Press Release Details

Forward Looking Statement Disclosure

Commentary on this conference call may contain forward-looking statements within the meaning of the federal securities laws. National Fuel Gas Company (the “Company”) is providing this cautionary statement to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forwardlooking statements made by, or on behalf of, the Company.

Forward-looking statements include, without limitation, statements regarding future prospects, plans, objectives, goals, projections, estimates of gas quantities, strategies, future events or performance and underlying assumptions, capital structure, anticipated capital expenditures, completion of construction projects, projections for pension and other post-retirement benefit obligations, impacts of the adoption of new accounting rules, and possible outcomes of litigation or regulatory proceedings, as well as statements that are identified by the use of the words "anticipates," "estimates," "expects," "forecasts," "intends," "plans," "predicts," "projects," "believes," "seeks," "will," "may" and similar expressions. All forward-looking statements, whether written or oral and whether made by or on behalf of the Company, are expressly qualified by these cautionary statements. Forward-looking statements involve risks and uncertainties which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements.

The Company's expectations, beliefs and projections are expressed in good faith and are believed by the Company to have a reasonable basis, but there can be no assurance that management's expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that, in the view of the Company, could cause actual results to differ materially from those discussed in the forward-looking statements:

  1. Changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing;
  2. Governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design, retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal;
  3. Changes in economic conditions, including the imposition of additional tariffs on U.S. imports and related retaliatory tariffs, inflationary pressures, supply chain issues, liquidity challenges, and global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services;
  4. The Company's ability to complete strategic transactions, such as the pending transaction with CenterPoint Energy Resources Corp., including receipt of required regulatory clearances and satisfaction of other conditions to closing, and to recognize the anticipated benefits of such transactions;
  5. Governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas;
  6. The Company’s ability to estimate accurately the time and resources necessary to meet emissions targets;
  7. Changes in the price of natural gas;
  8. Impairments under the SEC's full cost ceiling test for natural gas reserves;
  9. The creditworthiness or performance of the Company’s key suppliers, customers and counterparties;
  10. Financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures, other investments, and acquisitions, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions;
  11. Negotiations with the collective bargaining units representing the Company's workforce, including potential work stoppages during negotiations;
  12. Changes in price differentials between similar quantities of natural gas sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations;
  13. The impact of information technology disruptions, cybersecurity or data security breaches, including the impact of issues that may arise from the use of artificial intelligence technologies;
  14. Factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas reserves, including among others geology, lease availability and costs, title disputes, weather conditions, water availability and disposal or recycling opportunities of used water, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations;
  15. Increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators;
  16. Increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits;
  17. Other changes in price differentials between similar quantities of natural gas having different quality, heating value, hydrocarbon mix or delivery date;
  18. The cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company;
  19. Uncertainty of natural gas reserve estimates;
  20. Significant differences between the Company’s projected and actual production levels for natural gas;
  21. Changes in demographic patterns and weather conditions (including those related to climate change);
  22. Changes in the availability, price or accounting treatment of derivative financial instruments;
  23. Changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other postretirement benefits, which can affect future funding obligations and costs and plan liabilities;
  24. Economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war, as well as economic and operational disruptions due to third-party outages;
  25. Significant differences between the Company’s projected and actual capital expenditures and operating expenses; or
  26. Increasing costs of insurance, changes in coverage and the ability to obtain insurance.

Forward-looking statements include estimates of gas quantities. Proved gas reserves are those quantities of gas which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible under existing economic conditions, operating methods and government regulations. Other estimates of gas quantities, including estimates of probable reserves, possible reserves, and resource potential, are by their nature more speculative than estimates of proved reserves. Accordingly, estimates other than proved reserves are subject to substantially greater risk of being actually realized.

Any forward-looking statements contained in this conference call speak only as of the date of this call. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date of this conference call. Investors are urged to consider closely the disclosure in our Form 10-K and Forms 10-Q, available at www.investor.nationalfuelgas.com. You can also obtain these forms on the SEC’s website at www.sec.gov.

National Fuel Reports Third Quarter Earnings

August 4, 2011

WILLIAMSVILLE, N.Y., Aug 04, 2011 (BUSINESS WIRE) --

National Fuel Gas Company ("National Fuel" or the "Company") (NYSE:NFG) today announced consolidated earnings for the third quarter of fiscal 2011 and for the nine months ended June 30, 2011.

 

HIGHLIGHTS

  • Earnings for the third quarter were $46.9 million, or $0.56 per share, an increase of $4.3 million, or $0.05 per share, compared to the prior year's third quarter earnings of $42.6 million or $0.51 per share. The increase is mainly due to higher earnings in the Exploration and Production, Utility, and Energy Marketing segments, and the All Other category.
  • Compared to the prior year's third quarter, production of crude oil and natural gas increased approximately 3.6 billion cubic feet equivalent ("Bcfe"), or 27.5%, to 16.9 Bcfe. Appalachian production increased 152.5% to 12.2 Bcfe, including production from the Marcellus Shale of 10.3 Bcfe. The Company's production for the entire 2011 fiscal year is expected to be between 68 and 71 Bcfe.
  • The Company is increasing and narrowing its GAAP earnings guidance range for fiscal 2011 to a range of $3.00 to $3.10 per share. The previous earnings guidance had been a range between $2.83 to $2.98 per share, (inclusive of the $0.37 per share gain on the sale of the Company's landfill gas electric generation assets) and had assumed flat NYMEX pricing of $4.00 per ("MMBtu") for natural gas and $80.00 per barrel ("Bbl") for crude oil. The revised guidance assumes flat NYMEX pricing of $4.00 per MMBtu for natural gas and $90.00 per Bbl for crude oil for unhedged production for the remainder of the fiscal year.
  • The Company's preliminary GAAP earnings guidance for fiscal 2012 is in the range of $2.85 to $3.15 per share. The 2012 preliminary guidance includes oil and gas production for the Exploration and Production segment in the range of 87 to 101 Bcfe and is based on an assumed flat NYMEX price of $4.50 per MMBtu for natural gas and $95.00 per Bbl for crude oil.
  • A conference call is scheduled for Friday, August 5, 2011, at 11 a.m. Eastern Time.

 

MANAGEMENT COMMENTS

David F. Smith, Chairman and Chief Executive Officer of National Fuel Gas Company, stated: "The third quarter was another great quarter for National Fuel. Even with the sale of our offshore Gulf of Mexico properties, consolidated production grew by more than 27 percent from the prior year largely due to the continuing growth of Seneca's Marcellus operations. In July, we added a fifth Seneca-operated rig, which should increase the pace of our drilling even further.

