WILLIAMSVILLE, N.Y.--(BUSINESS WIRE)--May. 3, 2012--
National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG)
today announced consolidated earnings for the second quarter of fiscal
2012 and for the six months ended March 31, 2012.
HIGHLIGHTS
-
Earnings for the second quarter were $67.4 million or $0.81 per share.
During the quarter, Seneca Resources Corporation (“Seneca”) recorded
the effect of the new Pennsylvania impact fee. The fee, which applies
to all Marcellus Shale wells drilled in Pennsylvania both prior to and
subsequent to passage of the bill, reduced current quarter earnings by
$6.4 million or $0.08 per share. Excluding the impact fee, operating
results before items impacting comparability (“Operating Results”) for
the second quarter of fiscal 2012 were $73.8 million or $0.89 per
share.
-
In the Pipeline and Storage segment, second quarter earnings increased
$1.9 million, or $0.02 per share, largely driven by the impact of the
Line N Expansion and Tioga County Extension projects that were placed
in service during the first quarter. Also, as part of the ongoing
expansion of the Company’s pipeline and gathering infrastructure,
construction of National Fuel Gas Midstream Corporation’s Trout Run
Gathering System is nearing completion and is expected to be in
service during the third quarter of fiscal 2012.
-
Seneca’s production of crude oil and natural gas in the current
quarter was 18.4 billion cubic feet equivalent (“Bcfe”) compared to
18.2 Bcfe in the second quarter of 2011. Excluding 2011 production
from the Gulf of Mexico assets that Seneca sold in April 2011,
Seneca’s production increased approximately 18%. Appalachian
production increased approximately 22% to 13.3 Bcfe, including
production from the Marcellus Shale of 11.5 Bcfe. California crude oil
production increased approximately 11.5%. Production for the entire
2012 fiscal year is projected to be between 81 and 90 Bcfe.
-
A conference call is scheduled for Friday, May 4, 2012, at 11 a.m.
Eastern Time.
MANAGEMENT COMMENTS
David F. Smith
, Chairman and Chief Executive Officer of National Fuel
Gas Company, stated: “The combined effects of declining natural gas
prices realized by our Exploration and Production segment, and the
warmest winter on record in our Utility segment’s Pennsylvania service
territory, were evident in our second quarter results. Since these
factors are beyond our control, our focus instead remains on the ongoing
financial and operational strength of National Fuel.
“We continue to make strategic decisions intended to maximize the
long-term value of our asset base. During the quarter, Seneca reduced
its rig count in Appalachia by one-third to four rigs and plans to drop
an additional rig in the third quarter. At that time, there will be two
development rigs and one rig dedicated to the ongoing delineation of
Seneca’s prospects in the Utica Shale and rich-gas regions of the
Marcellus. With no near-term lease expiration concerns, our primary
objective is to safeguard both the long-term value of these assets and
the overall strength of our balance sheet.
“At the same time, we continue to invest capital in our California oil
assets, where we saw an 11.5 percent increase in crude oil production
over last year’s quarter. We also remain focused on the expansion of our
pipeline network, completing two projects last fall, which contributed
to the increase in the Pipeline and Storage segment’s earnings. Progress
is continuing on several additional projects expected to be in service
in the coming year, providing additional growth within our pipeline
businesses.
“As we’ve said in the past, we believe our integrated business model
creates long-term value for our shareholders through all economic
cycles. The low natural gas price environment will be difficult for
independent producers, but our diverse asset base and strong balance
sheet positions us well to meet any challenges that we may encounter.”
SUMMARY OF RESULTS
National Fuel had consolidated earnings for the quarter ended March 31,
2012, of $67.4 million, or $0.81 per share, compared to the prior year’s
second quarter earnings of $115.6 million, or $1.38 per share, a
decrease of $48.2 million or $0.57 per share. The decrease is mainly due
to the 2011 gain of $31.4 million, or $0.38 per share, on the sale of
Horizon Power, Inc.’s interest in certain entities that owned landfill
gas electric generation assets in the All Other category. Lower earnings
in the Exploration and Production, Utility, and Energy Marketing
segments also contributed to the decrease in earnings. (Note: All
references to earnings per share are to diluted earnings per share, and
all amounts used in the discussion of earnings and operating results
before items impacting comparability (“Operating Results”) are after tax
unless otherwise noted.)
Consolidated earnings for the six months ended March 31, 2012, of $128.1
million, or $1.53 per share, decreased $46.1 million, or $0.55 per
share, from the same period in the prior year, where earnings were
$174.2 million or $2.08 per share.
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended March 31,
|
|
|
Ended March 31,
|
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
(in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP earnings
|
|
$
|
67,392
|
|
$
|
115,611
|
|
|
|
$
|
128,091
|
|
$
|
174,154
|
|
|
Items impacting comparability1:
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
6,400
|
|
|
|
|
|
6,400
|
|
|
|
Gain on sale of landfill gas electric generation investments
|
|
|
|
|
(31,418
|
)
|
|
|
|
|
|
(31,418
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Results
|
|
$
|
73,792
|
|
$
|
84,193
|
|
|
|
$
|
134,491
|
|
$
|
142,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP earnings per share
|
|
$
|
0.81
|
|
$
|
1.38
|
|
|
|
$
|
1.53
|
|
$
|
2.08
|
|
|
Items impacting comparability1:
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
0.08
|
|
|
|
|
|
0.08
|
|
|
|
Gain on sale of landfill gas electric generation investments
|
|
|
|
|
(0.38
|
)
|
|
|
|
|
|
(0.38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Results
|
|
$
|
0.89
|
|
$
|
1.00
|
|
|
|
$
|
1.61
|
|
$
|
1.70
|
|
|
1 See discussion of these individual items below.
|
As outlined in the table above, certain items included in GAAP earnings
impacted the comparability of the Company’s financial results when
comparing the quarter and six months ended March 31, 2012, to the
comparable periods in fiscal 2011. Excluding these items, Operating
Results for the current quarter of $73.8 million, or $0.89 per share,
decreased $10.4 million, or $0.11 per share, from the prior year’s
second quarter where Operating Results were $84.2 million or $1.00 per
share. Excluding these items, Operating Results for the six months ended
March 31, 2012, of $134.5 million, or $1.61 per share, decreased $8.2
million, or $0.09 per share, from the same period in the prior year,
where Operating Results were $142.7 million or $1.70 per share. Items
impacting comparability will be discussed in more detail within the
discussion of segment earnings below.
DISCUSSION OF RESULTS BY SEGMENT
The following discussion of the earnings of each segment is summarized
in a tabular form at pages 9 and 10 of this report. It may be helpful to
refer to those tables while reviewing this discussion.
Exploration and Production Segment
The Exploration and Production segment operations are carried out by
Seneca Resources Corporation (“Seneca”). Seneca explores for, develops
and produces natural gas and oil reserves in California and Appalachia.
Seneca completed the sale of its offshore Gulf of Mexico assets in April
2011.
The Exploration and Production segment’s earnings in the second quarter
of fiscal 2012 of $22.2 million, or $0.27 per share, decreased $11.1
million, or $0.13 per share, when compared with the prior year’s second
quarter.
In February 2012, the Commonwealth of Pennsylvania passed a natural gas
impact fee. The legislation, which covers essentially all of Seneca’s
Marcellus Shale wells, imposes an annual fee for a period of 15 years on
each well drilled. The impact fee is adjusted annually based on three
factors: The age of the well, changes in the Consumer Price Index and
the average monthly NYMEX price for natural gas. The fee is retroactive
and applies to wells drilled in the current fiscal year and in all
previous years. The impact fee increased property, franchise and other
taxes in the current year’s second quarter by $9.8 million (pre-tax). Of
this amount, $1.9 million (pre-tax) relates to the second quarter of
fiscal 2012, $2.0 million (pre-tax) to the first quarter of fiscal 2012
and $5.9 million (pre-tax) to prior fiscal years.
Excluding the impact fee, the Exploration and Production segment’s
Operating Results in the second quarter of fiscal 2012 were $28.6
million, or $0.35 per share, a decrease of $4.7 million, or $0.05 per
share, when compared with the prior year’s second quarter.
Overall production of natural gas and crude oil for the current quarter
of 18.4 Bcfe increased approximately 0.2 Bcfe compared to the prior
year’s second quarter. Excluding Gulf of Mexico production of 2.6 Bcfe
due to the sale of Seneca’s offshore Gulf of Mexico assets, production
increased approximately 17.8 percent or 2.8 Bcfe. Production from
Seneca’s Appalachia properties increased approximately 21.7 percent,
mainly due to a 2.5 Bcfe, or 27.8 percent increase, in production from
Marcellus wells. Crude oil production in California increased 11.5
percent due to additional wells drilled at the Sespe and Midway Sunset
fields.
Changes in commodity prices realized after hedging also impacted
earnings. The weighted average natural gas price received by Seneca
(after hedging) for the quarter ended March 31, 2012, was $4.64 per
thousand cubic feet (“Mcf”), a decrease of $0.68 per Mcf compared to the
prior year’s second quarter. Higher crude oil prices realized after
hedging increased earnings. The weighted average oil price received by
Seneca (after hedging) for the quarter ended March 31, 2012, was $93.40
per Barrel (“Bbl”), an increase of $11.12 per Bbl.
Depletion, lease operating expenses (“LOE”), and general and
administrative expenses (“G&A”) for the current year’s second quarter
increased over last year’s second quarter. On a per unit basis,
depletion increased $0.11 per thousand cubic feet equivalent (“Mcfe”)
due to higher capital spending in the East. LOE increased $0.10 per Mcfe
largely due to higher transportation and compression costs and an
increase in costs on non-operated joint venture wells. G&A increased
$0.08 per Mcfe due to higher labor expenses including increased
staffing, mainly in the East.
The Exploration and Production segment’s earnings of $52.5 million, or
$0.63 per share, for the six months ended March 31, 2012, decreased $8.2
million, or $0.10 per share, when compared with the six months ended
March 31, 2011. Excluding the impact fee discussed above, the
Exploration and Production segment’s Operating Results for the six
months ended March 31, 2012, were $58.9 million, or $0.71 per share, a
decrease of $1.8 million, or $0.02 per share, when compared with the
prior year’s six month period.
Overall production for the six months ended March 31, 2012, increased
approximately 8.2 percent. Excluding Gulf of Mexico production of 5.3
Bcfe due to the April 2011 sale of Seneca’s offshore Gulf of Mexico
assets, production increased approximately 28.0 percent or 8.0 Bcfe.
Production from Seneca’s Appalachia properties increased approximately
38.8 percent, mainly due to a 7.9 Bcfe or 53.0 percent increase in
production from Marcellus wells. Crude oil production in California
increased 9.9 percent.
Changes in commodity prices realized after hedging also impacted
earnings. The weighted average natural gas price received by Seneca
(after hedging) for the six-month period ended March 31, 2012, was $4.71
per Mcf, a decrease of $0.59 per Mcf. Higher crude oil prices realized
after hedging increased earnings. The weighted average crude oil price
received by Seneca (after hedging) for the six-month period ended March
31, 2012, was $92.39 per Bbl, an increase of $13.18 per Bbl.
Depletion, LOE and G&A for the six months ended March 31, 2012,
increased compared to the prior year’s six-month period due in part to
the higher production activity discussed above. On a per unit basis,
depletion increased $0.12 per Mcfe, LOE increased $0.01 per Mcfe and G&A
increased $0.06 per Mcfe primarily due to the reasons described above
for the quarter.
