1,206,022
|
|
|
Total Common Shareholders' Equity Before Items of Other
Comprehensive Loss
|
|
|
2,037,180
|
|
|
|
1,939,584
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
(47,940
|
)
|
|
|
(47,699
|
)
|
|
Total Comprehensive Shareholders' Equity
|
|
|
1,989,240
|
|
|
|
1,891,885
|
|
|
Long-Term Debt, Net of Current Portion
|
|
|
1,149,000
|
|
|
|
899,000
|
|
|
Total Capitalization
|
|
|
3,138,240
|
|
|
|
2,790,885
|
|
|
|
|
|
|
|
|
Current and Accrued Liabilities:
|
|
|
|
|
|
Notes Payable to Banks and Commercial Paper
|
|
|
70,200
|
|
|
|
40,000
|
|
|
Current Portion of Long-Term Debt
|
|
|
250,000
|
|
|
|
150,000
|
|
|
Accounts Payable
|
|
|
88,119
|
|
|
|
126,709
|
|
|
Amounts Payable to Customers
|
|
|
17,761
|
|
|
|
15,519
|
|
|
Dividends Payable
|
|
|
30,393
|
|
|
|
29,399
|
|
|
Interest Payable on Long-Term Debt
|
|
|
16,320
|
|
|
|
25,512
|
|
|
Customer Advances
|
|
|
315
|
|
|
|
19,643
|
|
|
Customer Security Deposits
|
|
|
16,847
|
|
|
|
17,321
|
|
|
Other Accruals and Current Liabilities
|
|
|
160,899
|
|
|
|
108,636
|
|
|
Fair Value of Derivative Financial Instruments
|
|
|
16,193
|
|
|
|
9,728
|
|
|
Total Current and Accrued Liabilities
|
|
|
667,047
|
|
|
|
542,467
|
|
|
|
|
|
|
|
|
Deferred Credits:
|
|
|
|
|
|
Deferred Income Taxes
|
|
|
1,062,824
|
|
|
|
955,384
|
|
|
Taxes Refundable to Customers
|
|
|
65,554
|
|
|
|
65,543
|
|
|
Unamortized Investment Tax Credit
|
|
|
2,150
|
|
|
|
2,586
|
|
|
Cost of Removal Regulatory Liability
|
|
|
148,668
|
|
|
|
135,940
|
|
|
Other Regulatory Liabilities
|
|
|
39,657
|
|
|
|
17,177
|
|
|
Pension and Other Post-Retirement Liabilities
|
|
|
481,331
|
|
|
|
481,520
|
|
|
Asset Retirement Obligations
|
|
|
78,232
|
|
|
|
75,731
|
|
|
Other Deferred Credits
|
|
|
153,150
|
|
|
|
153,851
|
|
|
Total Deferred Credits
|
|
|
2,031,566
|
|
|
|
1,887,732
|
|
|
Commitments and Contingencies
|
|
|
-
|
|
|
|
-
|
|
|
Total Capitalization and Liabilities
|
|
$
|
5,836,853
|
|
|
$
|
5,221,084
|
|
|
|
|
Page 15
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
(Thousands of Dollars)
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
$
|
171,275
|
|
|
$
|
221,045
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by
Operating Activities:
|
|
|
|
|
|
Gain on Sale of Unconsolidated Subsidiaries
|
|
|
-
|
|
|
|
(50,879
|
)
|
|
Depreciation, Depletion and Amortization
|
|
|
199,925
|
|
|
|
170,617
|
|
|
Deferred Income Taxes
|
|
|
104,948
|
|
|
|
140,326
|
|
|
Excess Tax Costs (Benefits) Associated with Stock-Based Compensation
Awards
|
|
|
(1,511
|
)
|
|
|
1,224
|
|
|
Other
|
|
|
6,618
|
|
|
|
7,351
|
|
|
Change in:
|
|
|
|
|
|
Hedging Collateral Deposits
|
|
|
16,309
|
|
|
|
(26,850
|
)
|
|
Receivables and Unbilled Utility Revenue
|
|
|
23,008
|
|
|
|
(25,919
|
)
|
|
Gas Stored Underground and Materials and Supplies
|
|
|
30,853
|
|
|
|
22,387
|
|
|
Unrecovered Purchased Gas Costs
|
|
|
(2,100
|
)
|
|
|
-
|
|
|
Prepayments and Other Current Assets
|
|
|
18,190
|
|
|
|
83,541
|
|
|
Accounts Payable
|
|
|
(38,590
|
)
|
|
|
5,506
|
|
|
Amounts Payable to Customers
|
|
|
2,242
|
|
|
|
(12,448
|
)
|
|
Customer Advances
|
|
|
(19,328
|
)
|
|
|
(26,617
|
)
|
|
Customer Security Deposits
|
|
|
(474
|
)
|
|
|
(648
|
)
|
|
Other Accruals and Current Liabilities
|
|
|
17,083
|
|
|
|
36,446
|
|
|
Other Assets
|
|
|
(12,796
|
)
|
|
|
8,582
|
|
|
Other Liabilities
|
|
|
25,338
|
|
|
|
(17,382
|
)
|
|
Net Cash Provided by Operating Activities
|
|
$
|
540,990
|
|
|
$
|
536,282
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
Capital Expenditures
|
|
$
|
(776,896
|
)
|
|
$
|
(583,739
|
)
|
|
Net Proceeds from Sale of Unconsolidated Subsidiaries
|
|
|
-
|
|
|
|
59,365
|
|
|
Net Proceeds from Sale of Oil and Gas Producing Properties
|
|
|
-
|
|
|
|
69,435
|
|
|
Other
|
|
|
(1,267
|
)
|
|
|
(2,908
|
)
|
|
Net Cash Used in Investing Activities
|
|
$
|
(778,163
|
)
|
|
$
|
(457,847
|
)
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
Changes in Notes Payable to Banks and Commercial Paper
|
|
$
|
30,200
|
|
|
$
|
-
|
|
|
Excess Tax Benefits (Costs) Associated with Stock-Based Compensation
Awards
|
|
|
1,511
|
|
|
|
(1,224
|
)
|
|
Reduction of Long-Term Debt
|
|
|
(150,000
|
)
|
|
|
(200,000
|
)
|
|
Net Proceeds From Issuance of Long-Term Debt
|
|
|
496,085
|
|
|
|
-
|
|
|
Dividends Paid on Common Stock
|
|
|
(88,404
|
)
|
|
|
(85,201
|
)
|
|
Net Proceeds From Issuance (Repurchase) of Common Stock
|
|
|
8,168
|
|
|
|
(4,471
|
)
|
|
Net Cash Provided By (Used in) Financing Activities
|
|
$
|
297,560
|
|
|
$
|
(290,896
|
)
|
|