"In the Pipeline and Storage segment, our expansion initiatives are moving along as planned. Construction is under way on the Supply Corporation Line N Expansion and the Empire Pipeline Tioga County Extension projects, both of which will go in service this fall. These projects, along with several other upcoming expansions, will make National Fuel one of the preeminent infrastructure companies serving shippers and producers throughout the region.

"Combining our rapid growth in Marcellus production with significant pipeline expansion opportunities and the earnings stability provided by our Utility segment, we are well positioned to deliver long-term value for all of our stakeholders."

SUMMARY OF RESULTS

National Fuel had consolidated earnings for the quarter ended June 30, 2011, of $46.9 million, or $0.56 per share, compared to the prior year's third quarter earnings of $42.6 million, or $0.51 per share, an increase of $4.3 million or $0.05 per share.

Consolidated earnings for the nine months ended June 30, 2011, of $221.0 million, or $2.64 per share, increased $33.5 million, or $0.37 per share, from the same period in the prior year, where earnings were $187.5 million or $2.27 per share. (Note: All references to earnings per share are to diluted earnings per share. All amounts are stated in U.S. dollars, and all amounts used in the discussion of earnings and operating results before items impacting comparability ("Operating Results") are after tax unless otherwise noted.)

 

Three Months Nine Months
Ended June 30, Ended June 30,
2011 2010 2011 2010
(in thousands except per share amounts)
Reported GAAP earnings $ 46,891 $ 42,585 $ 221,045 $ 187,512
Items impacting comparability1:
Gain on sale of landfill gas electric generation investments (31,418 )
(Income) Loss from discontinued operations 57 (771 )
Operating Results $ 46,891 $ 42,642 $ 189,627 $ 186,741
Reported GAAP earnings per share $ 0.56 $ 0.51 $ 2.64 $ 2.27
Items impacting comparability1:
Gain on sale of landfill gas electric generation investments (0.37 )
(Income) Loss from discontinued operations 0.00 (0.01 )
Operating Results $ 0.56 $ 0.51 $ 2.27 $ 2.26

1 See discussion of these individual items below.

As outlined in the table above, certain items included in GAAP earnings impacted the comparability of the Company's financial results when comparing the quarter and nine months ended June 30, 2011, to the comparable periods in 2010. Excluding these items, Operating Results for the current quarter of $46.9 million, or $0.56 per share, increased $4.2 million, or $0.05 per share, from the prior year's third quarter where Operating Results were $42.6 million or $0.51 per share. Excluding these items, Operating Results for the nine months ended June 30, 2011, of $189.6 million, or $2.27 per share, compared to Operating Results of $186.7 million or $2.26 per share. Items impacting comparability will be discussed in more detail within the discussion of segment earnings below.

DISCUSSION OF RESULTS BY SEGMENT

(The following discussion of earnings for each segment is summarized in a tabular form at pages 10 through 13 of this report. It may be helpful to refer to those tables while reviewing this discussion.)

Exploration and Production Segment

The Exploration and Production segment operations are carried out by Seneca Resources Corporation ("Seneca"). Seneca explores for, develops and produces natural gas and oil reserves in California and Appalachia. Seneca completed the sale of its Gulf of Mexico assets in April 2011.

The Exploration and Production segment's earnings in the third quarter of fiscal 2011 of $32.8 million, or $0.39 per share, increased $4.9 million, or $0.06 per share, when compared with the prior year's third quarter. The increase was mainly due to natural gas production that was 4.5 Bcf higher than the third quarter of fiscal 2010.

Overall production of natural gas and crude oil for the current quarter of 16.9 Bcfe increased approximately 3.6 Bcfe, or 27.5 percent, compared to the prior year's third quarter. Production from Seneca's Appalachia properties increased approximately 153 percent to 12.2 Bcfe, mainly due to a 7.8 Bcfe increase in production from Marcellus wells. Gulf of Mexico production decreased 3.6 Bcfe due to the April 2011 sale of Seneca's offshore assets. Production in California was relatively flat.

Changes in commodity prices realized after hedging also impacted earnings. The weighted average natural gas price received by Seneca (after hedging) for the quarter ended June 30, 2011, was $5.48 per thousand cubic feet ("Mcf"), a decrease of $0.26 per Mcf compared to the prior year's third quarter. Higher crude oil prices realized after hedging contributed to the increase in earnings. The weighted average crude oil price received by Seneca (after hedging) for the quarter ended June 30, 2011, was $84.37 per Bbl, an increase of $9.14 per Bbl.

Depletion, lease operating expenses ("LOE"), and general and administrative ("G&A") expenses for the current year's third quarter increased over last year's third quarter due to the higher production activity discussed above. However on a per unit basis, LOE decreased $0.17 per thousand cubic feet equivalent ("Mcfe") largely due to the increase in Marcellus production which has a lower LOE rate than our Upper Devonian or California production. Depletion was unchanged. G&A increased $0.04 per Mcfe due to higher labor expenses, including additional staffing and relocation costs related to the opening of the Pittsburgh office in the East division during the quarter.

The Exploration and Production segment's earnings of $93.5 million, or $1.12 per share, for the nine months ended June 30, 2011, increased $8.4 million, or $0.09 per share, when compared with the nine months ended June 30, 2010. The increase was primarily due to natural gas production that was 15.7 Bcf higher than the prior year's nine-month period.

Overall production for the nine months ended June 30, 2011, increased 38.8 percent to 50.8 Bcfe, an increase of 14.2 Bcfe compared to the prior year's nine-month period. Production from Seneca's Appalachia properties increased approximately 177 percent to 31.2 Bcfe, mainly due to a 20.9 Bcfe increase in production from Marcellus wells. In the Gulf of Mexico, production decreased by 5.2 Bcfe due to the April sale of Seneca's offshore assets. Production in California was relatively flat.

Changes in commodity prices realized after hedging also impacted earnings. The weighted average natural gas price received by Seneca (after hedging) for the nine-month period ended June 30, 2011, was $5.36 per Mcf, a decrease of $0.80 per Mcf from last year's third quarter. Higher crude oil prices realized after hedging contributed to the increase in earnings. The weighted average crude oil price received by Seneca (after hedging) for the nine-month period ended June 30, 2011, was $80.78 per Bbl, an increase of $5.13 per Bbl.