Pipeline and Storage Segment
The Pipeline and Storage segment operations are carried out by National
Fuel Gas Supply Corporation and Empire Pipeline, Inc. The Pipeline and
Storage segment provides natural gas transportation and storage services
to affiliated and non-affiliated companies through an integrated system
of pipelines and underground natural gas storage fields in western New
York and western Pennsylvania.
The Pipeline and Storage segment’s earnings of $12.8 million, or $0.15
per share, for the quarter ended March 31, 2012, increased $1.9 million,
or $0.02 per share, when compared with the same period in the prior
fiscal year. The increase in earnings is mainly due to higher
transportation revenues from the Tioga County Extension and Line N
Expansion projects, which were completed and placed in service in the
current year’s first quarter and offset a decrease in revenue due to the
turnback of other pipeline capacity at Niagara. Lower operating expenses
also contributed to the increase in earnings for the quarter. Earnings
were reduced by lower efficiency gas revenues due to the decline in
natural gas prices and higher depreciation expense.
The Pipeline and Storage segment’s earnings of $22.8 million, or $0.27
per share, for the six months ended March 31, 2012, increased $3.3
million, or $0.04 per share, when compared with the same period in the
prior fiscal year. The increase was mostly due to higher transportation
revenues from the Tioga County Extension and Line N Expansion projects
noted above. Earnings were reduced by lower efficiency gas revenues due
to the decline in natural gas prices and higher depreciation.
Utility Segment
The Utility segment operations are carried out by National Fuel Gas
Distribution Corporation, which sells or transports natural gas to
customers located in western New York and northwestern Pennsylvania.
The Utility segment’s earnings of $28.3 million, or $0.34 per share, for
the quarter ended March 31, 2012, decreased $4.8 million, or $0.06 per
share, when compared with the same period in the prior fiscal year.
Warmer weather in Pennsylvania was the main reason for the decrease in
earnings in the current year’s second quarter. Temperatures in
Pennsylvania were 27.4 percent warmer in the current year’s second
quarter than the second quarter of 2011. In New York, the warmer weather
did not have a significant impact on earnings for the quarter. The
impact of weather variations on earnings in New York is mitigated by
that jurisdiction’s weather normalization clause.
The Utility segment’s earnings of $47.6 million, or $0.57 per share, for
the six months ended March 31, 2012, decreased from earnings of $56.1
million, or $0.67 per share, for the six months ended March 31, 2011.
Warmer weather in Pennsylvania and the impact of certain regulatory
adjustments were the main reasons for the decrease in earnings. Higher
operating expenses also reduced earnings.
Energy Marketing
National Fuel Resources, Inc. (“NFR”) comprises the Company’s Energy
Marketing segment. NFR markets natural gas to industrial, wholesale,
commercial, public authority and residential customers primarily in
western and central New York and northwestern Pennsylvania, offering
competitively priced natural gas to its customers.
The Energy Marketing segment’s earnings for the quarter ended March 31,
2012, of $3.3 million, or $0.04 per share, decreased $3.0 million, or
$0.03 per share, from the prior year’s second quarter earnings of $6.3
million or $0.07 per share. Earnings for the six months ended March 31,
2012, of $3.7 million, or $0.04 per share, decreased $3.5 million, or
$0.05 per share, from the prior year’s six-month period. The decrease in
earnings in both the current year’s second quarter and six-month period
was mainly due to lower average margins and lower retail sales volumes.
The decrease in margins was primarily driven by a lower benefit derived
from the Energy Marketing segment’s contracts for storage capacity. The
lower sales volumes were largely a result of warmer weather.
Corporate and All Other
The Corporate and All Other category includes the following active,
wholly owned subsidiaries of the Company: National Fuel Gas Midstream
Corporation (“Midstream”), formed to build, own and operate natural gas
processing and pipeline gathering facilities in the Appalachian region,
and Seneca’s Northeast division, which markets high quality hardwoods
from Appalachian land holdings.
Earnings in the Corporate and All Other category for the quarter ended
March 31, 2012, were $0.8 million, or $0.01 per share, a decrease of
$31.2 million, or $0.37 per share, compared to the prior year’s second
quarter earnings. The comparability of the results for the quarters
ended March 31, 2012, and March 31, 2011, was impacted by a $31.4
million gain realized on the February 2011 Horizon Power, Inc. sale of
its interest in certain entities that owned landfill gas electric
generation assets.
Excluding the item noted above, Operating Results in the Corporate and
All Other category of $0.8 million, or $0.01 per share, for the quarter
ended March 31, 2012, increased from Operating Results of $0.6 million,
or less than $0.01 per share, in the prior year’s second quarter. The
increase in earnings is mainly due to higher earnings from Midstream’s
pipeline gathering and natural gas processing operations and Seneca’s
increased sales of standing timber.
Earnings in the Corporate and All Other category for the six months
ended March 31, 2012, were $1.4 million, or $0.02 per share, a decrease
of $29.2 million, or $0.34 per share, when compared to the earnings for
the six months ended March 31, 2011. The comparability of the results
for the six months ended March 31, 2012, and the prior year’s six-month
period was impacted by the $31.4 million gain on the sale of landfill
gas electric generation assets described above.
Excluding this item, Operating Results of $1.4 million, or $0.02 per
share, for the six-month period ended March 31, 2012, compares to a loss
of $0.8 million, or $0.02 per share, in the prior year’s six-month
period. The increase in Operating Results is mainly due to higher
earnings from Midstream’s pipeline gathering and natural gas processing
operations and Seneca’s increased sales of standing timber.
EARNINGS GUIDANCE
The Company is updating its earnings guidance for fiscal 2012 to reflect
actual results for the six months ended March 31, 2012, and a change in
assumed natural gas prices for the second half of fiscal 2012. The
revised GAAP earnings range is $2.30 to $2.45 per share. This includes
forecast oil and gas production for fiscal 2012 for the Exploration and
Production segment in the range between 81 and 90 Bcfe, hedges currently
in place, and NYMEX equivalent flat commodity pricing on non-hedged
volumes exclusive of basis differential of $2.25 per MMBtu for natural
gas and $100 per Bbl for crude oil.
EARNINGS TELECONFERENCE
The Company will host a conference call on Friday, May 4, 2012, at 11
a.m. (Eastern Time) to discuss this announcement. There are two ways to
access this call. For those with Internet access, visit the investor
relations page at National Fuel’s website at investor.nationalfuelgas.com.
For those without Internet access, access is also provided by dialing
(toll-free) 1-866-831-6162 and using the passcode “73317573.” For those
unable to listen to the live conference call, a replay will be available
at approximately 2 p.m. (Eastern Time) at the same website link and by
phone at (toll-free) 1-888-286-8010 using passcode “11631131.” Both the
webcast and telephonic replay will be available until the close of
business on Friday, May 11, 2012.
National Fuel is an integrated energy company with $5.8 billion in
assets comprised of the following four operating segments: Exploration
and Production, Pipeline and Storage, Utility, and Energy Marketing.
Additional information about National Fuel is available at www.nationalfuelgas.com
or through its investor information service at 1-800-334-2188.
Certain statements contained herein, including those regarding estimated
future earnings, and statements that are identified by the use of the
words “anticipates,” “estimates,” “expects,” “forecasts,” “intends,”
“plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and
similar expressions, are “forward-looking statements” as defined by the
Private Securities Litigation Reform Act of 1995. Forward-looking
statements involve risks and uncertainties, which could cause actual
results or outcomes to differ materially from those expressed in the
forward-looking statements. The Company’s expectations, beliefs and
projections contained herein are expressed in good faith and are
believed to have a reasonable basis, but there can be no assurance that
such expectations, beliefs or projections will result or be achieved or
accomplished. In addition to other factors, the following are important
factors that could cause actual results to differ materially from those
discussed in the forward-looking statements: factors affecting the
Company’s ability to successfully identify, drill for and produce
economically viable natural gas and oil reserves, including among others
geology, lease availability, title disputes, weather conditions,
shortages, delays or unavailability of equipment and services required
in drilling operations, insufficient gathering, processing and
transportation capacity, the need to obtain governmental approvals and
permits, and compliance with environmental laws and regulations; changes
in laws, regulations or judicial interpretations to which the Company is
subject, including those involving derivatives, taxes, safety,
employment, climate change, other environmental matters, real property,
and exploration and production activities such as hydraulic fracturing;
changes in the price of natural gas or oil; uncertainty of oil and gas
reserve estimates; significant differences between the Company’s
projected and actual production levels for natural gas or oil; changes
in demographic patterns and weather conditions; impairments under the
SEC’s full cost ceiling test for natural gas and oil reserves; changes
in the availability, price or accounting treatment of derivative
financial instruments; governmental/regulatory actions, initiatives and
proceedings, including those involving rate cases (which address, among
other things, allowed rates of return, rate design and retained natural
gas), environmental/safety requirements, affiliate relationships,
industry structure, and franchise renewal; delays or changes in costs or
plans with respect to Company projects or related projects of other
companies, including difficulties or delays in obtaining necessary
governmental approvals, permits or orders or in obtaining the
cooperation of interconnecting facility operators; financial and
economic conditions, including the availability of credit, and
occurrences affecting the Company’s ability to obtain financing on
acceptable terms for working capital, capital expenditures and other
investments, including any downgrades in the Company’s credit ratings
and changes in interest rates and other capital market conditions;
changes in economic conditions, including global, national or regional
recessions, and their effect on the demand for, and customers’ ability
to pay for, the Company’s products and services; the creditworthiness or
performance of the Company’s key suppliers, customers and
counterparties; economic disruptions or uninsured losses resulting from
major accidents, fires, severe weather, natural disasters, terrorist
activities, acts of war, cyber attacks or pest infestation; changes in
price differential between similar quantities of natural gas at
different geographic locations, and the effect of such changes on the
demand for pipeline transportation capacity to or from such locations;
other changes in price differentials between similar quantities of oil
or natural gas having different quality, heating value, geographic
location or delivery date; significant differences between the Company’s
projected and actual capital expenditures and operating expenses;
changes in actuarial assumptions, the interest rate environment and the
return on plan/trust assets related to the Company’s pension and other
post-retirement benefits, which can affect future funding obligations
and costs and plan liabilities; the cost and effects of legal and
administrative claims against the Company or activist shareholder
campaigns to effect changes at the Company; increasing health care costs
and the resulting effect on health insurance premiums and on the
obligation to provide other post-retirement benefits; or increasing
costs of insurance, changes in coverage and the ability to obtain
insurance. The Company disclaims any obligation to update any
forward-looking statements to reflect events or circumstances after the
date thereof.