Net Increase (Decrease) in Cash and Temporary Cash Investments
|
|
|
60,387
|
|
|
|
(212,461
|
)
|
|
Cash and Temporary Cash Investments at Beginning of Period
|
|
|
80,428
|
|
|
|
397,171
|
|
|
Cash and Temporary Cash Investments at June 30
|
|
$
|
140,815
|
|
|
$
|
184,710
|
|
|
|
|
Page 16
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
(UNAUDITED)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
(Thousands of Dollars, except per share amounts)
|
|
June 30,
|
|
|
|
June 30,
|
|
EXPLORATION AND PRODUCTION SEGMENT
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Total Operating Revenues
|
|
$
|
138,549
|
|
|
$
|
130,974
|
|
|
$
|
7,575
|
|
|
|
|
$
|
411,449
|
|
|
$
|
388,571
|
|
|
$
|
22,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expense
|
|
|
12,952
|
|
|
|
11,342
|
|
|
|
1,610
|
|
|
|
|
|
41,253
|
|
|
|
35,330
|
|
|
|
5,923
|
|
|
Lease Operating Expense
|
|
|
20,238
|
|
|
|
17,421
|
|
|
|
2,817
|
|
|
|
|
|
59,821
|
|
|
|
53,736
|
|
|
|
6,085
|
|
|
All Other Operation and Maintenance Expense
|
|
|
1,790
|
|
|
|
1,252
|
|
|
|
538
|
|
|
|
|
|
4,865
|
|
|
|
5,196
|
|
|
|
(331
|
)
|
|
Property, Franchise and Other Taxes
|
|
|
4,264
|
|
|
|
2,114
|
|
|
|
2,150
|
|
|
|
|
|
18,998
|
|
|
|
9,634
|
|
|
|
9,364
|
|
|
Depreciation, Depletion and Amortization
|
|
|
52,440
|
|
|
|
36,964
|
|
|
|
15,476
|
|
|
|
|
|
136,262
|
|
|
|
110,615
|
|
|
|
25,647
|
|
|
|
|
|
91,684
|
|
|
|
69,093
|
|
|
|
22,591
|
|
|
|
|
|
261,199
|
|
|
|
214,511
|
|
|
|
46,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
46,865
|
|
|
|
61,881
|
|
|
|
(15,016
|
)
|
|
|
|
|
150,250
|
|
|
|
174,060
|
|
|
|
(23,810
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
403
|
|
|
|
(10
|
)
|
|
|
413
|
|
|
|
|
|
1,070
|
|
|
|
(11
|
)
|
|
|
1,081
|
|
|
Other Income
|
|
|
-
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
|
|
-
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
Other Interest Expense
|
|
|
(8,372
|
)
|
|
|
(3,817
|
)
|
|
|
(4,555
|
)
|
|
|
|
|
(20,864
|
)
|
|
|
(13,825
|
)
|
|
|
(7,039
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
38,896
|
|
|
|
58,055
|
|
|
|
(19,159
|
)
|
|
|
|
|
130,456
|
|
|
|
160,225
|
|
|
|
(29,769
|
)
|
|
Income Tax Expense
|
|
|
16,981
|
|
|
|
25,271
|
|
|
|
(8,290
|
)
|
|
|
|
|
56,034
|
|
|
|
66,770
|
|
|
|
(10,736
|
)
|
|
Net Income
|
|
$
|
21,915
|
|
|
$
|
32,784
|
|
|
$
|
(10,869
|
)
|
|
|
|
$
|
74,422
|
|
|
$
|
93,455
|
|
|
$
|
(19,033
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
(0.13
|
)
|
|
|
|
$
|
0.89
|
|
|
$
|
1.12
|
|
|
$
|
(0.23
|
)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
PIPELINE AND STORAGE SEGMENT
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Revenues from External Customers
|
|
$
|
36,631
|
|
|
$
|
29,933
|
|
|
$
|
6,698
|
|
|
|
|
$
|
113,976
|
|
|
$
|
103,115
|
|
|
$
|
10,861
|
|
|
Intersegment Revenues
|
|
|
22,076
|
|
|
|
20,324
|
|
|
|
1,752
|
|
|
|
|
|
64,434
|
|
|
|
60,838
|
|
|
|
3,596
|
|
|
Total Operating Revenues
|
|
|
58,707
|
|
|
|
50,257
|
|
|
|
8,450
|
|
|
|
|
|
178,410
|
|
|
|
163,953
|
|
|
|
14,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
65
|
|
|
|
11
|
|
|
|
54
|
|
|
|
|
|
193
|
|
|
|
(14
|
)
|
|
|
207
|
|
|
Operation and Maintenance
|
|
|
18,486
|
|
|
|
21,643
|
|
|
|
(3,157
|
)
|
|
|
|
|
58,529
|
|
|
|
61,627
|
|
|
|
(3,098
|
)
|
|
Property, Franchise and Other Taxes
|
|
|
5,319
|
|
|
|
5,173
|
|
|
|
146
|
|
|
|
|
|
16,232
|
|
|
|
15,781
|
|
|
|
451
|
|
|
Depreciation, Depletion and Amortization
|
|
|
9,563
|
|
|
|
9,567
|
|
|
|
(4
|
)
|
|
|
|
|
29,546
|
|
|
|
27,796
|
|
|
|
1,750
|
|
|
|
|
|
33,433
|
|
|
|
36,394
|
|
|
|
(2,961
|
)
|
|
|
|
|
104,500
|
|
|
|
105,190
|
|
|
|
(690
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
25,274
|
|
|
|
13,863
|
|
|
|
11,411
|
|
|
|
|
|
73,910
|
|
|
|
58,763
|
|
|
|
15,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
46
|
|
|
|
73
|
|
|
|
(27
|
)
|
|
|
|
|
137
|
|
|
|
252
|
|
|
|
(115
|
)
|
|
Other Income
|
|
|
524
|
|
|
|
621
|
|
|
|
(97
|
)
|
|
|
|
|
2,031
|
|
|
|
1,336
|
|
|
|
695
|
|
|
Other Interest Expense
|
|
|
(6,381
|
)
|
|
|
(6,423
|
)
|
|
|
42
|
|
|
|
|
|
(19,279
|
)
|
|
|
(19,505
|
)
|
|
|
226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
19,463
|
|
|
|
8,134
|
|
|
|
11,329
|
|
|
|
|
|
56,799
|
|
|
|
40,846
|
|
|
|
15,953
|
|
|
Income Tax Expense
|
|
|
6,836
|
|
|
|
3,631
|
|
|
|
3,205
|
|
|
|
|
|
21,371
|
|
|
|
16,810
|
|
|
|
4,561
|
|
|
Net Income
|
|
$
|
12,627
|
|
|
$
|
4,503
|
|
|
$
|
8,124
|
|
|
|
|
$
|
35,428
|
|
|
$
|
24,036
|
|
|
$
|
11,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
$
|