Depletion, LOE and G&A expenses for the nine months ended June 30, 2011, increased compared to the prior year's nine-month period due to the higher production activity discussed above. However, on a per unit basis, LOE decreased $0.14 per Mcfe for the reason described above and G&A expense was unchanged. Depletion increased $0.03 per Mcfe.

Pipeline and Storage Segment

The Pipeline and Storage segment operations are carried out by National Fuel Gas Supply Corporation ("Supply Corporation") and Empire Pipeline, Inc. ("Empire"). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and western Pennsylvania.

The Pipeline and Storage segment's earnings of $4.5 million, or $0.05 per share, for the quarter ended June 30, 2011, decreased $2.7 million, or $0.04 per share, when compared with the same period in the prior fiscal year. The decrease was mostly due to increased operating expenses mainly due to increased pension expense, compressor station maintenance, and preliminary survey costs associated with expansion projects and lower firm transportation revenues due to the continued impact of capacity turnbacks at Niagara. Although more volumes of natural gas were transported for shippers under their firm transportation contracts, largely due to colder weather, the impact to revenues was minimal given Supply and Empire's straight-fixed variable rate design. A higher allowance for funds used during construction ("AFUDC") associated with the Line N and Tioga expansion projects partially offset the decrease in earnings.

The Pipeline and Storage segment's earnings of $24.0 million, or $0.29 per share, for the nine months ended June 30, 2011, decreased $6.0 million, or $0.08 per share, when compared with the nine months ended June 30, 2010. The decrease in earnings for the current nine-month period was due to higher operating expenses and lower firm transportation revenues for the reasons described above. Higher depreciation expense and higher property taxes also reduced earnings in the current nine-month period. Higher AFUDC associated with expansion projects had a positive impact on earnings.

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation ("Distribution"), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

The Utility segment's earnings of $6.3 million, or $0.08 per share, for the quarter ended June 30, 2011, increased $0.4 million, or $0.01 per share, compared to the quarter ended June 30, 2010. Colder weather and higher customer usage in Pennsylvania and lower operating expenses in both the New York and Pennsylvania divisions had a positive impact on earnings. The impact of weather variations on earnings in New York is mitigated by that jurisdiction's weather normalization clause. Higher property taxes, the impact of a change in the calculation of certain regulatory expenses and higher income taxes partially offset the positive impact of the above items.

The Utility segment's earnings of $62.4 million, or $0.74 per share, for the nine months ended June 30, 2011, were consistent with earnings of $62.3 million, or $0.75 per share, for the nine months ended June 30, 2010. Colder weather and higher customer usage in Pennsylvania was offset by the impact of a New York regulatory adjustment regarding the timing of collection of certain regulatory expenses. Depreciation expense, property taxes, and income taxes in both jurisdictions were higher than the previous year.

Energy Marketing

National Fuel Resources, Inc. ("NFR") comprises the Company's Energy Marketing segment. NFR markets natural gas to industrial, wholesale, commercial, public authority and residential customers primarily in western and central New York and northwestern Pennsylvania, offering competitively priced natural gas to its customers.

The Energy Marketing segment's earnings for the quarter ended June 30, 2011, of $1.9 million increased $0.5 million compared to the third quarter of the prior year primarily due to lower operating expenses. Earnings for the nine months ended June 30, 2011, in the Energy Marketing segment of $9.1 million increased $0.7 million compared to the prior year's nine-month period. The increase is due to higher volumes sold to retail customers, improved average margins per Mcf, and lower operating expenses compared to the same period in fiscal 2010.

Corporate and All Other

The Corporate and All Other category includes the following active, wholly owned subsidiaries of the Company: National Fuel Gas Midstream Corporation ("Midstream"), formed to build, own and operate natural gas processing and pipeline gathering facilities in the Appalachian region; and the Northeast division of Seneca Resources Corporation that markets high quality hardwoods from Appalachian land holdings.

Earnings in the Corporate and All Other category for the quarter ended June 30, 2011, were $1.4 million compared to the prior year's third quarter earnings of $0.1 million. The comparability of the results for the quarters ended June 30, 2011, and June 30, 2010, was impacted by the following item. On September 1, 2010, the Company completed the sale of its landfill gas operations. As a result of this transaction, the Company is presenting the landfill gas operations as discontinued operations. Earnings in the third quarter of fiscal 2010 include a loss from discontinued operations of $0.1 million.

Excluding discontinued operations, Operating Results in the Corporate and All Other category of $1.4 million in the current year third quarter increased $1.2 million from the prior year's third quarter. Higher earnings from Midstream's pipeline gathering and natural gas processing operations and sales of standing timber resulted in increased Operating Results. Corporate operating expenses and state franchise taxes were higher than the previous year.

Earnings in the Corporate and All Other category for the nine months ended June 30, 2011, were $32.0 million, an increase of $30.3 million compared to earnings of $1.7 million in the prior year nine-month period. The comparability of the results for the nine months ended June 30, 2011, and the prior year's nine-month period was impacted by $0.8 million of income from discontinued operations as a result of the sale of the Company's landfill gas operations described above and a $31.4 million gain realized on the of February 2011 Horizon Power, Inc. sale of its interest in certain entities that owned landfill gas electric generation assets.

Excluding these items, Operating Results for the nine months ended June 30, 2011, of $0.6 million decreased $0.3 million from the prior year's nine-month period. Lower earnings from timber sales (due to the sale of the sawmill operations), lower income from unconsolidated subsidiaries (due to the sale of landfill gas electric generation assets described above), higher corporate operating expenses and higher state franchise taxes more than offset higher earnings from Midstream's pipeline gathering and natural gas processing operations.

EARNINGS GUIDANCE

The Company is increasing and narrowing its GAAP earnings guidance range for fiscal 2011 to a range of $3.00 to $3.10 per share. The previous guidance range had been $2.83 to $2.98 per share, (inclusive of the $0.37 per share gain on the sale of the Company's landfill gas electric generation assets) and had assumed flat NYMEX pricing of $4.00 per MMBtu for natural gas and $80.00 per Bbl for crude oil. The revised guidance includes oil and gas production for fiscal 2011 for the Exploration and Production segment in a range between 68 and 71 Bcfe, hedges currently in place, and flat NYMEX commodity pricing on unhedged volumes of $4.00 per MMBtu for natural gas and $90.00 per Bbl for crude oil.