|
Page 9
|
|
NATIONAL FUEL GAS COMPANY
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
|
|
QUARTER ENDED MARCH 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
(Thousands of Dollars)
|
|
|
Production
|
|
Storage
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter 2011 GAAP earnings
|
|
|
$
|
33,299
|
|
|
$
|
10,955
|
|
|
$
|
33,081
|
|
|
$
|
6,299
|
|
|
$
|
31,977
|
|
|
$
|
115,611
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
(31,418
|
)
|
|
|
(31,418
|
)
|
|
Second quarter 2011 operating results
|
|
|
|
33,299
|
|
|
|
10,955
|
|
|
|
33,081
|
|
|
|
6,299
|
|
|
|
559
|
|
|
|
84,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) Appalachian and West Coast crude oil prices
|
|
|
|
6,151
|
|
|
|
|
|
|
|
|
|
|
|
6,151
|
|
|
Higher (lower) Appalachian and West Coast natural gas prices
|
|
|
|
(6,644
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,644
|
)
|
|
Higher (lower) Appalachian and West Coast natural gas production
|
|
|
|
8,230
|
|
|
|
|
|
|
|
|
|
|
|
8,230
|
|
|
Higher (lower) Appalachian and West Coast crude oil production
|
|
|
|
3,700
|
|
|
|
|
|
|
|
|
|
|
|
3,700
|
|
|
Lower Gulf Coast natural gas and crude oil revenues
|
|
|
|
(12,524
|
)
|
|
|
|
|
|
|
|
|
|
|
(12,524
|
)
|
|
Lower (higher) lease operating expenses
|
|
|
|
(1,308
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,308
|
)
|
|
Lower (higher) depreciation / depletion
|
|
|
|
(1,530
|
)
|
|
|
(423
|
)
|
|
|
|
|
|
|
|
|
(1,953
|
)
|
|
Higher (lower) processing plant revenues
|
|
|
|
664
|
|
|
|
|
|
|
|
|
|
|
|
664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation revenues
|
|
|
|
|
|
4,964
|
|
|
|
|
|
|
|
|
|
4,964
|
|
|
Higher (lower) efficiency gas revenues
|
|
|
|
|
|
(2,887
|
)
|
|
|
|
|
|
|
|
|
(2,887
|
)
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
|
|
242
|
|
|
|
242
|
|
|
Lower (higher) operating expenses
|
|
|
|
(838
|
)
|
|
|
606
|
|
|
|
(433
|
)
|
|
|
|
|
|
|
(665
|
)
|
|
Lower (higher) property, franchise and other taxes
|
|
|
|
1,526
|
|
|
|
|
|
|
|
|
|
|
|
1,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warmer weather
|
|
|
|
|
|
|
|
(4,379
|
)
|
|
|
|
|
|
|
(4,379
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) income from unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
(361
|
)
|
|
|
(361
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
|
(3,026
|
)
|
|
|
519
|
|
|
|
(2,507
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) interest income
|
|
|
|
|
|
|
|
|
|
|
|
2,390
|
|
|
|
2,390
|
|
|
(Higher) lower interest expense
|
|
|
|
(2,038
|
)
|
|
|
|
|
398
|
|
|
|
|
|
(2,276
|
)
|
|
|
(3,916
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) income tax expense / effective tax rate
|
|
|
|
(337
|
)
|
|
|
|
|
|
|
|
|
(170
|
)
|
|
|
(507
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
|
241
|
|
|
|
(374
|
)
|
|
|
(392
|
)
|
|
|
37
|
|
|
|
(129
|
)
|
|
|
(617
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter 2012 operating results
|
|
|
|
28,592
|
|
|
|
12,841
|
|
|
|
28,275
|
|
|
|
3,310
|
|
|
|
774
|
|
|
|
73,792
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
|
(6,400
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,400
|
)
|
|
Second quarter 2012 GAAP earnings
|
|
|
$
|
22,192
|
|
|
$
|
12,841
|
|
|
$
|
28,275
|
|
|
$
|
3,310
|
|
|
$
|
774
|
|
|
$
|
67,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts do not reflect intercompany eliminations
|
|
|
|
Page 10
|
|
NATIONAL FUEL GAS COMPANY
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
|
|
QUARTER ENDED MARCH 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
|
|
|
Production
|
|
Storage
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter 2011 GAAP earnings
|
|
|
$
|
0.40
|
|
|
$
|
0.13
|
|
|
$
|
0.40
|
|
|
$
|
0.07
|
|
|
$
|
0.38
|
|
|
$
|
1.38
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
(0.38
|
)
|
|
|
(0.38
|
)
|
|
Second quarter 2011 operating results
|
|
|
|
0.40
|
|
|
|
0.13
|
|
|
|
0.40
|
|
|
|
0.07
|
|
|
|
-
|
|
|
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) Appalachian and West Coast crude oil prices
|
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
0.07
|
|
|
Higher (lower) Appalachian and West Coast natural gas prices
|
|
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.08
|
)
|
|
Higher (lower) Appalachian and West Coast natural gas production
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
|
|
Higher (lower) Appalachian and West Coast crude oil production
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
|
|
Lower Gulf Coast natural gas and crude oil revenues
|
|
|
|
(0.15
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.15
|
)
|
|
Lower (higher) lease operating expenses
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.02
|
)
|
|
Lower (higher) depreciation / depletion
|
|
|
|
(0.02
|
)
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
(0.03
|
)
|
|
Higher (lower) processing plant revenues
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation revenues
|
|
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
0.06
|
|
|
Higher (lower) efficiency gas revenues
|
|
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
(0.03
|
)
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
Lower (higher) operating expenses
|
|
|
|
(0.01
|
)
|
|
|
0.01
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
(0.01
|
)
|
|
Lower (higher) property, franchise and other taxes
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warmer weather
|
|
|
|
|
|
|
|
(0.05
|
)
|
|
|
|
|
|
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) income from unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
|
(0.04
|
)
|
|
|
0.01
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) interest income
|
|
|
|
|
|
|
|
|
|
|
|
0.03
|
|
|
|
0.03
|
|
|
(Higher) lower interest expense
|
|
|
|
(0.02
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(0.03
|
)
|
|
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) income tax expense / effective tax rate
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
|
0.01
|
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter 2012 operating results
|
|
|
|
0.35
|
|
|
|
0.15
|
|
|
|
0.34
|
|
|
|
0.04
|
|
|
|
0.01
|
|
|
|
0.89
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.08
|
)
|
|
Second quarter 2012 GAAP earnings
|
|
|
$
|
0.27
|
|
|
$
|
0.15
|
|
|
$
|
0.34
|
|
|
$
|
0.04
|
|
|
$
|
0.01
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts do not reflect intercompany eliminations
|
|
|
|
Page 11
|
|
NATIONAL FUEL GAS COMPANY
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
|
|
SIX MONTHS ENDED MARCH 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
(Thousands of Dollars)
|
|
|
Production
|
|
Storage
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended March 31, 2011 GAAP earnings
|
|
|
$
|
60,672
|
|
|
$
|
19,533
|
|
|
$
|
56,071
|
|
|
$
|
7,231
|
|
|
$
|
30,647
|
|
|
$
|
174,154
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
(31,418
|
)
|
|
|
(31,418
|
)
|
|
Six months ended March 31, 2011 operating results
|
|
|
|
60,672
|
|
|
|
19,533
|
|
|
|
56,071
|
|
|
|
7,231
|
|
|
|
(771
|
)
|
|
|
142,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices
|
|
|
|
13,827
|
|
|
|
|
|
|
|
|
|
|
|
13,827
|
|
|
Higher (lower) natural gas prices
|
|
|
|
(11,863
|
)
|
|
|
|
|
|
|
|
|
|
|
(11,863
|
)
|
|
Higher (lower) natural gas production
|
|
|
|
25,324
|
|
|
|
|
|
|
|
|
|
|
|
25,324
|
|
|
Higher (lower) crude oil production
|
|
|
|
6,311
|
|
|
|
|
|
|
|
|
|
|
|
6,311
|
|
|
Lower Gulf Coast natural gas and crude oil revenues
|
|
|
|
(24,624
|
)
|
|
|
|
|
|
|
|
|
|
|
(24,624
|
)
|
|
Lower (higher) lease operating expenses
|
|
|
|
(2,124
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,124
|
)
|
|
Lower (higher) depreciation / depletion
|
|
|
|
(6,611
|
)
|
|
|
(1,141
|
)
|
|
|
|
|
|
|
|
|
(7,752
|
)
|
|
Higher (lower) processing plant revenues
|
|
|
|
822
|
|
|
|
|
|
|
|
|
|
|
|
822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation revenues
|
|
|
|
|
|
7,741
|
|
|
|
|
|
|
|
|
|
7,741
|
|
|
Higher (lower) efficiency gas revenues
|
|
|
|
|
|
(3,665
|
)
|
|
|
|
|
|
|
|
|
(3,665
|
)
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
|
|
1,260
|
|
|
|
1,260
|
|
|
Lower (higher) operating expenses
|
|
|
|
(2,242
|
)
|
|
|
|
|
(755
|
)
|
|
|
|
|
|
|
(2,997
|
)
|
|
Lower (higher) property, franchise and other taxes
|
|
|
|
1,711
|
|
|
|
|
|
|
|
|
|
|
|
1,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warmer weather in Pennsylvania
|
|
|
|
|
|
|
|
(6,646
|
)
|
|
|
|
|
|
|
(6,646
|
)
|
|
Regulatory true-up adjustments
|
|
|
|
|
|
|
|
(873
|
)
|
|
|
|
|
|
|
(873
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) income from unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
302
|
|
|
|
302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
|
(3,465
|
)
|
|
|
913
|
|
|
|
(2,552
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher AFUDC *
|
|
|
|
|
|
612
|
|
|
|
|
|
|
|
|
|
612
|
|
|
Higher (lower) interest income