0.15
|
|
|
$
|
0.05
|
|
|
$
|
0.10
|
|
|
|
|
$
|
0.42
|
|
|
$
|
0.29
|
|
|
$
|
0.13
|
|
|
|
|
Page 17
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
(UNAUDITED)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
(Thousands of Dollars, except per share amounts)
|
|
June 30,
|
|
|
|
June 30,
|
|
UTILITY SEGMENT
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Revenues from External Customers
|
|
$
|
117,240
|
|
|
$
|
146,215
|
|
|
$
|
(28,975
|
)
|
|
|
|
$
|
622,836
|
|
|
$
|
750,802
|
|
|
$
|
(127,966
|
)
|
|
Intersegment Revenues
|
|
|
2,703
|
|
|
|
3,475
|
|
|
|
(772
|
)
|
|
|
|
|
12,643
|
|
|
|
14,680
|
|
|
|
(2,037
|
)
|
|
Total Operating Revenues
|
|
|
119,943
|
|
|
|
149,690
|
|
|
|
(29,747
|
)
|
|
|
|
|
635,479
|
|
|
|
765,482
|
|
|
|
(130,003
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
41,628
|
|
|
|
68,667
|
|
|
|
(27,039
|
)
|
|
|
|
|
316,877
|
|
|
|
429,716
|
|
|
|
(112,839
|
)
|
|
Operation and Maintenance
|
|
|
40,719
|
|
|
|
42,524
|
|
|
|
(1,805
|
)
|
|
|
|
|
144,701
|
|
|
|
146,549
|
|
|
|
(1,848
|
)
|
|
Property, Franchise and Other Taxes
|
|
|
10,057
|
|
|
|
11,031
|
|
|
|
(974
|
)
|
|
|
|
|
32,627
|
|
|
|
34,933
|
|
|
|
(2,306
|
)
|
|
Depreciation, Depletion and Amortization
|
|
|
11,437
|
|
|
|
10,363
|
|
|
|
1,074
|
|
|
|
|
|
32,503
|
|
|
|
30,986
|
|
|
|
1,517
|
|
|
|
|
|
103,841
|
|
|
|
132,585
|
|
|
|
(28,744
|
)
|
|
|
|
|
526,708
|
|
|
|
642,184
|
|
|
|
(115,476
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
16,102
|
|
|
|
17,105
|
|
|
|
(1,003
|
)
|
|
|
|
|
108,771
|
|
|
|
123,298
|
|
|
|
(14,527
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
99
|
|
|
|
38
|
|
|
|
61
|
|
|
|
|
|
820
|
|
|
|
485
|
|
|
|
335
|
|
|
Other Income
|
|
|
(5
|
)
|
|
|
300
|
|
|
|
(305
|
)
|
|
|
|
|
671
|
|
|
|
897
|
|
|
|
(226
|
)
|
|
Other Interest Expense
|
|
|
(8,110
|
)
|
|
|
(8,659
|
)
|
|
|
549
|
|
|
|
|
|
(24,509
|
)
|
|
|
(26,247
|
)
|
|
|
1,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
8,086
|
|
|
|
8,784
|
|
|
|
(698
|
)
|
|
|
|
|
85,753
|
|
|
|
98,433
|
|
|
|
(12,680
|
)
|
|
Income Tax Expense
|
|
|
2,990
|
|
|
|
2,456
|
|
|
|
534
|
|
|
|
|
|
33,028
|
|
|
|
36,034
|
|
|
|
(3,006
|
)
|
|
Net Income
|
|
$
|
5,096
|
|
|
$
|
6,328
|
|
|
$
|
(1,232
|
)
|
|
|
|
$
|
52,725
|
|
|
$
|
62,399
|
|
|
$
|
(9,674
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
$
|
0.06
|
|
|
$
|
0.08
|
|
|
$
|
(0.02
|
)
|
|
|
|
$
|
0.63
|
|
|
$
|
0.74
|
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
ENERGY MARKETING SEGMENT
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Revenues from External Customers
|
|
$
|
35,377
|
|
|
$
|
71,746
|
|
|
$
|
(36,369
|
)
|
|
|
|
$
|
161,822
|
|
|
$
|
246,719
|
|
|
$
|
(84,897
|
)
|
|
Intersegment Revenues
|
|
|
579
|
|
|
|
156
|
|
|
|
423
|
|
|
|
|
|
1,135
|
|
|
|
156
|
|
|
|
979
|
|
|
Total Operating Revenues
|
|
|
35,956
|
|
|
|
71,902
|
|
|
|
(35,946
|
)
|
|
|
|
|
162,957
|
|
|
|
246,875
|
|
|
|
(83,918
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
33,114
|
|
|
|
67,711
|
|
|
|
(34,597
|
)
|
|
|
|
|
150,475
|
|
|
|
227,716
|
|
|
|
(77,241
|
)
|
|
Operation and Maintenance
|
|
|
1,347
|
|
|
|
1,415
|
|
|
|
(68
|
)
|
|
|
|
|
4,920
|
|
|
|
4,553
|
|
|
|
367
|
|
|
Property, Franchise and Other Taxes
|
|
|
36
|
|
|
|
8
|
|
|
|
28
|
|
|
|
|
|
60
|
|
|
|
34
|
|
|
|
26
|
|
|
Depreciation, Depletion and Amortization
|
|
|
22
|
|
|
|
9
|
|
|
|
13
|
|
|
|
|
|
69
|
|
|
|
28
|
|
|
|
41
|
|
|
|
|
|
34,519
|
|
|
|
69,143
|
|
|
|
(34,624
|
)
|
|
|
|
|
155,524
|
|
|
|
232,331
|
|
|
|
(76,807
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
1,437
|
|
|
|
2,759
|
|
|
|
(1,322
|
)
|
|
|
|
|
7,433
|
|
|
|
14,544
|
|
|
|
(7,111
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
59
|
|
|
|
36
|
|
|
|
23
|
|
|
|
|
|
127
|
|
|
|
72
|
|
|
|
55
|
|
|
Other Income
|
|
|
25
|
|
|
|
27
|
|
|
|
(2
|
)
|
|
|
|
|
88
|
|
|
|
61
|
|
|
|
27
|
|
|
Other Interest Expense
|
|
|
(9
|
)
|
|
|
(4
|
)
|
|
|
(5
|
)
|
|
|
|
|
(17
|
)
|
|
|
(15
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
1,512
|
|
|
|
2,818
|
|
|
|
(1,306
|
)
|
|
|
|
|
7,631
|
|
|
|
14,662
|
|
|
|
(7,031
|
)
|
|
Income Tax Expense
|
|
|
589
|
|
|
|
927
|
|
|
|
(338
|
)
|
|
|
|
|
2,969
|
|
|
|
5,540
|
|
|
|
(2,571
|
)
|
|
Net Income
|
|
$
|
923
|
|
|
$
|
1,891
|
|
|
$
|
(968
|
)
|
|
|
|
$
|
4,662
|
|
|
$
|
9,122
|
|
|
$
|
(4,460
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
(0.01
|
)
|
|
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
$
|
(0.05
|
)
|
|
|
|
Page 18
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