The Company's preliminary GAAP earnings guidance for fiscal 2012 is in the range of $2.85 to $3.15 per share. This includes oil and gas production for the Exploration and Production segment in the range of 87 to 101 Bcfe and is based on an assumed flat NYMEX price of $4.50 per MMBtu for natural gas and $95.00 per Bbl for crude oil.

EARNINGS TELECONFERENCE

The Company will host a conference call on Friday, August 5, 2011, at 11 a.m. Eastern Time to discuss this announcement. There are two ways to access this call. For those with Internet access, visit the Investor Relations page on National Fuel's website at investor.nationalfuelgas.com. For those without Internet access, access is also provided by dialing (toll-free) 1-800-901-5259, using the passcode "63064116." For those unable to listen to the live conference call, a replay will be available at approximately 2 p.m. Eastern Time at the same website link and by phone at (toll-free) 1-888-286-8010, using passcode "46229014." Both the webcast and telephonic replay will be available until the close of business on Friday, August 12, 2011.

National Fuel is an integrated energy company with $5.1 billion in assets comprised of the following four operating segments: Exploration and Production, Pipeline and Storage, Utility, and Energy Marketing. Additional information about National Fuel is available at www.nationalfuelgas.com or through its investor information service at 1-800-334-2188.

Certain statements contained herein, including those regarding estimated future earnings, and statements that are identified by the use of the words "anticipates," "estimates," "expects," "forecasts," "intends," "plans," "predicts," "projects," "believes," "seeks," "will," "may" and similar expressions, are "forward-looking statements" as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company's expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: financial and economic conditions, including the availability of credit, and occurrences affecting the Company's ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Company's credit ratings and changes in interest rates and other capital market conditions; changes in economic conditions, including global, national or regional recessions, and their effect on the demand for, and customers' ability to pay for, the Company's products and services; the creditworthiness or performance of the Company's key suppliers, customers and counterparties; economic disruptions or uninsured losses resulting from terrorist activities, acts of war, major accidents, fires, severe weather, pest infestation or natural disasters; factors affecting the Company's ability to successfully identify, drill for and produce economically viable natural gas and oil reserves, including among others geology, lease availability, weather conditions, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; changes in laws and regulations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, and exploration and production activities such as hydraulic fracturing; uncertainty of oil and gas reserve estimates; significant differences between the Company's projected and actual production levels for natural gas or oil; significant changes in market dynamics or competitive factors affecting the Company's ability to retain existing customers or obtain new customers; changes in demographic patterns and weather conditions; changes in the availability and/or price of natural gas or oil and the effect of such changes on the accounting treatment of derivative financial instruments; impairments under the SEC's full cost ceiling test for natural gas and oil reserves; changes in the availability and/or cost of derivative financial instruments; changes in the price differential between similar quantities of natural gas at different geographic locations, and the effect of such changes on the demand for pipeline transportation capacity to or from such locations; other changes in price differentials between similar quantities of oil or natural gas having different quality, heating value or geographic location; changes in the projected profitability of pending or potential projects, investments or transactions; significant differences between the Company's projected and actual capital expenditures and operating expenses; delays or changes in costs or plans with respect to Company projects or related projects of other companies, including difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; governmental/regulatory actions, initiatives and proceedings, including those involving derivatives, acquisitions, financings, rate cases (which address, among other things, allowed rates of return, rate design and retained natural gas), affiliate relationships, industry structure, franchise renewal, and environmental/safety requirements; unanticipated impacts of restructuring initiatives in the natural gas and electric industries; ability to successfully identify and finance acquisitions or other investments and ability to operate and integrate existing and any subsequently acquired business or properties; changes in actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company's pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; significant changes in tax rates or policies or in rates of inflation or interest; significant changes in the Company's relationship with its employees or contractors and the potential adverse effects if labor disputes, grievances or shortages were to occur; changes in accounting principles or the application of such principles to the Company; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
QUARTER ENDED JUNE 30, 2011
Exploration & Pipeline & Energy Corporate /
(Thousands of Dollars) Production Storage Utility Marketing All Other ** Consolidated***
Third quarter 2010 GAAP earnings $ 27,883 $ 7,234 $ 5,969 $ 1,411 $ 88 $ 42,585
Items impacting comparability:
Loss from discontinued operations 57 $ 57
Third quarter 2010 operating results 27,883 7,234 5,969 1,411 145 42,642
Drivers of operating results
Higher (lower) crude oil prices 3,950 3,950
Higher (lower) natural gas prices (2,234 ) (2,234 )
Higher (lower) natural gas production 16,838 16,838
Higher (lower) crude oil production (7,091 ) (7,091 )
Lower (higher) lease operating expenses (947 ) (947 )
Lower (higher) depreciation / depletion (5,203 ) (436 ) 1,324 (4,315 )
Higher (lower) processing plant revenues 272 272
Higher (lower) transportation revenues (852 ) (852 )
Higher (lower) gathering and processing revenues - 1,182 1,182
Lower (higher) operating expenses (1,212 ) (2,105 ) 506 282 (292 ) (2,821 )
Lower (higher) property, franchise and other taxes 497 - (358 ) (912 ) (773 )
Usage 600 600