|
|
|
|
|
|
|
|
|
|
|
|
1,884
|
|
|
|
1,884
|
|
|
Lower (higher) interest expense
|
|
|
|
(1,476
|
)
|
|
|
|
|
772
|
|
|
|
|
|
(1,590
|
)
|
|
|
(2,294
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Higher) lower income tax expense
|
|
|
|
(1,267
|
)
|
|
|
|
|
(652
|
)
|
|
|
|
|
(363
|
)
|
|
|
(2,282
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
|
447
|
|
|
|
(279
|
)
|
|
|
(289
|
)
|
|
|
(27
|
)
|
|
|
(219
|
)
|
|
|
(367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended March 31, 2012 operating results
|
|
|
|
58,907
|
|
|
|
22,801
|
|
|
|
47,628
|
|
|
|
3,739
|
|
|
|
1,416
|
|
|
|
134,491
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
|
(6,400
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,400
|
)
|
|
Six months ended March 31, 2012 GAAP earnings
|
|
|
$
|
52,507
|
|
|
$
|
22,801
|
|
|
$
|
47,628
|
|
|
$
|
3,739
|
|
|
$
|
1,416
|
|
|
$
|
128,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* AFUDC = Allowance for Funds Used During Construction
|
|
**Amounts do not reflect intercompany eliminations
|
|
|
|
Page 12
|
|
NATIONAL FUEL GAS COMPANY
|
|
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
|
|
SIX MONTHS ENDED MARCH 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration &
|
|
Pipeline &
|
|
|
|
Energy
|
|
Corporate /
|
|
|
|
|
|
|
Production
|
|
Storage
|
|
Utility
|
|
Marketing
|
|
All Other
|
|
Consolidated**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended March 31, 2011 GAAP earnings
|
|
|
$
|
0.73
|
|
|
$
|
0.23
|
|
|
$
|
0.67
|
|
|
$
|
0.09
|
|
|
$
|
0.36
|
|
|
$
|
2.08
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
(0.38
|
)
|
|
|
(0.38
|
)
|
|
Six months ended March 31, 2011 operating results
|
|
|
|
0.73
|
|
|
|
0.23
|
|
|
|
0.67
|
|
|
|
0.09
|
|
|
|
(0.02
|
)
|
|
|
1.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices
|
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
0.17
|
|
|
Higher (lower) natural gas prices
|
|
|
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.14
|
)
|
|
Higher (lower) natural gas production
|
|
|
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
|
|
Higher (lower) crude oil production
|
|
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
0.08
|
|
|
Lower Gulf Coast natural gas and crude oil revenues
|
|
|
|
(0.29
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.29
|
)
|
|
Lower (higher) lease operating expenses
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.03
|
)
|
|
Lower (higher) depreciation / depletion
|
|
|
|
(0.08
|
)
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
(0.09
|
)
|
|
Higher (lower) processing plant revenues
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation revenues
|
|
|
|
|
|
0.09
|
|
|
|
|
|
|
|
|
|
0.09
|
|
|
Higher (lower) efficiency gas revenues
|
|
|
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
(0.04
|
)
|
|
Higher (lower) gathering and processing revenues
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
|
|
0.02
|
|
|
Lower (higher) operating expenses
|
|
|
|
(0.03
|
)
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
(0.04
|
)
|
|
Lower (higher) property, franchise and other taxes
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warmer weather in Pennsylvania
|
|
|
|
|
|
|
|
(0.08
|
)
|
|
|
|
|
|
|
(0.08
|
)
|
|
Regulatory true-up adjustments
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) income from unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins
|
|
|
|
|
|
|
|
|
|
(0.04
|
)
|
|
|
0.01
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher AFUDC *
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
Higher (lower) interest income
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
|
|
0.02
|
|
|
Lower (higher) interest expense
|
|
|
|
(0.02
|
)
|
|
|
|
|
0.01
|
|
|
|
|
|
(0.02
|
)
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Higher) lower income tax expense
|
|
|
|
(0.02
|
)
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
-
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding
|
|
|
|
0.01
|
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
0.01
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended March 31, 2012 operating results
|
|
|
|
0.71
|
|
|
|
0.27
|
|
|
|
0.57
|
|
|
|
0.04
|
|
|
|
0.02
|
|
|
|
1.61
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania impact fee
|
|
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.08
|
)
|
|
Six months ended March 31, 2012 GAAP earnings
|
|
|
$
|
0.63
|
|
|
$
|
0.27
|
|
|
$
|
0.57
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
$
|
1.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* AFUDC = Allowance for Funds Used During Construction
|
|
**Amounts do not reflect intercompany eliminations
|
|
|
|
Page 13
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
SUMMARY OF OPERATIONS
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
Operating Revenues
|
|
$
|
552,309
|
|
|
|
$
|
660,881
|
|
|
|
$
|
984,732
|
|
|
|
$
|
1,111,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
208,537
|
|
|
|
|
306,595
|
|
|
|
|
340,730
|
|
|
|
|
469,633
|
|
|
Operation and Maintenance
|
|
|
118,047
|
|
|
|
|
116,721
|
|
|
|
|
218,106
|
|
|
|
|
214,171
|
|
|
Property, Franchise and Other Taxes
|
|
|
30,477
|
|
|
|
|
23,798
|
|
|
|
|
49,707
|
|
|
|
|
43,534
|
|
|
Depreciation, Depletion and Amortization
|
|
|
63,151
|
|
|
|
|
60,011
|
|
|
|
|
125,698
|
|
|
|
|
113,324
|
|
|
|
|
|
420,212
|
|
|
|
|
507,125
|
|
|
|
|
734,241
|
|
|
|
|
840,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
132,097
|
|
|
|
|
153,756
|
|
|
|
|
250,491
|
|
|
|
|
271,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on Sale of Unconsolidated Subsidiaries
|
|
|
-
|
|
|
|
|
50,879
|
|
|
|
|
-
|
|
|
|
|
50,879
|
|
|
Interest Income
|
|
|
192
|
|
|
|
|
68
|
|
|
|
|
1,297
|
|
|
|
|
951
|
|
|
Other Income
|
|
|
1,654
|
|
|
|
|
2,424
|
|
|
|
|
2,990
|
|
|
|
|
2,317
|
|
|
Interest Expense on Long-Term Debt
|
|
|
(20,425
|
)
|
|
|
|
(17,926
|
)
|
|
|
|
(39,066
|
)
|
|
|
|
(38,118
|
)
|
|
Other Interest Expense
|
|
|
(1,253
|
)
|
|
|
|
(1,454
|
)
|
|
|
|
(2,023
|
)
|
|
|
|
(2,855
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
112,265
|
|
|
|
|
187,747
|
|
|
|
|
213,689
|
|
|
|
|
284,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
44,873
|
|
|
|
|
72,136
|
|
|
|
|
85,598
|
|
|
|
|
110,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
$
|
67,392
|
|
|
|
$
|
115,611
|
|
|
|
$
|
128,091
|
|
|
|
$
|
174,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.81
|
|
|
|
$
|
1.40
|
|
|
|
$
|
1.54
|
|
|
|
$
|
2.12
|
|
|
Diluted
|
|
$
|
0.81
|
|
|
|
$
|
1.38
|
|
|
|
$
|
1.53
|
|
|
|
$
|
2.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
83,107,884
|
|
|
|
|
82,400,851
|
|
|
|
|
82,988,750
|
|
|
|
|
82,311,162
|
|
|
Used in Diluted Calculation
|
|
|
83,678,261
|
|
|
|
|
83,673,977
|
|
|
|
|
83,712,681
|
|
|
|
|
83,561,775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 14
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
September 30,
|
|
(Thousands of Dollars)
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Property, Plant and Equipment
|
|
$
|
6,180,827
|
|
|
|
$
|
5,646,918
|
|
|
Less - Accumulated Depreciation, Depletion and Amortization
|
|
|
1,750,636
|
|
|
|
|
1,646,394
|
|
|
Net Property, Plant and Equipment
|
|
|
4,430,191
|
|
|
|
|
4,000,524
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and Temporary Cash Investments
|
|
|
192,243
|
|
|
|
|
80,428
|
|
|
Hedging Collateral Deposits
|
|
|
18,872
|
|
|
|
|
19,701
|
|
|
Receivables - Net
|
|
|
168,757
|
|
|
|
|
131,885
|
|
|
Unbilled Utility Revenue
|
|
|
31,318
|
|
|
|
|
17,284
|
|
|
Gas Stored Underground
|
|
|
16,195
|
|
|
|
|
54,325
|
|
|
Materials and Supplies - at average cost
|
|
|
28,395
|
|
|
|
|
27,932
|
|
|
Other Current Assets
|
|
|
40,354
|
|
|
|
|
38,334
|
|
|
Deferred Income Taxes
|
|
|
20,281
|
|
|
|
|
15,423
|
|
|
Total Current Assets
|
|
|
516,415
|
|
|
|
|
385,312
|
|
|
|
|
|
|
|
|
|
Other Assets:
|
|
|
|
|
|
|
Recoverable Future Taxes
|
|
|
146,561
|
|
|
|
|
144,377
|
|
|
Unamortized Debt Expense
|
|
|
14,552
|
|
|
|
|
10,571
|
|
|
Other Regulatory Assets
|
|
|
504,399
|
|
|
|
|
510,986
|
|
|
Deferred Charges
|
|
|
7,993
|
|
|
|
|
5,552
|
|
|
Other Investments
|
|
|
85,555
|
|
|
|
|
79,365
|
|
|
Goodwill
|
|
|
5,476
|
|
|
|
|
5,476
|
|
|
Fair Value of Derivative Financial Instruments
|
|
|
121,760
|
|
|
|
|
76,085
|
|
|
Other
|
|
|
2,594
|
|
|
|
|
2,836
|
|
|
Total Other Assets
|
|
|
888,890
|
|
|
|
|
835,248
|
|
|
Total Assets
|
|
$
|
5,835,496
|
|
|
|
$
|
5,221,084
|
|
|
|
|
|
|
|
|
|
CAPITALIZATION AND LIABILITIES
|
|
|
|
|
|
|
Capitalization:
|
|
|
|
|
|
|
Comprehensive Shareholders' Equity
|
|
|
|
|
|
|
Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued
and Outstanding - 83,173,850 Shares and 82,812,677 Shares,
Respectively
|
|
$
|
83,174
|
|
|
|
$
|
82,813
|
|
|
Paid in Capital
|
|
|
660,495
|
|
|
|
|
650,749
|
|
|
Earnings Reinvested in the Business
|
|
|
1,275,107
|
|
|
|
|
1,206,022
|
|
|