(UNAUDITED)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
(Thousands of Dollars, except per share amounts)
|
|
June 30,
|
|
|
|
June 30,
|
|
ALL OTHER
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Revenues from External Customers
|
|
$
|
824
|
|
|
$
|
1,873
|
|
|
$
|
(1,049
|
)
|
|
|
|
$
|
2,784
|
|
|
$
|
2,895
|
|
|
$
|
(111
|
)
|
|
Intersegment Revenues
|
|
|
4,307
|
|
|
|
2,810
|
|
|
|
1,497
|
|
|
|
|
|
10,828
|
|
|
|
7,026
|
|
|
|
3,802
|
|
|
Total Operating Revenues
|
|
|
5,131
|
|
|
|
4,683
|
|
|
|
448
|
|
|
|
|
|
13,612
|
|
|
|
9,921
|
|
|
|
3,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
48
|
|
|
|
(48
|
)
|
|
Operation and Maintenance
|
|
|
876
|
|
|
|
944
|
|
|
|
(68
|
)
|
|
|
|
|
2,794
|
|
|
|
3,130
|
|
|
|
(336
|
)
|
|
Property, Franchise and Other Taxes
|
|
|
205
|
|
|
|
90
|
|
|
|
115
|
|
|
|
|
|
569
|
|
|
|
490
|
|
|
|
79
|
|
|
Depreciation, Depletion and Amortization
|
|
|
567
|
|
|
|
203
|
|
|
|
364
|
|
|
|
|
|
959
|
|
|
|
630
|
|
|
|
329
|
|
|
|
|
|
1,648
|
|
|
|
1,237
|
|
|
|
411
|
|
|
|
|
|
4,322
|
|
|
|
4,298
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
3,483
|
|
|
|
3,446
|
|
|
|
37
|
|
|
|
|
|
9,290
|
|
|
|
5,623
|
|
|
|
3,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on Sale of Unconsolidated Subsidiaries
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
50,879
|
|
|
|
(50,879
|
)
|
|
Interest Income
|
|
|
38
|
|
|
|
48
|
|
|
|
(10
|
)
|
|
|
|
|
136
|
|
|
|
197
|
|
|
|
(61
|
)
|
|
Other Income
|
|
|
(70
|
)
|
|
|
177
|
|
|
|
(247
|
)
|
|
|
|
|
(220
|
)
|
|
|
(409
|
)
|
|
|
189
|
|
|
Other Interest Expense
|
|
|
(427
|
)
|
|
|
(541
|
)
|
|
|
114
|
|
|
|
|
|
(1,290
|
)
|
|
|
(1,637
|
)
|
|
|
347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
3,024
|
|
|
|
3,130
|
|
|
|
(106
|
)
|
|
|
|
|
7,916
|
|
|
|
54,653
|
|
|
|
(46,737
|
)
|
|
Income Tax Expense
|
|
|
209
|
|
|
|
417
|
|
|
|
(208
|
)
|
|
|
|
|
2,359
|
|
|
|
20,333
|
|
|
|
(17,974
|
)
|
|
Net Income
|
|
$
|
2,815
|
|
|
$
|
2,713
|
|
|
$
|
102
|
|
|
|
|
$
|
5,557
|
|
|
$
|
34,320
|
|
|
$
|
(28,763
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
$
|
0.04
|
|
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
|
|
$
|
0.07
|
|
|
$
|
0.41
|
|
|
$
|
(0.34
|
)
|
|
|
|
Page 19
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
(UNAUDITED)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
(Thousands of Dollars, except per share amounts)
|
|
June 30,
|
|
|
|
June 30,
|
|
CORPORATE
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Revenues from External Customers
|
|
$
|
240
|
|
|
$
|
238
|
|
|
$
|
2
|
|
|
|
|
$
|
726
|
|
|
$
|
706
|
|
|
$
|
20
|
|
|
Intersegment Revenues
|
|
|
780
|
|
|
|
1,028
|
|
|
|
(248
|
)
|
|
|
|
|
2,837
|
|
|
|
2,955
|
|
|
|
(118
|
)
|
|
Total Operating Revenues
|
|
|
1,020
|
|
|
|
1,266
|
|
|
|
(246
|
)
|
|
|
|
|
3,563
|
|
|
|
3,661
|
|
|
|
(98
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance
|
|
|
3,139
|
|
|
|
3,565
|
|
|
|
(426
|
)
|
|
|
|
|
10,195
|
|
|
|
10,574
|
|
|
|
(379
|
)
|
|
Property, Franchise and Other Taxes
|
|
|
551
|
|
|
|
1,763
|
|
|
|
(1,212
|
)
|
|
|
|
|
1,652
|
|
|
|
2,842
|
|
|
|
(1,190
|
)
|
|
Depreciation, Depletion and Amortization
|
|
|
198
|
|
|
|
187
|
|
|
|
11
|
|
|
|
|
|
586
|
|
|
|
562
|
|
|
|
24
|
|
|
|
|
|
3,888
|
|
|
|
5,515
|
|
|
|
(1,627
|
)
|
|
|
|
|
12,433
|
|
|
|
13,978
|
|
|
|
(1,545
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss
|
|
|
(2,868
|
)
|
|
|
(4,249
|
)
|
|
|
1,381
|
|
|
|
|
|
(8,870
|
)
|
|
|
(10,317
|
)
|
|
|
1,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
22,799
|
|
|
|
18,897
|
|
|
|
3,902
|
|
|
|
|
|
65,568
|
|
|
|
58,717
|
|
|
|
6,851
|
|
|
Other Income
|
|
|
612
|
|
|
|
687
|
|
|
|
(75
|
)
|
|
|
|
|
1,506
|
|
|
|
2,244
|
|
|
|
(738
|
)
|
|
Interest Expense on Long-Term Debt
|
|
|
(21,529
|
)
|
|
|
(17,876
|
)
|
|
|
(3,653
|
)
|
|
|
|
|
(60,594
|
)
|
|
|
(55,994
|
)
|
|
|
(4,600
|
)
|
|
Other Interest Expense
|
|
|
(583
|
)
|
|
|
(472
|
)
|
|
|
(111
|
)
|
|
|
|
|
(3,064
|
)
|
|
|
(1,220
|
)
|
|
|
(1,844
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Income Taxes
|
|
|
(1,569
|
)
|
|
|
(3,013
|
)
|
|
|
1,444
|
|
|
|
|
|
(5,454
|
)
|
|
|
(6,570
|
)
|
|
|
1,116
|
|
|
Income Tax Benefit
|
|
|
(1,377
|
)
|
|
|
(1,685
|
)
|
|
|
308
|
|
|
|
|
|
(3,935
|
)
|
|
|
(4,283
|
)
|
|
|
348
|
|
|
Net Loss
|
|
$
|
(192
|
)
|
|
$
|
(1,328
|
)
|
|
$
|
1,136
|
|
|
|
|
$
|
(1,519
|
)
|
|
$
|
(2,287
|
)
|
|
$
|
768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Share (Diluted)
|
|
$
|
-
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
INTERSEGMENT ELIMINATIONS