Colder weather in Pennsylvania 1,355 1,355
Regulatory true-up adjustments (580 ) (580 )
Higher (lower) income from unconsolidated subsidiaries (455 ) (455 )
Higher (lower) margins (684 ) (684 )
Higher AFUDC * 502 502
Higher (lower) interest income - (2,353 ) (2,353 )
Lower (higher) interest expense 2,156 - 2,439 4,595
Lower (higher) income tax expense/effective tax rate (2,169 ) 264 (905 ) 131 647 (2,032 )
All other / rounding 44 (104 ) (259 ) 67 344 92
Third quarter 2011 GAAP earnings $ 32,784 $ 4,503 $ 6,328 $ 1,891 $ 1,385 $ 46,891
* AFUDC = Allowance for Funds Used During Construction
** Includes discontinued operations
*** Amounts do not reflect intercompany eliminations
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
QUARTER ENDED JUNE 30, 2011
Exploration & Pipeline & Energy Corporate /
Production Storage Utility Marketing All Other ** Consolidated***
Third quarter 2010 GAAP earnings $ 0.33 $ 0.09 $ 0.07 $ 0.02 $ - $ 0.51
Items impacting comparability:
Loss from discontinued operations - -
Third quarter 2010 operating results 0.33 0.09 0.07 0.02 - 0.51
Drivers of operating results
Higher (lower) crude oil prices 0.05 0.05
Higher (lower) natural gas prices (0.03 ) (0.03 )
Higher (lower) natural gas production 0.20 0.20
Higher (lower) crude oil production (0.08 ) (0.08 )
Lower (higher) lease operating expenses (0.01 ) (0.01 )
Lower (higher) depreciation / depletion (0.06 ) (0.01 ) 0.02 (0.05 )
Higher (lower) processing plant revenues - -
Higher (lower) transportation revenues (0.01 ) (0.01 )
Higher (lower) gathering and processing revenues - 0.01 0.01
Lower (higher) operating expenses (0.01 ) (0.03 ) 0.01 - - (0.03 )
Lower (higher) property, franchise and other taxes 0.01 - - (0.01 ) -
Usage 0.01 0.01
Colder weather in Pennsylvania 0.02 0.02
Regulatory true-up adjustments (0.01 ) (0.01 )
Higher (lower) income from unconsolidated subsidiaries (0.01 ) (0.01 )
Higher (lower) margins (0.01 ) (0.01 )
Higher AFUDC * 0.01 0.01
Higher (lower) interest income - (0.03 ) (0.03 )
Lower (higher) interest expense 0.03 - 0.03 0.06
Lower (higher) income tax expense/effective tax rate (0.03 ) - (0.01 ) - 0.01 (0.03 )
All other / rounding (0.01 ) - (0.01 ) - 0.01 (0.01 )
Third quarter 2011 GAAP earnings $ 0.39 $ 0.05 $ 0.08 $ 0.02 $ 0.02 $ 0.56
* AFUDC = Allowance for Funds Used During Construction
** Includes discontinued operations
*** Amounts do not reflect intercompany eliminations
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
NINE MONTHS ENDED JUNE 30, 2011
Exploration & Pipeline & Energy Corporate /
(Thousands of Dollars) Production Storage Utility Marketing All Other ** Consolidated***
Nine months ended June 30, 2010 GAAP earnings $ 85,046 $ 30,036 $ 62,254 $ 8,472 $ 1,704 $ 187,512
Items impacting comparability:
Income from discontinued operations (771 ) (771 )
Nine months ended June 30, 2010 operating results 85,046 30,036 62,254 8,472 933 186,741
Drivers of operating results
Higher (lower) crude oil prices 7,278 7,278
Higher (lower) natural gas prices (19,755 ) (19,755 )
Higher (lower) natural gas production 62,885 62,885
Higher (lower) crude oil production (12,292 ) (12,292 )
Lower (higher) lease operating expenses (6,397 ) (6,397 )
Lower (higher) depreciation / depletion (20,705 ) (766 ) (559 ) 3,384 (18,646 )
Higher (lower) processing plant revenues 1,127 1,127
Higher (lower) transportation revenues (2,536 ) (2,536 )
Higher (lower) gathering and processing revenues - 3,805 3,805
Lower (higher) operating costs (5,272 ) (3,939 ) - 110 (988 ) (10,089 )
Lower (higher) property, franchise and other taxes (1,139 ) (367 ) (892 ) (1,243 ) (3,641 )
Usage 2,100 2,100
Colder weather in Pennsylvania 2,365 2,365
Regulatory true-up adjustments (2,019 ) (2,019 )
Higher (lower) income from unconsolidated subsidiaries (1,556 ) (1,556 )
Higher (lower) margins 345 (5,682 ) (5,337 )
Higher AFUDC * 973 973
Higher (lower) interest income - - (5,699 ) (5,699 )
Lower (higher) interest expense 5,750 - 524 5,952 12,226
Lower (higher) income tax expense/effective tax rate (2,899 ) 670 (1,568 ) 166 552 (3,079 )
All other / rounding (172 ) (35 ) 194 29 1,157 1,173
Nine months ended June 30, 2011 operating results 93,455 24,036 62,399 9,122 615 189,627
Items impacting comparability:
Gain on sale of unconsolidated subsidiaries 31,418 31,418
Nine months ended June 30, 2011 GAAP earnings $ 93,455 $ 24,036 $ 62,399 $ 9,122 $ 32,033 $ 221,045
* AFUDC = Allowance for Funds Used During Construction
** Includes discontinued operations
*** Amounts do not reflect intercompany eliminations
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
NINE MONTHS ENDED JUNE 30, 2011
Exploration & Pipeline & Energy Corporate /
Production Storage Utility Marketing All Other ** Consolidated***
Nine months ended June 30, 2010 GAAP earnings $ 1.03 $ 0.37 $ 0.75 $ 0.10 $ 0.02 $ 2.27
Items impacting comparability:
Income from discontinued operations (0.01 ) (0.01 )
Nine months ended June 30, 2010 operating results 1.03 0.37 0.75 0.10 0.01 2.26
Drivers of operating results
Higher (lower) crude oil prices 0.09 0.09
Higher (lower) natural gas prices (0.24 ) (0.24 )
Higher (lower) natural gas production 0.75 0.75
Higher (lower) crude oil production (0.15 ) (0.15 )
Lower (higher) lease operating expenses (0.08 ) (0.08 )
Lower (higher) depreciation / depletion (0.25 ) (0.01 ) (0.01 ) 0.04 (0.23 )
Higher (lower) processing plant revenues 0.01 0.01
Higher (lower) transportation revenues (0.03 ) (0.03 )
Higher (lower) gathering and processing revenues - 0.05 0.05
Lower (higher) operating costs (0.06 ) (0.05 ) - - (0.01 ) (0.12 )
Lower (higher) property, franchise and other taxes (0.01 ) - (0.01 ) (0.01 ) (0.03 )
Usage 0.03 0.03
Colder weather in Pennsylvania 0.03 0.03
Regulatory true-up adjustments (0.02 ) (0.02 )
Higher (lower) income from unconsolidated subsidiaries (0.02 ) (0.02 )
Higher (lower) margins - (0.07 ) (0.07 )
Higher AFUDC * 0.01 0.01
Higher (lower) interest income - - (0.07 ) (0.07 )
Lower (higher) interest expense 0.07 - 0.01 0.07 0.15
Lower (higher) income tax expense/effective tax rate (0.03 ) 0.01 (0.02 ) - 0.01 (0.03 )
All other / rounding (0.01 ) (0.01 ) (0.02 ) 0.01 0.01 (0.02 )
Nine months ended June 30, 2011 operating results 1.12 0.29 0.74 0.11 0.01 2.27
Items impacting comparability:
Gain on sale of unconsolidated subsidiaries 0.37 0.37
Nine months ended June 30, 2011 GAAP earnings $ 1.12 $ 0.29 $ 0.74 $ 0.11 $ 0.38 $ 2.64
* AFUDC = Allowance for Funds Used During Construction
** Includes discontinued operations
*** Amounts do not reflect intercompany eliminations
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
(Thousands of Dollars, except per share amounts)
Three Months Ended Nine Months Ended
June 30, June 30,
(Unaudited)