Total Common Shareholders' Equity Before Items of Other
Comprehensive Loss
|
|
|
2,018,776
|
|
|
|
|
1,939,584
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
(51,889
|
)
|
|
|
|
(47,699
|
)
|
|
Total Comprehensive Shareholders' Equity
|
|
|
1,966,887
|
|
|
|
|
1,891,885
|
|
|
Long-Term Debt, Net of Current Portion
|
|
|
1,149,000
|
|
|
|
|
899,000
|
|
|
Total Capitalization
|
|
|
3,115,887
|
|
|
|
|
2,790,885
|
|
|
|
|
|
|
|
|
|
Current and Accrued Liabilities:
|
|
|
|
|
|
|
Notes Payable to Banks and Commercial Paper
|
|
|
20,000
|
|
|
|
|
40,000
|
|
|
Current Portion of Long-Term Debt
|
|
|
250,000
|
|
|
|
|
150,000
|
|
|
Accounts Payable
|
|
|
98,053
|
|
|
|
|
126,709
|
|
|
Amounts Payable to Customers
|
|
|
17,327
|
|
|
|
|
15,519
|
|
|
Dividends Payable
|
|
|
29,527
|
|
|
|
|
29,399
|
|
|
Interest Payable on Long-Term Debt
|
|
|
29,491
|
|
|
|
|
25,512
|
|
|
Customer Advances
|
|
|
204
|
|
|
|
|
19,643
|
|
|
Customer Security Deposits
|
|
|
17,021
|
|
|
|
|
17,321
|
|
|
Other Accruals and Current Liabilities
|
|
|
197,952
|
|
|
|
|
94,787
|
|
|
Fair Value of Derivative Financial Instruments
|
|
|
66,887
|
|
|
|
|
9,728
|
|
|
Total Current and Accrued Liabilities
|
|
|
726,462
|
|
|
|
|
528,618
|
|
|
|
|
|
|
|
|
|
Deferred Credits:
|
|
|
|
|
|
|
Deferred Income Taxes
|
|
|
1,040,789
|
|
|
|
|
955,384
|
|
|
Taxes Refundable to Customers
|
|
|
65,550
|
|
|
|
|
65,543
|
|
|
Unamortized Investment Tax Credit
|
|
|
2,296
|
|
|
|
|
2,586
|
|
|
Cost of Removal Regulatory Liability
|
|
|
146,771
|
|
|
|
|
135,940
|
|
|
Other Regulatory Liabilities
|
|
|
37,327
|
|
|
|
|
31,026
|
|
|
Pension and Other Post-Retirement Liabilities
|
|
|
472,717
|
|
|
|
|
481,520
|
|
|
Asset Retirement Obligations
|
|
|
77,230
|
|
|
|
|
75,731
|
|
|
Other Deferred Credits
|
|
|
150,467
|
|
|
|
|
153,851
|
|
|
Total Deferred Credits
|
|
|
1,993,147
|
|
|
|
|
1,901,581
|
|
|
Commitments and Contingencies
|
|
|
-
|
|
|
|
|
-
|
|
|
Total Capitalization and Liabilities
|
|
$
|
5,835,496
|
|
|
|
$
|
5,221,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 15
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
Six Months Ended
|
|
|
|
|
March 31,
|
|
(Thousands of Dollars)
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
|
$
|
128,091
|
|
|
|
$
|
174,154
|
|
|
Adjustments to Reconcile Net Income to Net Cash
|
|
|
|
|
|
|
|
Provided by Operating Activities:
|
|
|
|
|
|
|
|
Gain on Sale of Unconsolidated Subsidiaries
|
|
|
|
-
|
|
|
|
|
(50,879
|
)
|
|
Depreciation, Depletion and Amortization
|
|
|
|
125,698
|
|
|
|
|
113,324
|
|
|
Deferred Income Taxes
|
|
|
|
81,696
|
|
|
|
|
106,510
|
|
|
Excess Tax Benefits Associated with Stock-Based Compensation Awards
|
|
|
|
(1,076
|
)
|
|
|
|
-
|
|
|
Other
|
|
|
|
4,269
|
|
|
|
|
5,703
|
|
|
Change in:
|
|
|
|
|
|
|
|
Hedging Collateral Deposits
|
|
|
|
829
|
|
|
|
|
(50,692
|
)
|
|
Receivables and Unbilled Utility Revenue
|
|
|
|
(50,906
|
)
|
|
|
|
(123,393
|
)
|
|
Gas Stored Underground and Materials and Supplies
|
|
|
|
37,156
|
|
|
|
|
30,144
|
|
|
Prepayments and Other Current Assets
|
|
|
|
(943
|
)
|
|
|
|
57,447
|
|
|
Accounts Payable
|
|
|
|
(28,656
|
)
|
|
|
|
33,234
|
|
|
Amounts Payable to Customers
|
|
|
|
1,808
|
|
|
|
|
(12,634
|
)
|
|
Customer Advances
|
|
|
|
(19,439
|
)
|
|
|
|
(24,938
|
)
|
|
Customer Security Deposits
|
|
|
|
(300
|
)
|
|
|
|
(256
|
)
|
|
Other Accruals and Current Liabilities
|
|
|
|
65,039
|
|
|
|
|
93,473
|
|
|
Other Assets
|
|
|
|
(48,692
|
)
|
|
|
|
15,239
|
|
|
Other Liabilities
|
|
|
|
44,323
|
|
|
|
|
(23,214
|
)
|
|
Net Cash Provided by Operating Activities
|
|
|
$
|
338,897
|
|
|
|
$
|
343,222
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
|
$
|
(499,607
|
)
|
|
|
$
|
(392,338
|
)
|
|
Net Proceeds from Sale of Unconsolidated Subsidiaries
|
|
|
|
-
|
|
|
|
|
59,365
|
|
|
Other
|
|
|
|
(789
|
)
|
|
|
|
(3,097
|
)
|
|
Net Cash Used in Investing Activities
|
|
|
$
|
(500,396
|
)
|
|
|
$
|
(336,070
|
)
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
Changes in Notes Payable to Banks and Commercial Paper
|
|
|
$
|
(20,000
|
)
|
|
|
$
|
-
|
|
|
Excess Tax Benefits Associated with Stock-Based Compensation Awards
|
|
|
|
1,076
|
|
|
|
|
-
|
|
|
Reduction of Long-Term Debt
|
|
|
|
(150,000
|
)
|
|
|
|
(200,000
|
)
|
|
Net Proceeds From Issuance of Long-Term Debt
|
|
|
|
496,085
|
|
|
|
|
-
|
|
|
Dividends Paid on Common Stock
|
|
|
|
(58,877
|
)
|
|
|
|
(56,723
|
)
|
|
Net Proceeds From Issuance (Repurchase) of Common Stock
|
|
|
|
5,030
|
|
|
|
|
(2,833
|
)
|
|
Net Cash Provided By (Used in) Financing Activities
|
|
|
$
|
273,314
|
|
|
|
$
|
(259,556
|
)
|
|
Net Increase (Decrease) in Cash and Temporary
|
|
|
|
|
|
|
|
Cash Investments
|
|
|
|
111,815
|
|
|
|
|
(252,404
|
)
|
|
Cash and Temporary Cash Investments
|
|
|
|
|
|
|
|
at Beginning of Period
|
|
|
|
80,428
|
|
|
|
|
397,171
|
|
|
Cash and Temporary Cash Investments
|
|
|
|
|
|
|
|
at March 31
|
|
|
$
|
192,243
|
|
|
|
$
|
144,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 16
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
March 31,
|
|
|
|
March 31,
|
|
EXPLORATION AND PRODUCTION SEGMENT
|
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Total Operating Revenues
|
|
|
$
|
136,926
|
|
|
$
|
137,430
|
|
|
$
|
(504
|
)
|
|
|
|
$
|
272,899
|
|
|
$
|
257,598
|
|
|
$
|
15,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expense
|
|
|
|
14,441
|
|
|
|
12,798
|
|
|
|
1,643
|
|
|
|
|
|
28,301
|
|
|
|
23,988
|
|
|
|
4,313
|
|
|
Lease Operating Expense
|
|
|
|
20,978
|
|
|
|
18,966
|
|
|
|
2,012
|
|
|
|
|
|
39,583
|
|
|
|
36,315
|
|
|
|
3,268
|
|
|
All Other Operation and Maintenance Expense
|
|
|
|
1,542
|
|
|
|
1,900
|
|
|
|
(358
|
)
|
|
|
|
|
3,074
|
|
|
|
3,942
|
|
|
|
(868
|
)
|
|
Property, Franchise and Other Taxes
|
|
|
|
12,188
|
|
|
|
4,690
|
|
|
|
7,498
|
|
|
|
|
|
14,734
|
|
|
|
7,520
|
|
|
|
7,214
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
42,339
|
|
|
|
39,984
|
|
|
|
2,355
|
|
|
|
|
|
83,822
|
|
|
|
73,652
|
|
|
|
10,170
|
|
|
|
|
|
|
91,488
|
|
|
|
78,338
|
|
|
|
13,150
|
|
|
|
|
|
169,514
|
|
|
|
145,417
|
|
|
|
24,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
45,438
|
|
|
|
59,092
|
|
|
|
(13,654
|
)
|
|
|
|
|
103,385
|
|
|
|
112,181
|
|
|
|
(8,796
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
320
|
|
|
|
(51
|
)
|
|
|
371
|
|
|
|
|
|
668
|
|
|
|
(1
|
)
|
|
|
669
|
|
|
Other Interest Expense
|
|
|
|
(7,189
|
)
|
|
|
(3,906
|
)
|
|
|
(3,283
|
)
|
|
|
|
|
(12,493
|
)
|
|
|
(10,008
|
)
|
|
|
(2,485
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
38,569
|
|
|
|
55,135
|
|
|
|
(16,566
|
)
|
|
|
|
|
91,560
|
|
|
|
102,172
|
|
|
|
(10,612
|
)
|
|
Income Tax Expense
|
|
|
|
16,377
|
|
|
|
21,836
|
|
|
|
(5,459
|
)
|
|
|
|
|
39,053
|
|
|
|
41,500
|
|
|
|
(2,447
|
)
|
|
Net Income
|
|
|
$
|
22,192
|
|
|
$
|
33,299
|
|
|
$
|
(11,107
|
)
|
|
|
|
$
|
52,507
|
|
|
$
|
60,672
|
|
|
$
|
(8,165
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
$
|
0.27
|
|
|
$
|
0.40
|
|
|
$
|
(0.13
|
)
|
|
|
|
$
|
0.63
|
|
|
$
|
0.73
|
|
|
$
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
PIPELINE AND STORAGE SEGMENT
|
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Revenues from External Customers
|
|
|
$
|
42,120
|
|
|
$
|
39,669
|
|
|
$
|
2,451
|
|
|
|
|
$
|
77,345
|
|
|
$
|
73,182
|
|
|
$
|
4,163
|
|
|
Intersegment Revenues
|
|
|
|
21,294
|
|
|
|
20,632
|
|
|
|
662
|
|
|
|
|
|
42,359
|
|
|
|
40,514
|
|
|
|
1,845
|
|
|
Total Operating Revenues
|
|
|
|
63,414
|
|
|
|
60,301
|
|
|
|
3,113
|
|
|
|
|
|
119,704
|
|
|
|
113,696
|
|
|
|
6,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
127
|
|
|
|
8
|
|
|
|
119
|
|
|
|
|
|
128
|
|
|
|
(25
|
)
|
|
|
153
|
|
|
Operation and Maintenance
|
|
|
|
20,529
|
|
|
|
21,462
|
|
|
|
(933
|
)
|
|
|
|
|
40,042
|
|
|
|
39,983
|
|
|
|
59
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
5,505
|
|
|
|
5,397
|
|
|
|
108
|
|
|
|
|
|
10,913
|
|
|
|
10,608
|
|
|
|
305
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
9,892
|
|
|
|
9,242
|
|
|
|
650
|
|
|
|
|
|
19,983
|
|
|
|
18,229
|
|
|
|
1,754
|
|
|
|
|
|
|
36,053
|
|
|
|
36,109
|
|
|
|
(56
|
)
|
|
|
|
|
71,066
|
|
|
|
68,795
|
|
|
|
2,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
27,361
|
|
|
|
24,192
|
|
|
|
3,169
|
|
|
|
|
|
48,638
|
|
|
|
44,901
|
|
|
|
3,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
34
|
|
|
|
103
|
|
|
|
(69
|
)
|
|
|
|
|
90
|
|
|
|
178
|
|
|
|
(88
|
)
|
|
Other Income
|
|
|
|
481
|
|
|
|
449
|
|
|
|
32
|
|
|
|
|
|
1,507
|
|
|
|
715
|
|
|
|
792
|
|
|
Other Interest Expense
|
|
|
|
(6,566
|
)
|
|
|
(6,505
|
)
|
|
|
(61
|
)
|
|
|
|
|
(12,899
|
)
|
|
|
(13,082
|
)
|
|
|
183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
21,310
|
|
|
|
18,239
|
|
|
|
3,071
|
|
|
|
|
|
37,336
|
|
|
|
32,712
|
|
|
|
4,624
|
|
|
Income Tax Expense
|
|
|
|
8,469
|
|
|
|
7,284
|
|
|
|
1,185
|
|
|
|
|
|
14,535
|
|
|
|
13,179
|
|
|
|
1,356
|
|
|
Net Income
|
|
|
$
|
12,841
|
|
|
$
|
10,955
|
|
|
$
|
1,886
|
|