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Intersegment Revenues
|
|
$
|
(30,445
|
)
|
|
$
|
(27,793
|
)
|
|
$
|
(2,652
|
)
|
|
|
|
$
|
(91,877
|
)
|
|
$
|
(85,655
|
)
|
|
$
|
(6,222
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
(24,647
|
)
|
|
|
(23,664
|
)
|
|
|
(983
|
)
|
|
|
|
|
(76,656
|
)
|
|
|
(75,108
|
)
|
|
|
(1,548
|
)
|
|
Operation and Maintenance
|
|
|
(5,798
|
)
|
|
|
(4,129
|
)
|
|
|
(1,669
|
)
|
|
|
|
|
(15,221
|
)
|
|
|
(10,547
|
)
|
|
|
(4,674
|
)
|
|
|
|
|
(30,445
|
)
|
|
|
(27,793
|
)
|
|
|
(2,652
|
)
|
|
|
|
|
(91,877
|
)
|
|
|
(85,655
|
)
|
|
|
(6,222
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
(23,054
|
)
|
|
|
(18,757
|
)
|
|
|
(4,297
|
)
|
|
|
|
|
(66,172
|
)
|
|
|
(58,435
|
)
|
|
|
(7,737
|
)
|
|
Other Interest Expense
|
|
|
23,054
|
|
|
|
18,757
|
|
|
|
4,297
|
|
|
|
|
|
66,172
|
|
|
|
58,435
|
|
|
|
7,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
Page 20
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
SEGMENT INFORMATION (Continued)
|
|
(Thousands of Dollars)
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
2012
|
|
|
2011
|
|
|
(Decrease)
|
|
|
2012
|
|
|
2011
|
|
|
(Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and Production
|
|
$
|
189,429
|
|
(1)(2)
|
|
$
|
158,321
|
|
(3)(4)
|
|
$
|
31,108
|
|
|
|
$
|
598,560
|
|
(1)(2)
|
|
$
|
473,515
|
|
(3)(4)
|
|
$
|
125,045
|
|
|
Pipeline and Storage
|
|
|
34,032
|
|
(1)(2)
|
|
|
35,471
|
|
(3)
|
|
|
(1,439
|
)
|
|
|
|
97,253
|
|
(1)(2)
|
|
|
74,969
|
|
(3)
|
|
|
22,284
|
|
|
Utility
|
|
|
14,518
|
|
|
|
|
13,994
|
|
|
|
|
524
|
|
|
|
|
39,858
|
|
|
|
|
39,429
|
|
|
|
|
429
|
|
|
Energy Marketing
|
|
|
154
|
|
|
|
|
68
|
|
|
|
|
86
|
|
|
|
|
420
|
|
|
|
|
329
|
|
|
|
|
91
|
|
|
Total Reportable Segments
|
|
|
238,133
|
|
|
|
|
207,854
|
|
|
|
|
30,279
|
|
|
|
|
736,091
|
|
|
|
|
588,242
|
|
|
|
|
147,849
|
|
|
All Other
|
|
|
23,151
|
|
(1)(2)
|
|
|
4,018
|
|
|
|
|
19,133
|
|
|
|
|
66,788
|
|
(1)(2)
|
|
|
6,287
|
|
|
|
|
60,501
|
|
|
Corporate
|
|
|
121
|
|
|
|
|
193
|
|
|
|
|
(72
|
)
|
|
|
|
291
|
|
|
|
|
208
|
|
|
|
|
83
|
|
|
Total Capital Expenditures
|
|
$
|
261,405
|
|
|
|
$
|
212,065
|
|
|
|
$
|
49,340
|
|
|
|
$
|
803,170
|
|
|
|
$
|
594,737
|
|
|
|
$
|
208,433
|
|
|
(1)
|
|
Capital expenditures for the quarter and nine months ended June
30, 2012 include $74.2 million of accrued capital expenditures in
the Exploration and Production segment, the majority of which was
in the Appalachian region, $8.0 million of accrued capital
expenditures in the Pipeline and Storage segment, and $16.2
million of accrued capital expenditures in the All Other category.
These amounts have been excluded from the Consolidated Statement
of Cash Flows at June 30, 2012 since they represent non-cash
investing activities at that date.
|
|
|
|
(2)
|
|
Capital expenditures for the nine months ended June 30, 2012
exclude $63.5 million of capital expenditures in the Exploration
and Production segment, the majority of which was in the
Appalachian region, $7.3 million of capital expenditures in the
Pipeline and Storage segment, and $1.4 million of capital
expenditures in the All Other category. These amounts were accrued
at September 30, 2011 and paid during the nine months ended June
30, 2012. These amounts were excluded from the Consolidated
Statements of Cash Flows at September 30, 2011 since they
represented non-cash investing activities at that date. These
amounts have been included in the Consolidated Statement of Cash
Flows at June 30, 2012.
|
|
|
|
(3)
|
|
Capital expenditures for the quarter and nine months ended June
30, 2011 include $60.7 million of accrued capital expenditures in
the Exploration and Production segment, the majority of which was
in the Appalachian region, and $5.9 million of accrued capital
expenditures in the Pipeline and Storage segment. These amounts
were excluded from the Consolidated Statement of Cash Flows at
June 30, 2011 since they represented non-cash investing activities
at that date.
|
|
|
|
(4)
|
|
Capital expenditures for the Exploration and Production segment
for the nine months ended June 30, 2011 exclude $55.5 million of
capital expenditures, the majority of which was in the Appalachian
region. This amount was accrued at September 30, 2010 and paid
during the nine months ended June 30, 2011. This amount was
excluded from the Consolidated Statements of Cash Flows at
September 30, 2010 since it represented a non-cash investing
activity at that date. This amount has been included in the
Consolidated Statement of Cash Flows at June 30, 2011.