(Unaudited)

SUMMARY OF OPERATIONS

2011 2010 2011 2010
Operating Revenues $ 380,979 $ 351,992 $ 1,492,808 $ 1,474,107
Operating Expenses:
Purchased Gas 112,725 97,195 582,358 601,408
Operation and Maintenance 95,977 96,593 310,148 306,624
Property, Franchise and Other Taxes 20,179 18,594 63,714 57,684
Depreciation, Depletion and Amortization 57,293 50,422 170,617 141,935
286,174 262,804 1,126,837 1,107,651
Operating Income 94,805 89,188 365,971 366,456
Other Income (Expense):
Income (Loss) from Unconsolidated Subsidiaries (77 ) 624 (698 ) 1,696
Gain on Sale of Unconsolidated Subsidiaries - - 50,879 -
Other Income 1,890 851 4,828 2,473
Interest Income 325 568 1,277 2,048
Interest Expense on Long-Term Debt (17,876 ) (21,115 ) (55,994 ) (65,238 )
Other Interest Expense (1,159 ) (1,866 ) (4,014 ) (5,245 )
Income from Continuing Operations Before Income Taxes 77,908 68,250 362,249 302,190
Income Tax Expense 31,017 25,608 141,204 115,449
Income from Continuing Operations 46,891 42,642 221,045 186,741
Income (Loss) from Discontinued Operations, Net of Tax - (57 ) - 771
Net Income Available for Common Stock $ 46,891 $ 42,585 $ 221,045 $ 187,512
Earnings Per Common Share:
Basic:
Income from Continuing Operations $ 0.57 $ 0.52 $ 2.68 $ 2.30
Income (Loss) from Discontinued Operations - - - 0.01
Net Income Available for Common Stock $ 0.57 $ 0.52 $ 2.68 $ 2.31
Diluted:
Income from Continuing Operations $ 0.56 $ 0.51 $ 2.64 $ 2.26
Income (Loss) from Discontinued Operations - - - 0.01
Net Income Available for Common Stock $ 0.56 $ 0.51 $ 2.64 $ 2.27
Weighted Average Common Shares:
Used in Basic Calculation 82,687,467 81,801,377 82,436,603 81,178,000
Used in Diluted Calculation 83,782,493 82,970,921 83,649,498 82,556,730
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, September 30,
(Thousands of Dollars) 2011 2010
ASSETS
Property, Plant and Equipment $ 5,392,065 $ 5,637,498
Less - Accumulated Depreciation, Depletion and Amortization 1,607,088 2,187,269
Net Property, Plant and Equipment 3,784,977 3,450,229
Current Assets:
Cash and Temporary Cash Investments 184,710 397,171
Hedging Collateral Deposits 37,984 11,134
Receivables - Net 165,576 132,136
Unbilled Utility Revenue 13,399 20,920
Gas Stored Underground 22,525 48,584
Materials and Supplies - at average cost 28,923 24,987
Other Current Assets 44,786 115,969
Deferred Income Taxes 22,885 24,476
Total Current Assets 520,788 775,377
Other Assets:
Recoverable Future Taxes 151,142 149,712
Unamortized Debt Expense 11,058 12,550
Other Regulatory Assets 524,355 542,801
Deferred Charges 4,989 9,646
Other Investments 84,118 77,839
Investments in Unconsolidated Subsidiaries 1,367 14,828
Goodwill 5,476 5,476
Fair Value of Derivative Financial Instruments 43,347 65,184
Other 1,648 1,983
Total Other Assets 827,500 880,019
Total Assets $ 5,133,265 $ 5,105,625
CAPITALIZATION AND LIABILITIES
Capitalization:
Comprehensive Shareholders' Equity
Common Stock, $1 Par Value Authorized - 200,000,000
Shares; Issued and Outstanding - 82,700,177 Shares
and 82,075,470 Shares, Respectively $ 82,700 $ 82,075
Paid in Capital 644,945 645,619
Earnings Reinvested in the Business 1,198,064 1,063,262
Total Common Shareholders' Equity Before
Items of Other Comprehensive Loss 1,925,709 1,790,956
Accumulated Other Comprehensive Loss (75,098 ) (44,985 )
Total Comprehensive Shareholders' Equity 1,850,611 1,745,971
Long-Term Debt, Net of Current Portion 899,000 1,049,000
Total Capitalization 2,749,611 2,794,971
Current and Accrued Liabilities:
Notes Payable to Banks and Commercial Paper - -
Current Portion of Long-Term Debt 150,000 200,000
Accounts Payable 95,182 89,677
Amounts Payable to Customers 25,661 38,109
Dividends Payable 29,358 28,316
Interest Payable on Long-Term Debt 15,953 30,512
Customer Advances 1,021 27,638
Customer Security Deposits 17,672 18,320
Other Accruals and Current Liabilities 133,856 71,592
Fair Value of Derivative Financial Instruments 44,607 20,160
Total Current and Accrued Liabilities 513,310 524,324
Deferred Credits:
Deferred Income Taxes 919,145 800,758
Taxes Refundable to Customers 70,343 69,585
Unamortized Investment Tax Credit 2,761 3,288
Cost of Removal Regulatory Liability 133,759 124,032
Other Regulatory Liabilities 92,811 89,334
Pension and Other Post-Retirement Liabilities 435,517 446,082
Asset Retirement Obligations 65,583 101,618
Other Deferred Credits 150,425 151,633
Total Deferred Credits 1,870,344 1,786,330
Commitments and Contingencies - -
Total Capitalization and Liabilities 5,133,265 $ 5,105,625
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended
June 30,
(Thousands of Dollars) 2011 2010
Operating Activities:
Net Income Available for Common Stock $ 221,045 $ 187,512
Adjustments to Reconcile Net Income to Net Cash
Provided by Operating Activities:
Gain on Sale of Unconsolidated Subsidiaries (50,879 ) -
Depreciation, Depletion and Amortization 170,617 142,433
Deferred Income Taxes 140,326 63,813
(Income) Loss from Unconsolidated Subsidiaries, Net of Cash Distributions 4,976 904
Excess Tax Costs (Benefits) Associated with Stock-Based Compensation Awards 1,224 (13,207 )
Other 2,375 7,884
Change in:
Hedging Collateral Deposits (26,850 ) (7,374 )
Receivables and Unbilled Utility Revenue (25,919 ) 6,676
Gas Stored Underground and Materials and Supplies 22,387 20,384
Prepayments and Other Current Assets 69,960 39,043
Accounts Payable 5,506 127
Amounts Payable to Customers (12,448 ) (54,764 )
Customer Advances (26,617 ) (23,526 )
Customer Security Deposits (648 ) 1,188
Other Accruals and Current Liabilities 36,743 30,961
Other Assets 20,255 29,197
Other Liabilities (15,771 ) (11,358 )
Net Cash Provided by Operating Activities $ 536,282 $ 419,893
Investing Activities:
Capital Expenditures ($583,739 ) ($327,513 )
Net Proceeds from Sale of Unconsolidated Subsidiaries 59,365 -
Net Proceeds from Sale of Oil and Gas Producing Properties 69,435 -
Other (2,908 ) (273 )
Net Cash Used in Investing Activities ($457,847 ) ($327,786 )
Financing Activities:
Excess Tax (Costs) Benefits Associated with Stock-Based Compensation Awards ($1,224 ) $ 13,207
Reduction of Long-Term Debt (200,000 ) -
Dividends Paid on Common Stock (85,201 ) (81,318 )
Net Proceeds From Issuance (Repurchase) of Common Stock (4,471 ) 26,798
Net Cash Used in Financing Activities ($290,896 ) ($41,313 )
Net Increase (Decrease) in Cash and Temporary
Cash Investments (212,461 ) 50,794
Cash and Temporary Cash Investments
at October 1 397,171 408,053
Cash and Temporary Cash Investments
at June 30 $ 184,710 $ 458,847
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
Three Months Ended Nine Months Ended
(Thousands of Dollars, except per share amounts) June 30, June 30,