|
|
|
$
|
22,801
|
|
|
$
|
19,533
|
|
|
$
|
3,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
$
|
0.15
|
|
|
$
|
0.13
|
|
|
$
|
0.02
|
|
|
|
|
$
|
0.27
|
|
|
$
|
0.23
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 17
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
March 31,
|
|
|
|
March 31,
|
|
UTILITY SEGMENT
|
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Revenues from External Customers
|
|
|
$
|
296,786
|
|
|
$
|
361,745
|
|
|
$
|
(64,959
|
)
|
|
|
|
$
|
505,596
|
|
|
$
|
604,587
|
|
|
$
|
(98,991
|
)
|
|
Intersegment Revenues
|
|
|
|
5,551
|
|
|
|
6,635
|
|
|
|
(1,084
|
)
|
|
|
|
|
9,940
|
|
|
|
11,205
|
|
|
|
(1,265
|
)
|
|
Total Operating Revenues
|
|
|
|
302,337
|
|
|
|
368,380
|
|
|
|
(66,043
|
)
|
|
|
|
|
515,536
|
|
|
|
615,792
|
|
|
|
(100,256
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
166,845
|
|
|
|
224,274
|
|
|
|
(57,429
|
)
|
|
|
|
|
275,250
|
|
|
|
361,049
|
|
|
|
(85,799
|
)
|
|
Operation and Maintenance
|
|
|
|
58,649
|
|
|
|
58,808
|
|
|
|
(159
|
)
|
|
|
|
|
103,982
|
|
|
|
104,025
|
|
|
|
(43
|
)
|
|
Property, Franchise and Other Taxes
|
|
|
|
12,024
|
|
|
|
12,960
|
|
|
|
(936
|
)
|
|
|
|
|
22,571
|
|
|
|
23,901
|
|
|
|
(1,330
|
)
|
|
Depreciation, Depletion and Amortization
|
|
|
|
10,505
|
|
|
|
10,382
|
|
|
|
123
|
|
|
|
|
|
21,066
|
|
|
|
20,623
|
|
|
|
443
|
|
|
|
|
|
|
248,023
|
|
|
|
306,424
|
|
|
|
(58,401
|
)
|
|
|
|
|
422,869
|
|
|
|
509,598
|
|
|
|
(86,729
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
54,314
|
|
|
|
61,956
|
|
|
|
(7,642
|
)
|
|
|
|
|
92,667
|
|
|
|
106,194
|
|
|
|
(13,527
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
75
|
|
|
|
3
|
|
|
|
72
|
|
|
|
|
|
721
|
|
|
|
447
|
|
|
|
274
|
|
|
Other Income
|
|
|
|
435
|
|
|
|
279
|
|
|
|
156
|
|
|
|
|
|
677
|
|
|
|
596
|
|
|
|
81
|
|
|
Other Interest Expense
|
|
|
|
(8,240
|
)
|
|
|
(8,852
|
)
|
|
|
612
|
|
|
|
|
|
(16,400
|
)
|
|
|
(17,589
|
)
|
|
|
1,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
46,584
|
|
|
|
53,386
|
|
|
|
(6,802
|
)
|
|
|
|
|
77,665
|
|
|
|
89,648
|
|
|
|
(11,983
|
)
|
|
Income Tax Expense
|
|
|
|
18,309
|
|
|
|
20,305
|
|
|
|
(1,996
|
)
|
|
|
|
|
30,037
|
|
|
|
33,577
|
|
|
|
(3,540
|
)
|
|
Net Income
|
|
|
$
|
28,275
|
|
|
$
|
33,081
|
|
|
$
|
(4,806
|
)
|
|
|
|
$
|
47,628
|
|
|
$
|
56,071
|
|
|
$
|
(8,443
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
$
|
0.34
|
|
|
$
|
0.40
|
|
|
$
|
(0.06
|
)
|
|
|
|
$
|
0.57
|
|
|
$
|
0.67
|
|
|
$
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
ENERGY MARKETING SEGMENT
|
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Revenues from External Customers
|
|
|
$
|
75,223
|
|
|
$
|
121,321
|
|
|
$
|
(46,098
|
)
|
|
|
|
$
|
126,445
|
|
|
$
|
174,973
|
|
|
$
|
(48,528
|
)
|
|
Intersegment Revenues
|
|
|
|
269
|
|
|
|
-
|
|
|
|
269
|
|
|
|
|
|
556
|
|
|
|
-
|
|
|
|
556
|
|
|
Total Operating Revenues
|
|
|
|
75,492
|
|
|
|
121,321
|
|
|
|
(45,829
|
)
|
|
|
|
|
127,001
|
|
|
|
174,973
|
|
|
|
(47,972
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
68,271
|
|
|
|
109,445
|
|
|
|
(41,174
|
)
|
|
|
|
|
117,361
|
|
|
|
160,003
|
|
|
|
(42,642
|
)
|
|
Operation and Maintenance
|
|
|
|
1,826
|
|
|
|
1,582
|
|
|
|
244
|
|
|
|
|
|
3,572
|
|
|
|
3,140
|
|
|
|
432
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
14
|
|
|
|
18
|
|
|
|
(4
|
)
|
|
|
|
|
23
|
|
|
|
26
|
|
|
|
(3
|
)
|
|
Depreciation, Depletion and Amortization
|
|
|
|
23
|
|
|
|
9
|
|
|
|
14
|
|
|
|
|
|
47
|
|
|
|
18
|
|
|
|
29
|
|
|
|
|
|
|
70,134
|
|
|
|
111,054
|
|
|
|
(40,920
|
)
|
|
|
|
|
121,003
|
|
|
|
163,187
|
|
|
|
(42,184
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
5,358
|
|
|
|
10,267
|
|
|
|
(4,909
|
)
|
|
|
|
|
5,998
|
|
|
|
11,786
|
|
|
|
(5,788
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
33
|
|
|
|
26
|
|
|
|
7
|
|
|
|
|
|
69
|
|
|
|
35
|
|
|
|
34
|
|
|
Other Income
|
|
|
|
27
|
|
|
|
25
|
|
|
|
2
|
|
|
|
|
|
62
|
|
|
|
33
|
|
|
|
29
|
|
|
Other Interest Expense
|
|
|
|
(4
|
)
|
|
|
(5
|
)
|
|
|
1
|
|
|
|
|
|
(8
|
)
|
|
|
(10
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
5,414
|
|
|
|
10,313
|
|
|
|
(4,899
|
)
|
|
|
|
|
6,121
|
|
|
|
11,844
|
|
|
|
(5,723
|
)
|
|
Income Tax Expense
|
|
|
|
2,104
|
|
|
|
4,014
|
|
|
|
(1,910
|
)
|
|
|
|
|
2,382
|
|
|
|
4,613
|
|
|
|
(2,231
|
)
|
|
Net Income
|
|
|
$
|
3,310
|
|
|
$
|
6,299
|
|
|
$
|
(2,989
|
)
|
|
|
|
$
|
3,739
|
|
|
$
|
7,231
|
|
|
$
|
(3,492
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
|
$
|
(0.03
|
)
|
|
|
|
$
|
0.04
|
|
|
$
|
0.09
|
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 18
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
March 31,
|
|
|
|
March 31,
|
|
ALL OTHER
|
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Revenues from External Customers
|
|
|
$
|
1,023
|
|
|
$
|
472
|
|
|
$
|
551
|
|
|
|
|
$
|
1,960
|
|
|
$
|
1,021
|
|
|
$
|
939
|
|
|
Intersegment Revenues
|
|
|
|
3,159
|
|
|
|
2,538
|
|
|
|
621
|
|
|
|
|
|
6,520
|
|
|
|
4,216
|
|
|
|
2,304
|
|
|
Total Operating Revenues
|
|
|
|
4,182
|
|
|
|
3,010
|
|
|
|
1,172
|
|
|
|
|
|
8,480
|
|
|
|
5,237
|
|
|
|
3,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
49
|
|
|
|
(49
|
)
|
|
Operation and Maintenance
|
|
|
|
969
|
|
|
|
1,129
|
|
|
|
(160
|
)
|
|
|
|
|
1,918
|
|
|
|
2,187
|
|
|
|
(269
|
)
|
|
Property, Franchise and Other Taxes
|
|
|
|
193
|
|
|
|
183
|
|
|
|
10
|
|
|
|
|
|
364
|
|
|
|
400
|
|
|
|
(36
|
)
|
|
Depreciation, Depletion and Amortization
|
|
|
|
198
|
|
|
|
207
|
|
|
|
(9
|
)
|
|
|
|
|
393
|
|
|
|
427
|
|
|
|
(34
|
)
|
|
|
|
|
|
1,360
|
|
|
|
1,519
|
|
|
|
(159
|
)
|
|
|
|
|
2,675
|
|
|
|
3,063
|
|
|
|
(388
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
2,822
|
|
|
|
1,491
|
|
|
|
1,331
|
|
|
|
|
|
5,805
|
|
|
|
2,174
|
|
|
|
3,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on Sale of Unconsolidated Subsidiaries
|
|
|
|
-
|
|
|
|
50,879
|
|
|
|
(50,879
|
)
|
|
|
|
|
-
|
|
|
|
50,879
|
|
|
|
(50,879
|
)
|
|
Interest Income
|
|
|
|
37
|
|
|
|
85
|
|
|
|
(48
|
)
|
|
|
|
|
99
|
|
|
|
150
|
|
|
|
(51
|
)
|
|
Other Income
|
|
|
|
(74
|
)
|
|
|
509
|
|
|
|
(583
|
)
|
|
|
|
|
(149
|
)
|
|
|
(586
|
)
|
|
|
437
|
|
|
Other Interest Expense
|
|
|
|
(408
|
)
|
|
|
(550
|
)
|
|
|
142
|
|
|
|
|
|
(862
|
)
|
|
|
(1,095
|
)
|
|
|
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
2,377
|
|
|
|
52,414
|
|
|
|
(50,037
|
)
|
|
|
|
|
4,893
|
|
|
|
51,522
|
|
|
|
(46,629
|
)
|
|
Income Tax Expense
|
|
|
|
1,038
|
|
|
|
20,233
|
|
|
|
(19,195
|
)
|
|
|
|
|
2,150
|
|
|
|
19,916
|
|
|
|
(17,766
|
)
|
|
Net Income
|
|
|
$
|
1,339
|
|
|
$
|
32,181
|
|
|
$
|
(30,842
|
)
|
|
|
|
$
|
2,743
|
|
|
$
|
31,606
|
|
|
$
|
(28,863
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
$
|
0.02
|
|
|
$
|
0.38
|
|
|
$
|
(0.36
|
)
|
|
|
|
$
|
0.03
|
|
|
$
|
0.37
|
|
|
$
|
(0.34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 19
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
(Thousands of Dollars, except per share amounts)
|
|
|
March 31,
|
|
|
|
March 31,
|
|
CORPORATE
|
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Revenues from External Customers
|
|
|
$
|
231
|
|
|
$
|
244
|
|
|
$
|
(13
|
)
|
|
|
|
$
|
487
|
|
|
$
|
468
|
|
|
$
|
19
|
|
|
Intersegment Revenues
|
|
|
|
1,028
|
|
|
|
899
|
|
|
|
129
|
|
|
|
|
|
2,056
|
|
|
|
1,927
|
|
|
|
129
|
|
|
Total Operating Revenues
|
|
|
|
1,259
|
|
|
|
1,143
|
|
|
|
116
|
|
|
|
|
|
2,543
|
|
|
|
2,395
|
|
|
|
148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance
|
|
|
|
3,708
|
|
|
|
3,648
|
|
|
|
60
|
|
|
|
|
|
7,056
|
|
|
|
7,010
|
|
|
|
46
|
|
|
Property, Franchise and Other Taxes
|
|
|
|
553
|
|
|
|
550
|
|
|
|
3
|
|
|
|
|
|
1,102
|
|
|
|
1,079
|
|
|
|
23
|
|
|
Depreciation, Depletion and Amortization
|
|
|
|
194
|
|
|
|
187
|
|
|
|
7
|
|
|
|
|
|
387
|
|
|
|
375
|
|
|
|
12
|
|
|
|
|
|
|
4,455
|
|
|
|
4,385
|
|
|
|
70
|
|
|
|
|
|
8,545
|
|
|
|
8,464
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss
|
|
|
|
(3,196
|
)
|
|
|
(3,242
|
)
|
|
|
46
|
|
|
|
|
|
(6,002
|
)
|
|
|
(6,069
|
)
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
22,463
|
|
|
|
18,739
|
|
|
|
3,724
|
|
|
|
|
|
42,769
|
|
|
|
39,820
|
|
|
|
2,949
|
|
|
Other Income
|
|
|
|
785
|
|
|
|
1,162
|
|
|
|
(377
|
)
|
|
|
|
|
893
|
|
|
|
1,559
|
|
|
|
(666
|
)
|
|
Interest Expense on Long-Term Debt
|
|
|
|
(20,425
|
)
|
|
|
(17,926
|
)
|
|
|
(2,499
|
)
|
|
|
|
|
(39,066
|
)
|
|
|
(38,118
|
)
|
|
|
(948
|
)
|
|
Other Interest Expense
|
|
|
|
(1,616
|
)
|
|
|
(473
|
)
|
|
|
(1,143
|
)
|
|
|
|
|
(2,480
|
)
|
|
|
(749
|
)
|
|
|
(1,731
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Income Taxes
|
|
|
|
(1,989
|
)
|
|
|
(1,740
|
)
|
|
|
(249
|
)
|
|
|
|
|
(3,886
|
)
|
|
|
(3,557
|
)
|
|
|
(329
|
)
|
|
Income Tax Benefit
|
|
|
|
(1,424
|
)
|
|
|
(1,536
|
)
|
|
|
112
|
|
|
|
|
|
(2,559
|
)
|
|
|
(2,598
|
)
|
|
|
39
|
|
|
Net Loss
|
|
|
$
|
(565
|
)
|
|
$
|
(204
|
)
|
|
$
|
(361
|
)
|
|
|
|
$
|
(1,327
|
)
|
|
$
|
(959
|
)
|
|
$
|
(368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Share (Diluted)