|
|
DEGREE DAYS
|
|
|
|
|
|
|
|
Percent Colder
|
|
|
|
(Warmer) Than:
|
|
Three Months Ended June 30
|
|
Normal
|
|
2012
|
|
2011
|
|
Normal (1)
|
|
Last Year (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buffalo, NY
|
|
927
|
|
|
751
|
|
|
848
|
|
|
(19.0
|
)
|
|
(11.4
|
)
|
|
Erie, PA
|
|
885
|
|
|
751
|
|
|
814
|
|
|
(15.1
|
)
|
|
(7.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended June 30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buffalo, NY
|
|
6,551
|
|
|
5,171
|
|
|
6,674
|
|
|
(21.1
|
)
|
|
(22.5
|
)
|
|
Erie, PA
|
|
6,142
|
|
|
4,875
|
|
|
6,286
|
|
|
(20.6
|
)
|
|
(22.4
|
)
|
|
|
|
(1) Percents compare actual 2012 degree days to normal
degree days and actual 2012 degree days to actual 2011 degree days.
|
|
|
|
Page 21
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
Increase
|
|
|
|
2012
|
|
2011
|
|
|
(Decrease)
|
|
|
2012
|
|
2011
|
|
(Decrease)
|
|
|
|
Gas Production/Prices:
|
|
|
|
Production (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
16,778
|
|
|
|
12,090
|
|
|
|
|
4,688
|
|
|
|
|
43,125
|
|
|
|
31,020
|
|
|
|
12,105
|
|
|
West Coast
|
|
|
1,025
|
|
|
|
826
|
|
|
|
|
199
|
|
|
|
|
2,670
|
|
|
|
2,616
|
|
|
|
54
|
|
|
Gulf Coast
|
|
|
-
|
|
|
|
22
|
|
|
|
|
(22
|
)
|
|
|
|
-
|
|
|
|
4,092
|
|
|
|
(4,092
|
)
|
|
Total Production
|
|
|
17,803
|
|
|
|
12,938
|
|
|
|
|
4,865
|
|
|
|
|
45,795
|
|
|
|
37,728
|
|
|
|
8,067
|
|
|
|
|
Average Prices (Per Mcf)
|
|
|
|
Appalachia
|
|
$
|
2.14
|
|
|
$
|
4.55
|
|
|
|
$
|
(2.41
|
)
|
|
|
$
|
2.70
|
|
|
$
|
4.36
|
|
|
$
|
(1.66
|
)
|
|
West Coast
|
|
|
2.97
|
|
|
|
4.87
|
|
|
|
|
(1.90
|
)
|
|
|
|
3.74
|
|
|
|
4.40
|
|
|
|
(0.66
|
)
|
|
Gulf Coast
|
|
|
N/M
|
|
|
|
N/M
|
|
|
|
|
N/M
|
|
|
|
|
N/M
|
|
|
|
5.02
|
|
|
|
N/M
|
|
|
Weighted Average
|
|
|
2.19
|
|
|
|
4.67
|
|
|
|
|
(2.48
|
)
|
|
|
|
2.76
|
|
|
|
4.44
|
|
|
|
(1.68
|
)
|
|
Weighted Average after Hedging
|
|
|
3.93
|
|
|
|
5.48
|
|
|
|
|
(1.55
|
)
|
|
|
|
4.40
|
|
|
|
5.36
|
|
|
|
(0.96
|
)
|
|
|
|
Oil Production/Prices:
|
|
|
|
Production (Thousands of Barrels)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
11
|
|
|
|
13
|
|
|
|
|
(2
|
)
|
|
|
|
29
|
|
|
|
35
|
|
|
|
(6
|
)
|
|
West Coast
|
|
|
710
|
|
|
|
661
|
|
|
|
|
49
|
|
|
|
|
2,136
|
|
|
|
1,958
|
|
|
|
178
|
|
|
Gulf Coast
|
|
|
-
|
|
|
|
(9
|
)
|
(1)
|
|
|
9
|
|
|
|
|
-
|
|
|
|
187
|
|
|
|
(187
|
)
|
|
Total Production
|
|
|
721
|
|
|
|
665
|
|
|
|
|
56
|
|
|
|
|
2,165
|
|
|
|
2,180
|
|
|
|
(15
|
)
|
|
|
|
Average Prices (Per Barrel)
|
|
|
|
Appalachia
|
|
$
|
95.43
|
|
|
$
|
92.89
|
|
|
|
$
|
2.54
|
|
|
|
$
|
94.24
|
|
|
$
|
87.36
|
|
|
$
|
6.88
|
|
|
West Coast
|
|
|
104.24
|
|
|
|
108.30
|
|
|
|
|
(4.06
|
)
|
|
|
|
108.56
|
|
|
|
94.74
|
|
|
|
13.82
|
|
|
Gulf Coast
|
|
|
N/M
|
|
|
|
N/M
|
|
|
|
|
N/M
|
|
|
|
|
N/M
|
|
|
|
88.57
|
|
|
|
N/M
|
|
|
Weighted Average
|
|
|
104.11
|
|
|
|
107.97
|
|
|
|
|
(3.86
|
)
|
|
|
|
108.37
|
|
|
|
94.10
|
|
|
|
14.27
|
|
|
Weighted Average after Hedging
|
|
|
89.70
|
|
|
|
84.37
|
|
|
|
|
5.33
|
|
|
|
|
91.50
|
|
|
|
80.78
|
|
|
|
10.72
|
|
|
|
|
Total Production (Mmcfe)
|
|
|
22,129
|
|
|
|
16,928
|
|
|
|
|
5,201
|
|
|
|
|
58,785
|
|
|
|
50,808
|
|
|
|
7,977
|
|
|
|
|
Selected Operating Performance Statistics:
|
|
|
|
General & Administrative Expense per Mcfe (2)
|
|
$
|
0.59
|
|
|
$
|
0.67
|
|
|
|
$
|
(0.08
|
)
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
$
|
-
|
|
|
Lease Operating Expense per Mcfe (2)
|
|
$
|
0.91
|
|
|
$
|
1.03
|
|
|
|
$
|
(0.12
|
)
|
|
|
$
|
1.02
|
|
|
$
|
1.06
|
|
|
$
|
(0.04
|
)
|
|
Depreciation, Depletion & Amortization per Mcfe (2)
|
|
$
|
2.37
|
|
|
$
|
2.18
|
|
|
|
$
|
0.19
|
|
|
|
$
|
2.32
|
|
|
$
|
2.18
|
|
|
$
|
0.14
|
|
|
(1)
|
|
The sale of Gulf Coast properties in April 2011 and various
adjustments to prior months' production resulted in negative oil
production.