EXPLORATION AND PRODUCTION SEGMENT

2011 2010 Variance 2011 2010 Variance
Operating Revenues $ 130,974 $ 112,802 $ 18,172 $ 388,571 $ 328,312 $ 60,259
Operating Expenses:
Operation and Maintenance:
General and Administrative Expense 11,342 8,353 2,989 35,330 25,700 9,630
Lease Operating Expense 17,421 15,964 1,457 53,736 43,895 9,841
All Other Operation and Maintenance Expense 1,252 2,400 (1,148 ) 5,196 6,734 (1,538 )
Property, Franchise and Other Taxes 2,114 2,878 (764 ) 9,634 7,881 1,753
Depreciation, Depletion and Amortization 36,964 28,959 8,005 110,615 78,762 31,853
69,093 58,554 10,539 214,511 162,972 51,539
Operating Income 61,881 54,248 7,633 174,060 165,340 8,720
Other Income (Expense):
Interest Income (10 ) 190 (200 ) (11 ) 500 (511 )
Other Income 1 - 1 1 - 1
Other Interest Expense (3,817 ) (7,259 ) 3,442 (13,825 ) (23,013 ) 9,188
Income Before Income Taxes 58,055 47,179 10,876 160,225 142,827 17,398
Income Tax Expense 25,271 19,296 5,975 66,770 57,781 8,989
Net Income $ 32,784 $ 27,883 $ 4,901 $ 93,455 $ 85,046 $ 8,409
Net Income Per Share (Diluted) $ 0.39 $ 0.33 $ 0.06 $ 1.12 $ 1.03 $ 0.09
Three Months Ended Nine Months Ended
June 30, June 30,

PIPELINE AND STORAGE SEGMENT

2011 2010 Variance 2011

2010

Variance
Revenues from External Customers $ 29,933 $ 32,086 $ (2,153 ) $ 103,115 $ 107,560 $ (4,445 )
Intersegment Revenues 20,324 19,466 858 60,838 60,289 549
Total Operating Revenues 50,257 51,552 (1,295 ) 163,953 167,849 (3,896 )
Operating Expenses:
Purchased Gas 11 67 (56 ) (14 ) 139 (153 )
Operation and Maintenance 21,643 18,404 3,239 61,627 55,566 6,061
Property, Franchise and Other Taxes 5,173 5,119 54 15,781 15,216 565
Depreciation, Depletion and Amortization 9,567 8,895 672 27,796 26,617 1,179
36,394 32,485 3,909 105,190 97,538 7,652
Operating Income 13,863 19,067 (5,204 ) 58,763 70,311 (11,548 )
Other Income (Expense):
Interest Income 73 65 8 252 117 135
Other Income 621 119 502 1,336 365 971
Other Interest Expense (6,423 ) (6,507 ) 84 (19,505 ) (19,684 ) 179
Income Before Income Taxes 8,134 12,744 (4,610 ) 40,846 51,109 (10,263 )
Income Tax Expense 3,631 5,510 (1,879 ) 16,810 21,073 (4,263 )
Net Income $ 4,503 $ 7,234 $ (2,731 ) $ 24,036 $ 30,036 $ (6,000 )
Net Income Per Share (Diluted) $ 0.05 $ 0.09 $ (0.04 ) $ 0.29 $ 0.37 $ (0.08 )
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
Three Months Ended Nine Months Ended
(Thousands of Dollars, except per share amounts) June 30, June 30,

UTILITY SEGMENT

2011 2010 Variance 2011 2010 Variance
Revenues from External Customers $ 146,215 $ 126,326 $ 19,889 $ 750,802 $ 707,323 $ 43,479
Intersegment Revenues 3,475 2,653 822 14,680 13,315 1,365
Total Operating Revenues 149,690 128,979 20,711 765,482 720,638 44,844
Operating Expenses:
Purchased Gas 68,667 50,404 18,263 429,716 389,992 39,724
Operation and Maintenance 42,524 42,899 (375 ) 146,549 146,327 222
Property, Franchise and Other Taxes 11,031 10,140 891 34,933 33,142 1,791
Depreciation, Depletion and Amortization 10,363 10,129 234 30,986 30,125 861
132,585 113,572 19,013 642,184 599,586 42,598
Operating Income 17,105 15,407 1,698 123,298 121,052 2,246
Other Income (Expense):
Interest Income 38 164 (126 ) 485 1,018 (533 )
Other Income 300 267 33 897 780 117
Other Interest Expense (8,659 ) (8,998 ) 339 (26,247 ) (27,053 ) 806
Income Before Income Taxes 8,784 6,840 1,944 98,433 95,797 2,636
Income Tax Expense 2,456 871 1,585 36,034 33,543 2,491
Net Income $ 6,328 $ 5,969 $ 359 $ 62,399 $ 62,254 $ 145
Net Income Per Share (Diluted) $ 0.08 $ 0.07 $ 0.01 $ 0.74 $ 0.75 $ (0.01 )
Three Months Ended Nine Months Ended
June 30, June 30,