|
|
|
$
|
(0.01
|
)
|
|
$
|
-
|
|
|
$
|
(0.01
|
)
|
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
INTERSEGMENT ELIMINATIONS
|
|
|
2012
|
|
2011
|
|
Variance
|
|
|
|
2012
|
|
2011
|
|
Variance
|
|
Intersegment Revenues
|
|
|
$
|
(31,301
|
)
|
|
$
|
(30,704
|
)
|
|
$
|
(597
|
)
|
|
|
|
$
|
(61,431
|
)
|
|
$
|
(57,862
|
)
|
|
$
|
(3,569
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas
|
|
|
|
(26,706
|
)
|
|
|
(27,132
|
)
|
|
|
426
|
|
|
|
|
|
(52,009
|
)
|
|
|
(51,443
|
)
|
|
|
(566
|
)
|
|
Operation and Maintenance
|
|
|
|
(4,595
|
)
|
|
|
(3,572
|
)
|
|
|
(1,023
|
)
|
|
|
|
|
(9,422
|
)
|
|
|
(6,419
|
)
|
|
|
(3,003
|
)
|
|
|
|
|
|
(31,301
|
)
|
|
|
(30,704
|
)
|
|
|
(597
|
)
|
|
|
|
|
(61,431
|
)
|
|
|
(57,862
|
)
|
|
|
(3,569
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
(22,770
|
)
|
|
|
(18,837
|
)
|
|
|
(3,933
|
)
|
|
|
|
|
(43,119
|
)
|
|
|
(39,678
|
)
|
|
|
(3,441
|
)
|
|
Other Interest Expense
|
|
|
|
22,770
|
|
|
|
18,837
|
|
|
|
3,933
|
|
|
|
|
|
43,119
|
|
|
|
39,678
|
|
|
|
3,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted)
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 20
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION (Continued)
|
|
(Thousands of Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
(Decrease)
|
|
|
2012
|
|
|
|
2011
|
|
|
|
(Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and Production
|
|
|
$
|
217,254
|
|
(1)(2)
|
|
$
|
135,364
|
|
(3)(4)
|
|
$
|
81,890
|
|
|
|
$
|
409,131
|
|
(1)(2)
|
|
$
|
315,194
|
|
(3)(4)
|
|
$
|
93,937
|
|
|
Pipeline and Storage
|
|
|
|
19,031
|
|
(1)(2)
|
|
|
30,279
|
|
(3)
|
|
|
(11,248
|
)
|
|
|
|
63,221
|
|
(1)(2)
|
|
|
39,498
|
|
(3)
|
|
|
23,723
|
|
|
Utility
|
|
|
|
14,076
|
|
|
|
|
14,514
|
|
|
|
|
(438
|
)
|
|
|
|
25,340
|
|
|
|
|
25,435
|
|
|
|
|
(95
|
)
|
|
Energy Marketing
|
|
|
|
126
|
|
|
|
|
174
|
|
|
|
|
(48
|
)
|
|
|
|
266
|
|
|
|
|
261
|
|
|
|
|
5
|
|
|
Total Reportable Segments
|
|
|
|
250,487
|
|
|
|
|
180,331
|
|
|
|
|
70,156
|
|
|
|
|
497,958
|
|
|
|
|
380,388
|
|
|
|
|
117,570
|
|
|
All Other
|
|
|
|
12,233
|
|
(1)(2)
|
|
|
1,440
|
|
|
|
|
10,793
|
|
|
|
|
43,637
|
|
(1)(2)
|
|
|
2,269
|
|
|
|
|
41,368
|
|
|
Corporate
|
|
|
|
94
|
|
|
|
|
4
|
|
|
|
|
90
|
|
|
|
|
170
|
|
|
|
|
15
|
|
|
|
|
155
|
|
|
Total Capital Expenditures
|
|
|
$
|
262,814
|
|
|
|
$
|
181,775
|
|
|
|
$
|
81,039
|
|
|
|
$
|
541,765
|
|
|
|
$
|
382,672
|
|
|
|
$
|
159,093
|
|
|
(1)
|
|
Capital expenditures for the quarter and six months ended March
31, 2012 include $93.6 million of accrued capital expenditures in
the Exploration and Production segment, the majority of which was
in the Appalachian region, $12.9 million of accrued capital
expenditures in the Pipeline and Storage segment, and $7.9 million
of accrued capital expenditures in the All Other category. These
amounts have been excluded from the Consolidated Statement of Cash
Flows at March 31, 2012 since they represent non-cash investing
activities at that date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
Capital expenditures for the six months ended March 31, 2012
exclude $63.5 million of capital expenditures in the Exploration
and Production segment, the majority of which was in the
Appalachian region, $7.3 million of capital expenditures in the
Pipeline and Storage segment, and $1.4 million of capital
expenditures in the All Other category. These amounts were accrued
at September 30, 2011 and paid during the six months ended March
31, 2012. These amounts were excluded from the Consolidated
Statements of Cash Flows at September 30, 2011 since they
represented non-cash investing activities at that date. These
amounts have been included in the Consolidated Statement of Cash
Flows at March 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
|
Capital expenditures for the quarter and six months ended March
31, 2011 include $43.9 million of accrued capital expenditures in
the Exploration and Production segment, the majority of which was
in the Appalachian region, and $2.0 million of accrued capital
expenditures in the Pipeline and Storage segment. These amounts
were excluded from the Consolidated Statement of Cash Flows at
March 31, 2011 since they represented non-cash investing
activities at that date.
|
|
|
|
|
|
|
|
|
|
|
(4)
|
|
Capital expenditures for the Exploration and Production segment
for the six months ended March 31, 2011 exclude $55.5 million of
capital expenditures, the majority of which was in the Appalachian
region. This amount was accrued at September 30, 2010 and paid
during the six months ended March 31, 2011. This amount was
excluded from the Consolidated Statements of Cash Flows at
September 30, 2010 since it represented a non-cash investing
activity at that date. This amount has been included in the
Consolidated Statement of Cash Flows at March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEGREE DAYS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent Colder
|
|
|
|
|
|
|
|
|
|
|
(Warmer) Than:
|
|
Three Months Ended March 31
|
|
|
Normal
|
|
2012
|
|
2011
|
|
Normal (1)
|
|
Last Year (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buffalo, NY
|
|
|
3,364
|
|
2,572
|
|
3,494
|
|
(23.5)
|
|
(26.4)
|
|
Erie, PA
|
|
|
3,176
|
|
2,403
|
|
3,312
|
|
(24.3)
|
|
(27.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buffalo, NY
|
|
|
5,624
|
|
4,420
|
|
5,826
|
|
(21.4)
|
|
(24.1)
|
|
Erie, PA
|
|
|
5,257
|
|
4,124
|
|
5,472
|
|
(21.6)
|
|
(24.6)
|
|
(1)
|
|
Percents compare actual 2012 degree days to normal degree days and
actual 2012 degree days to actual 2011 degree days.
|
|
Page 21
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
2012
|
|
|
2011
|
|
|
(Decrease)
|
|
|
2012
|
|
|
2011
|
|
|
(Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Production/Prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
13,236
|
|
|
|
10,848
|
|
|
|
2,388
|
|
|
|
|
26,347
|
|
|
|
18,930
|
|
|
|
7,417
|
|
|
West Coast
|
|
|
|
828
|
|
|
|
855
|
|
|
|
(27
|
)
|
|
|
|
1,645
|
|
|
|
1,790
|
|
|
|
(145
|
)
|
|
Gulf Coast
|
|
|
|
-
|
|
|
|
2,056
|
|
|
|
(2,056
|
)
|
|
|
|
-
|
|
|
|
4,070
|
|
|
|
(4,070
|
)
|
|
Total Production
|
|
|
|
14,064
|
|
|
|
13,759
|
|
|
|
305
|
|
|
|
|
27,992
|
|
|
|
24,790
|
|
|
|
3,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Prices (Per Mcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
$
|
2.74
|
|
|
$
|
4.40
|
|
|
$
|
(1.66
|
)
|
|
|
$
|
3.06
|
|
|
$
|
4.24
|
|
|
$
|
(1.18
|
)
|
|
West Coast
|
|
|
|
3.49
|
|
|
|
4.46
|
|
|
|
(0.97
|
)
|
|
|
|
4.22
|
|
|
|
4.18
|
|
|
|
0.04
|
|
|
Gulf Coast
|
|
|
|
N/M
|
|
|
|
4.87
|
|
|
|
N/M
|
|
|
|
|
N/M
|
|
|
|
4.71
|
|
|
|
N/M
|
|
|
Weighted Average
|
|
|
|
2.78
|
|
|
|
4.48
|
|
|
|
(1.70
|
)
|
|
|
|
3.13
|
|
|
|
4.31
|
|
|
|
(1.18
|
)
|
|
Weighted Average after Hedging
|
|
|
|
4.64
|
|
|
|
5.32
|
|
|
|
(0.68
|
)
|
|
|
|
4.71
|
|
|
|
5.30
|
|
|
|
(0.59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Production/Prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (Thousands of Barrels)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
8
|
|
|
|
11
|
|
|
|
(3
|
)
|
|
|
|
18
|
|
|
|
21
|
|
|
|
(3
|
)
|
|
West Coast
|
|
|
|
717
|
|
|
|
643
|
|
|
|
74
|
|
|
|
|
1,426
|
|
|
|
1,297
|
|
|
|
129
|
|
|
Gulf Coast
|
|
|
|
-
|
|
|
|
92
|
|
|
|
(92
|
)
|
|
|
|
-
|
|
|
|
197
|
|
|
|
(197
|
)
|
|
Total Production
|
|
|
|
725
|
|
|
|
746
|
|
|
|
(21
|
)
|
|
|
|
1,444
|
|
|
|
1,515
|
|
|
|
(71
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Prices (Per Barrel)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
$
|
100.35
|
|
|
$
|
86.53
|
|
|
$
|
13.82
|
|
|
|
$
|
93.54
|
|
|
$
|
84.07
|
|
|
$
|
9.47
|
|
|
West Coast
|
|
|
|
112.17
|
|
|
|
95.35
|
|
|
|
16.82
|
|
|
|
|
110.71
|
|
|
|
87.84
|
|
|
|
22.87
|
|
|
Gulf Coast
|
|
|
|
N/M
|
|
|
|
96.12
|
|
|
|
N/M
|
|
|
|
|
N/M
|
|
|
|
89.61
|
|
|
|
N/M
|
|
|
Weighted Average
|
|
|
|
112.05
|
|
|
|
95.31
|
|
|
|
16.74
|
|
|
|
|
110.50
|
|
|
|
88.01
|
|
|
|
22.49
|
|
|
Weighted Average after Hedging
|
|
|
|
93.40
|
|
|
|
82.28
|
|
|
|
11.12
|
|
|
|
|
92.39
|
|
|
|
79.21
|
|
|
|
13.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Production (Mmcfe)
|
|
|
|
18,414
|
|
|
|
18,235
|
|
|
|
179
|
|
|
|
|
36,656
|
|
|
|
33,880
|
|
|
|
2,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operating Performance Statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General & Administrative Expense per Mcfe (1)
|
|
|
$
|
0.78
|
|
|
$
|
0.70
|
|
|
$
|
0.08
|
|
|
|
$
|
0.77
|
|
|
$
|
0.71
|
|
|
$
|
0.06
|
|
|
Lease Operating Expense per Mcfe (1)
|
|
|
$
|
1.14
|
|
|
$
|
1.04
|
|
|
$
|
0.10
|
|
|
|
$
|
1.08
|
|
|
$
|
1.07
|
|
|
$
|
0.01
|
|
|
Depreciation, Depletion & Amortization per Mcfe (1)
|
|
|
$
|
2.30
|
|
|
$
|
2.19
|
|
|
$
|
0.11
|
|
|
|
$
|
2.29
|
|
|
$
|
2.17
|
|
|
$
|
0.12
|
|
|
(1)
|
|
Refer to page 16 for the General and Administrative Expense, Lease
Operating Expense and Depreciation, Depletion, and Amortization
Expense for the Exploration and Production segment.