|
|
|
|
(2)
|
|
Refer to page 16 for the General and Administrative Expense, Lease
Operating Expense and Depreciation, Depletion, and Amortization
Expense for the Exploration and Production segment.
|
|
|
|
N/M Not Meaningful
|
|
|
|
Page 22
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
Hedging Summary for the Remaining Three Months of Fiscal 2012
|
|
|
|
|
|
SWAPS
|
|
Volume
|
|
Average Hedge Price
|
|
Oil
|
|
0.4 MMBBL
|
|
$77.03 / BBL
|
|
Gas
|
|
12.4 BCF
|
|
$4.99 / MCF
|
|
|
|
Hedging Summary for Fiscal 2013
|
|
|
|
|
|
SWAPS
|
|
Volume
|
|
Average Hedge Price
|
|
Oil
|
|
1.5 MMBBL
|
|
$92.52 / BBL
|
|
Gas
|
|
46.7 BCF
|
|
$4.82 / MCF
|
|
|
|
Hedging Summary for Fiscal 2014
|
|
|
|
|
|
SWAPS
|
|
Volume
|
|
Average Hedge Price
|
|
Oil
|
|
0.6 MMBBL
|
|
$95.68 / BBL
|
|
Gas
|
|
27.4 BCF
|
|
$4.26 / MCF
|
|
|
|
Hedging Summary for Fiscal 2015
|
|
|
|
|
|
SWAPS
|
|
Volume
|
|
Average Hedge Price
|
|
Gas
|
|
17.8 BCF
|
|
$4.07 / MCF
|
|
|
|
Hedging Summary for Fiscal 2016
|
|
|
|
|
|
SWAPS
|
|
Volume
|
|
Average Hedge Price
|
|
Gas
|
|
17.9 BCF
|
|
$4.07 / MCF
|
|
|
|
Hedging Summary for Fiscal 2017
|
|
|
|
|
|
SWAPS
|
|
Volume
|
|
Average Hedge Price
|
|
Gas
|
|
17.9 BCF
|
|
$4.07 / MCF
|
|
|
|
|
|
Gross Wells in Process of Drilling
|
|
Nine Months Ended June 30, 2012
|
|
|
|
|
|
Total
|
|
|
|
East
|
|
|
West
|
|
Company
|
|
Wells in Process - Beginning of Period
|
|
|
|
|
|
|
|
|
Exploratory
|
|
5.00
|
|
|
0.00
|
|
5.00
|
|
Developmental
|
|
101.00
|
(1)
|
|
0.00
|
|
101.00
|
|
Wells Commenced
|
|
|
|
|
|
|
|
|
Exploratory
|
|
3.00
|
|
|
0.00
|
|
3.00
|
|
Developmental
|
|
50.00
|
|
|
57.00
|
|
107.00
|
|
Wells Completed
|
|
|
|
|
|
|
|
|
Exploratory
|
|
7.00
|
|
|
0.00
|
|
7.00
|
|
Developmental
|
|
55.00
|
|
|
56.00
|
|
111.00
|
|
Wells Plugged & Abandoned
|
|
|
|
|
|
|
|
|
Exploratory
|
|
0.00
|
|
|
0.00
|
|
0.00
|
|
Developmental
|
|
2.00
|
|
|
0.00
|
|
2.00
|
|
Wells in Process - End of Period
|
|
|
|
|
|
|
|
|
Exploratory
|
|
1.00
|
|
|
0.00
|
|
1.00
|
|
Developmental
|
|
94.00
|
|
|
1.00
|
|
95.00
|
|
|
|
(1) Beginning of year number has been adjusted to remove
one developmental well.
|
|
|
|
Net Wells in Process of Drilling
|
|
Nine Months Ended June 30, 2012
|
|
|
|
|
|
Total
|
|
|
|
East
|
|
|
West
|
|
Company
|
|
Wells in Process - Beginning of Period
|
|
|
|
|
|
|
|
|
Exploratory
|
|
5.00
|
|
|
0.00
|
|
5.00
|
|
Developmental
|
|
68.00
|
(2)
|
|
0.00
|
|
68.00
|
|
Wells Commenced
|
|
|
|
|
|
|
|
|
Exploratory
|
|
3.00
|
|
|
0.00
|
|
3.00
|
|
Developmental
|
|
40.00
|
|
|
56.99
|
|
96.99
|
|
Wells Completed
|
|
|
|
|
|
|
|
|
Exploratory
|
|
7.00
|
|
|
0.00
|
|
7.00
|
|
Developmental
|
|
38.50
|
|
|
55.99
|
|
94.49
|
|
Wells Plugged & Abandoned
|
|
|
|
|
|
|
|
|
Exploratory
|
|
0.00
|
|
|
0.00
|
|
0.00
|
|
Developmental
|
|
2.00
|
|
|
0.00
|
|
2.00
|
|
Wells in Process - End of Period
|
|
|
|
|
|
|
|
|
Exploratory
|
|
1.00
|
|
|
0.00
|
|
1.00
|
|
Developmental
|
|
67.50
|
|
|
1.00
|
|
68.50
|
|
|
|
(2) Beginning of year number has been adjusted to remove
one developmental well.
|
|
|
|
Page 23
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
Updated Fiscal 2013 Financial & Operating Guidance
|
|
|
|
|
|
Guidance
|
|
|
|
|
|
Total Production (Bcfe)
|
|
92 - 105
|
|
|
|
|
|
Production by Division (Bcfe)
|
|
|
|
East
|
|
72 - 83
|
|
West
|
|
20 - 22
|
|
|
|
|
|
Cost and Expenses $ per Mcfe
|
|
|
|
Lease Operating Expenses
|
|
$0.90 - $1.10
|
|
Depreciation, Depletion and Amortization
|
|
$2.30 - $2.40
|
|
Other Taxes
|
|
$0.15 - $0.25
|
|
|
|
|
|
Other Operating Expenses (in millions)
|
|
$7 - $9
|
|
General and Administrative (in millions)
|
|
$59 - $63
|
|
|
|
|
|
Capital Investment by Division (in millions)
|
|
|
|
|
|
|
|
East Division
|
|
$340 - $425
|
|
West Division
|
|
$60 - $75
|
|
Exploration & Production Segment Total
|
|
$400 - $500
|
|
|
|
Updated Pricing Guidance for Fiscal 2013
|
|
|
|
Guidance Based on Crude Oil Average 2012 NYMEX Price ($/Bbl)
(without hedges) of $85.00
|
|
|
|
Forecast price differentials
|
|
West
|
|
+$5.00 to +$10.00
|
|
|
|
Guidance Based on Natural Gas Average 2012 NYMEX Price ($/MMBtu)
(without hedges) of $3.25
|
|
|
|
Forecast price differentials
|
|
East
|
|
-$0.10 to -$0.20
|
|
West
|
|
+$0.10 to +$0.20
|
|
|
|
|
|
Earnings per share sensitivity to changes from prices used in
guidance* ^
|
|
|
|
$0.50 change per MMBtu gas
|
|
$5 change per Bbl oil
|
|
|
|
Increase
|
|
Decrease
|
|
Increase
|
|
Decrease
|
|
|
|
|
|
|
|
|
|
|
|
|
|
+$0.13
|
|
-$0.13
|
|
+$0.05
|
|
-$0.05
|
|
|
|
*
|
|
Please refer to forward looking statement footnote beginning at page
7 of this document.
|
|
|
|
^
|
|
This sensitivity table is current as of August 2, 2012 and only
considers revenue from the Exploration and Production segment's
crude oil and natural gas sales. This revenue is based upon pricing
used in the Company's earnings forecast. For its fiscal 2013
earnings forecast, the Company is utilizing flat NYMEX equivalent
commodity pricing, exclusive of basis differential, of $3.25 per
MMBtu for natural gas and $85 per Bbl for crude oil. The
sensitivities will become obsolete with the passage of time, changes
in Seneca's production forecast, changes in basis differential, as
additional hedging contracts are entered into, and with the settling
of hedge contracts at their maturity.
|
|
|
|
Page 24
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
Pipeline & Storage Throughput - (millions of cubic feet - MMcf)
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
Increase
|
|
|
|
2012
|
|
2011
|
|
(Decrease)
|
|
|
2012
|
|
2011
|
|
(Decrease)
|
|
Firm Transportation - Affiliated
|
|
17,507
|
|
|
17,538
|
|
|
(31
|
)
|
|
|
81,174
|
|
|
95,884
|
|
|
(14,710
|
)
|
|
Firm Transportation - Non-Affiliated
|
|
62,414
|
|
|
35,788
|
|
|
26,626
|
|
|
|
200,405
|
|
|
170,661
|
|
|
29,744
|
|
|
Interruptible Transportation
|
|
247
|
|
|
489
|
|
|
(242
|
)
|
|
|
1,511
|
|
|
1,709
|
|
|
(198
|
)
|
|
|
|
80,168
|
|
|
53,815
|
|
|
26,353
|
|
|
|
283,090
|
|
|
268,254
|
|
|
14,836
|
|
|
|
|
Utility Throughput - (MMcf)
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
Increase
|
|
|
|
2012
|
|
2011
|
|
(Decrease)
|
|
|
2012
|
|
2011
|
|
(Decrease)
|
|
Retail Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Sales
|
|
7,543
|
|
|
8,867
|
|
|
(1,324
|
)
|
|
|
43,476
|
|
|
54,075
|
|
|
(10,599
|
)
|
|
Commercial Sales
|
|
954
|
|
|
1,203
|
|
|
(249
|
)
|
|
|
6,109
|
|
|
8,044
|
|
|
(1,935
|
)
|
|
Industrial Sales
|
|
168
|
|
|
79
|
|
|
89
|
|
|
|
456
|
|
|
618
|
|
|
(162
|
)
|
|
|
|
8,665
|
|
|
10,149
|
|
|
(1,484
|
)
|
|
|
50,041
|
|
|
62,737
|
|
|
(12,696
|
)
|
|
Off-System Sales
|
|
-
|
|
|
867
|
|
|
(867
|
)
|
|
|
9,544
|
|
|
6,188
|
|
|
3,356
|
|
|
Transportation
|
|
12,016
|
|
|
12,335
|
|
|
(319
|
)
|
|
|
51,663
|
|
|
57,916
|
|
|
(6,253
|
)
|
|
|
|
20,681
|
|
|
23,351
|
|
|
(2,670
|
)
|
|
|
111,248
|
|
|
126,841
|
|
|
(15,593
|
)
|
|
|
|
Energy Marketing Volumes
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
Increase
|
|
|
|
2012
|
|
2011
|
|
(Decrease)
|
|
|
2012
|
|
2011
|
|
(Decrease)
|
|
Natural Gas (MMcf)
|
|
10,818
|
|
|
13,508
|
|
|
(2,690
|
)
|
|
|
38,857
|
|
|
45,863
|
|
|
(7,006
|
)
|
|
|
|
Page 25
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
Quarter Ended June 30 (unaudited)
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
Operating Revenues
|
|
$
|
328,861,000
|
|
|
$
|
380,979,000
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
$
|
43,184,000
|
|
|
$
|
46,891,000
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
Basic
|
|
$
|
0.52
|
|
|
$
|
0.57
|
|
|
Diluted
|
|
$
|
0.52
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
83,227,602
|
|
|
|
82,687,467
|
|
|
Used in Diluted Calculation
|
|
|
83,674,823
|
|
|
|
83,782,493
|
|
|
|
|
|
|
|
|
Nine Months Ended June 30 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
$
|
1,313,593,000
|
|
|
$
|
1,492,808,000
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
$
|
171,275,000
|
|
|
$
|
221,045,000
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
Basic
|
|
$
|
2.06
|
|
|
$
|
2.68
|
|
|
Diluted
|
|
$
|
2.05
|
|
|
$
|
2.64
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
83,068,083
|
|
|
|
82,436,603
|
|
|
Used in Diluted Calculation
|
|
|
83,690,436
|
|
|
|
83,649,498
|
|
|
|
|
|
|
|
|
Twelve Months Ended June 30 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
$
|
1,599,626,000
|
|
|
$
|
1,779,205,000
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
208,631,000
|
|
|
$
|
253,438,000
|
|
|
Income from Discontinued Operations, Net of Tax
|
|
|
-
|
|
|
|
6,009,000
|
|
|
Net Income Available for Common Stock
|
|
$
|
208,631,000
|
|
|
$
|
259,447,000
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
2.51
|
|
|
$
|
3.08
|
|
|
Income from Discontinued Operations
|
|
|
-
|
|
|
|
0.07
|
|
|
Net Income Available for Common Stock
|
|
$
|
2.51
|
|
|
$
|
3.15
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
Income from Continuing Operations
|
|
$
|
2.49
|
|
|
$
|
3.04
|
|
|
Income from Discontinued Operations
|
|
|
-
|
|
|
|
0.07
|
|
|
Net Income Available for Common Stock
|
|
$
|
2.49
|
|
|
$
|
3.11
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
82,986,564
|
|
|
|
82,321,791
|
|
|
Used in Diluted Calculation
|
|
|
83,717,869
|
|
|
|
83,508,416
|
|

Source: National Fuel Gas Company
National Fuel Gas Company
Analyst Contact:
Timothy
J. Silverstein, 716-857-6987
or
Media Contact:
Donna
L. DeCarolis, 716-857-7872