|
|
|
|
|
|
|
|
|
N/M Not Meaningful
|
|
|
|
Page 22
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Summary for the Remaining Six Months of Fiscal 2012
|
|
|
|
|
|
|
|
|
|
|
|
SWAPS
|
|
|
Volume
|
|
Average Hedge Price
|
|
Oil
|
|
|
0.8 MMBBL
|
|
$77.03 / BBL
|
|
Gas
|
|
|
17.5 BCF
|
|
$5.89 / MCF
|
|
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SWAPS
|
|
|
Volume
|
|
Average Hedge Price
|
|
Oil
|
|
|
1.5 MMBBL
|
|
$92.52 / BBL
|
|
Gas
|
|
|
38.9 BCF
|
|
$4.97 / MCF
|
|
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SWAPS
|
|
|
Volume
|
|
Average Hedge Price
|
|
Oil
|
|
|
0.6 MMBBL
|
|
$95.68 / BBL
|
|
Gas
|
|
|
19.5 BCF
|
|
$4.34 / MCF
|
|
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SWAPS
|
|
|
Volume
|
|
Average Hedge Price
|
|
Gas
|
|
|
4.1 BCF
|
|
$4.04 / MCF
|
|
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SWAPS
|
|
|
Volume
|
|
Average Hedge Price
|
|
Gas
|
|
|
4.1 BCF
|
|
$4.04 / MCF
|
|
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SWAPS
|
|
|
Volume
|
|
Average Hedge Price
|
|
Gas
|
|
|
4.2 BCF
|
|
$4.04 / MCF
|
|
Gross Wells in Process of Drilling
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
East
|
|
|
|
West
|
|
|
Company
|
|
Wells in Process - Beginning of Period
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
5.00
|
|
|
|
0.00
|
|
|
5.00
|
|
Developmental
|
|
101.00
|
|
(1)
|
|
0.00
|
|
|
101.00
|
|
Wells Commenced
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
3.00
|
|
|
|
0.00
|
|
|
3.00
|
|
Developmental
|
|
29.00
|
|
|
|
37.00
|
|
|
66.00
|
|
Wells Completed
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
6.00
|
|
|
|
0.00
|
|
|
6.00
|
|
Developmental
|
|
31.00
|
|
|
|
35.00
|
|
|
66.00
|
|
Wells Plugged & Abandoned
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
0.00
|
|
|
|
0.00
|
|
|
0.00
|
|
Developmental
|
|
0.00
|
|
|
|
0.00
|
|
|
0.00
|
|
Wells in Process - End of Period
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
2.00
|
|
|
|
0.00
|
|
|
2.00
|
|
Developmental
|
|
99.00
|
|
|
|
2.00
|
|
|
101.00
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Beginning of year number has been adjusted to remove
one developmental well.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Wells in Process of Drilling
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
East
|
|
|
|
West
|
|
|
Company
|
|
Wells in Process - Beginning of Period
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
5.00
|
|
|
|
0.00
|
|
|
5.00
|
|
Developmental
|
|
68.00
|
|
(2)
|
|
0.00
|
|
|
68.00
|
|
Wells Commenced
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
3.00
|
|
|
|
0.00
|
|
|
3.00
|
|
Developmental
|
|
23.00
|
|
|
|
36.99
|
|
|
59.99
|
|
Wells Completed
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
6.00
|
|
|
|
0.00
|
|
|
6.00
|
|
Developmental
|
|
23.50
|
|
|
|
34.99
|
|
|
58.49
|
|
Wells Plugged & Abandoned
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
0.00
|
|
|
|
0.00
|
|
|
0.00
|
|
Developmental
|
|
0.00
|
|
|
|
0.00
|
|
|
0.00
|
|
Wells in Process - End of Period
|
|
|
|
|
|
|
|
|
|
|
Exploratory
|
|
2.00
|
|
|
|
0.00
|
|
|
2.00
|
|
Developmental
|
|
67.50
|
|
|
|
2.00
|
|
|
69.50
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Beginning of year number has been adjusted to remove
one developmental well.
|
|
|
|
Page 23
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
FISCAL 2012 EARNINGS GUIDANCE AND SENSITIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share sensitivity to changes
|
|
Fiscal 2012 (Diluted earnings per share guidance*)
|
|
from NYMEX prices used in guidance* ^
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.25 change per MMBtu gas
|
|
|
$5 change per Bbl oil
|
|
|
|
Range
|
|
Increase
|
|
Decrease
|
|
|
Increase
|
|
Decrease
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Earnings
|
|
$2.30
|
-
|
$2.45
|
|
+ $0.04
|
|
- $0.04
|
|
|
+ $0.02
|
|
- $0.02
|
|
*
|
Please refer to forward looking statement footnote beginning at
page 8 of this document.
|
|
|
|
|
^
|
This sensitivity table is current as of May 3, 2012 and only
considers revenue from the Exploration and Production segment's
crude oil and natural gas sales. This revenue is based upon
pricing used in the Company's earnings forecast. For its fiscal
2012 earnings forecast, the Company is utilizing flat NYMEX
equivalent commodity pricing, exclusive of basis differential, of
$2.25 per MMBtu for natural gas and $100 per Bbl for crude oil.
The sensitivities will become obsolete with the passage of time,
changes in Seneca's production forecast, changes in basis
differential, as additional hedging contracts are entered into,
and with the settling of hedge contracts at their maturity.
|
|
|
|
|
|
|
|
|
|
|
|
Page 24
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline & Storage Throughput - (millions of cubic feet - MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
(Decrease)
|
|
|
|
2012
|
|
|
2011
|
|
|
(Decrease)
|
|
Firm Transportation - Affiliated
|
|
|
|
37,490
|
|
|
46,277
|
|
|
(8,787
|
)
|
|
|
|
63,668
|
|
|
78,345
|
|
|
(14,677
|
)
|
|
Firm Transportation - Non-Affiliated
|
|
|
|
80,560
|
|
|
77,692
|
|
|
2,868
|
|
|
|
|
137,990
|
|
|
134,873
|
|
|
3,117
|
|
|
Interruptible Transportation
|
|
|
|
456
|
|
|
1,095
|
|
|
(639
|
)
|
|
|
|
1,264
|
|
|
1,220
|
|
|
44
|
|
|
|
|
|
|
118,506
|
|
|
125,064
|
|
|
(6,558
|
)
|
|
|
|
202,922
|
|
|
214,438
|
|
|
(11,516
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utility Throughput - (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
(Decrease)
|
|
|
|
2012
|
|
|
2011
|
|
|
(Decrease)
|
|
Retail Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Sales
|
|
|
|
21,384
|
|
|
28,048
|
|
|
(6,664
|
)
|
|
|
|
35,933
|
|
|
45,207
|
|
|
(9,274
|
)
|
|
Commercial Sales
|
|
|
|
3,161
|
|
|
4,372
|
|
|
(1,211
|
)
|
|
|
|
5,155
|
|
|
6,842
|
|
|
(1,687
|
)
|
|
Industrial Sales
|
|
|
|
187
|
|
|
393
|
|
|
(206
|
)
|
|
|
|
288
|
|
|
539
|
|
|
(251
|
)
|
|
|
|
|
|
24,732
|
|
|
32,813
|
|
|
(8,081
|
)
|
|
|
|
41,376
|
|
|
52,588
|
|
|
(11,212
|
)
|
|
Off-System Sales
|
|
|
|
6,799
|
|
|
3,458
|
|
|
3,341
|
|
|
|
|
9,544
|
|
|
5,321
|
|
|
4,223
|
|
|
Transportation
|
|
|
|
22,719
|
|
|
27,472
|
|
|
(4,753
|
)
|
|
|
|
39,647
|
|
|
45,581
|
|
|
(5,934
|
)
|
|
|
|
|
|
54,250
|
|
|
63,743
|
|
|
(9,493
|
)
|
|
|
|
90,567
|
|
|
103,490
|
|
|
(12,923
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Marketing Volumes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
(Decrease)
|
|
|
|
2012
|
|
|
2011
|
|
|
(Decrease)
|
|
Natural Gas (MMcf)
|
|
|
|
17,727
|
|
|
21,609
|
|
|
(3,882
|
)
|
|
|
|
28,039
|
|
|
32,355
|
|
|
(4,316
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 25
|
|
NATIONAL FUEL GAS COMPANY
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31 (unaudited)
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
|
$
|
552,309,000
|
|
|
$
|
660,881,000
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
|
$
|
67,392,000
|
|
|
$
|
115,611,000
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.81
|
|
|
$
|
1.40
|
|
Diluted
|
|
|
$
|
0.81
|
|
|
$
|
1.38
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
|
83,107,884
|
|
|
|
82,400,851
|
|
Used in Diluted Calculation
|
|
|
|
83,678,261
|
|
|
|
83,673,977
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
|
$
|
984,732,000
|
|
|
$
|
1,111,829,000
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Stock
|
|
|
$
|
128,091,000
|
|
|
$
|
174,154,000
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
1.54
|
|
|
$
|
2.12
|
|
Diluted
|
|
|
$
|
1.53
|
|
|
$
|
2.08
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
|
82,988,750
|
|
|
|
82,311,162
|
|
Used in Diluted Calculation
|
|
|
|
83,712,681
|
|
|
|
83,561,775
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended March 31 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
|
$
|
1,651,745,000
|
|
|
$
|
1,750,217,000
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
$
|
212,338,000
|
|
|
$
|
249,189,000
|
|
Income from Discontinued Operations, Net of Tax
|
|
|
|
-
|
|
|
|
5,952,000
|
|
Net Income Available for Common Stock
|
|
|
$
|
212,338,000
|
|
|
$
|
255,141,000
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
$
|
2.56
|
|
|
$
|
3.04
|
|
Income from Discontinued Operations
|
|
|
|
-
|
|
|
|
0.07
|
|
Net Income Available for Common Stock
|
|
|
$
|
2.56
|
|
|
$
|
3.11
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
$
|
2.54
|
|
|
$
|
2.99
|
|
Income from Discontinued Operations
|
|
|
|
-
|
|
|
|
0.07
|
|
Net Income Available for Common Stock
|
|
|
$
|
2.54
|
|
|
$
|
3.06
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares:
|
|
|
|
|
|
|
|
Used in Basic Calculation
|
|
|
|
82,852,270
|
|
|
|
82,100,883
|
|
Used in Diluted Calculation
|
|
|
|
83,747,858
|
|
|
|
83,283,900
|

Source: National Fuel Gas Company
National Fuel Gas Company
Analyst Contact:
Timothy
J. Silverstein, 716-857-6987
or
Media Contact:
Donna
L. DeCarolis, 716-857-7872