ENERGY MARKETING SEGMENT

2011 2010 Variance 2011 2010 Variance
Revenues from External Customers $ 71,746 $ 72,830 $ (1,084 ) $ 246,719 $ 303,103 $ (56,384 )
Intersegment Revenues 156 - 156 156 - 156
Total Operating Revenues 71,902 72,830 (928 ) 246,875 303,103 (56,228 )
Operating Expenses:
Purchased Gas 67,711 68,704 (993 ) 227,716 284,473 (56,757 )
Operation and Maintenance 1,415 1,847 (432 ) 4,553 4,723 (170 )
Property, Franchise and Other Taxes 8 7 1 34 24 10
Depreciation, Depletion and Amortization 9 11 (2 ) 28 32 (4 )
69,143 70,569 (1,426 ) 232,331 289,252 (56,921 )
Operating Income 2,759 2,261 498 14,544 13,851 693
Other Income (Expense):
Interest Income 36 15 21 72 28 44
Other Income 27 12 15 61 58 3
Other Interest Expense (4 ) (6 ) 2 (15 ) (21 ) 6
Income Before Income Taxes 2,818 2,282 536 14,662 13,916 746
Income Tax Expense 927 871 56 5,540 5,444 96
Net Income $ 1,891 $ 1,411 $ 480 $ 9,122 $ 8,472 $ 650
Net Income Per Share (Diluted) $ 0.02 $ 0.02 $ - $ 0.11 $ 0.10 $ 0.01
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
Three Months Ended Nine Months Ended
(Thousands of Dollars, except per share amounts) June 30, June 30,

ALL OTHER

2011 2010 Variance 2011 2010 Variance
Revenues from External Customers $ 1,873 $ 7,724 $ (5,851 ) $ 2,895 $ 27,157 $ (24,262 )
Intersegment Revenues 2,810 1,418 1,392 7,026 1,418 5,608
Total Operating Revenues 4,683 9,142 (4,459 ) 9,921 28,575 (18,654 )
Operating Expenses:
Purchased Gas - - - 48 - 48
Operation and Maintenance 944 6,316 (5,372 ) 3,130 18,413 (15,283 )
Property, Franchise and Other Taxes 90 381 (291 ) 490 1,211 (721 )
Depreciation, Depletion and Amortization 203 2,250 (2,047 ) 630 5,872 (5,242 )
1,237 8,947 (7,710 ) 4,298 25,496 (21,198 )
Operating Income (Loss) 3,446 195 3,251 5,623 3,079 2,544
Other Income (Expense):
Income (Loss) from Unconsolidated Subsidiaries (77 ) 624 (701 ) (698 ) 1,696 (2,394 )
Gain on Sale of Unconsolidated Subsidiaries - - - 50,879 - 50,879
Interest Income 48 39 9 197 95 102
Other Income 254 (7 ) 261 289 32 257
Other Interest Expense (541 ) (541 ) - (1,637 ) (1,610 ) (27 )
Income from Continuing Operations Before Income Taxes 3,130 310 2,820 54,653 3,292 51,361
Income Tax Expense 417 67 350 20,333 1,138 19,195
Income from Continuing Operations 2,713 243 2,470 34,320 2,154 32,166
Income (Loss) from Discontinued Operations, Net of Tax - (57 ) 57 - 771 (771 )
Net Income $ 2,713 $ 186 $ 2,527 $ 34,320 $ 2,925 $ 31,395
Income from Continuing Operations Per Share (Diluted) $ 0.03 $ - $ 0.03 $ 0.41 $ 0.03 $ 0.38
Income (Loss) from Discontinued Operations, Net of
Tax, Per Share (Diluted) - - - - 0.01 (0.01 )
Net Income Per Share (Diluted) $ 0.03 $ - $ 0.03 $ 0.41 $ 0.04 $ 0.37
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
Three Months Ended Nine Months Ended
(Thousands of Dollars, except per share amounts) June 30, June 30,

CORPORATE

2011 2010 Variance 2011 2010 Variance
Revenues from External Customers $ 238 $ 224 $ 14 $ 706 $ 652 $ 54
Intersegment Revenues 1,028 1,003 25 2,955 2,545 410
Total Operating Revenues 1,266 1,227 39 3,661 3,197 464
Operating Expenses:
Operation and Maintenance 3,565 2,970 595 10,574 9,637 937
Property, Franchise and Other Taxes 1,763 69 1,694 2,842 210 2,632
Depreciation, Depletion and Amortization 187 178 9 562 527 35
5,515 3,217 2,298 13,978 10,374 3,604
Operating Loss (4,249 ) (1,990 ) (2,259 ) (10,317 ) (7,177 ) (3,140 )
Other Income (Expense):
Interest Income 18,897 22,525 (3,628 ) 58,717 67,587 (8,870 )
Other Income 687 460 227 2,244 1,238 1,006
Interest Expense on Long-Term Debt (17,876 ) (21,115 ) 3,239 (55,994 ) (65,238 ) 9,244
Other Interest Expense (472 ) (985 ) 513 (1,220 ) (1,161 ) (59 )
Loss Before Income Taxes (3,013 ) (1,105 ) (1,908 ) (6,570 ) (4,751 ) (1,819 )
Income Tax Benefit (1,685 ) (1,007 ) (678 ) (4,283 ) (3,530 ) (753 )
Net Loss $ (1,328 ) $ (98 ) $ (1,230 ) $ (2,287 ) $ (1,221 ) $ (1,066 )
Net Loss Per Share (Diluted) $ (0.01 ) $ - $ (0.01 ) $ (0.03 ) $ (0.02 ) $ (0.01 )
Three Months Ended Nine Months Ended
June 30, June 30,

INTERSEGMENT ELIMINATIONS

2011 2010 Variance

2011

 

2010 Variance
Intersegment Revenues $ (27,793 ) $ (24,540 ) $ (3,253 ) $ (85,655 ) $ (77,567 ) $ (8,088 )
Operating Expenses:
Purchased Gas (23,664 ) (21,980 ) (1,684 ) (75,108 ) (73,196 ) (1,912 )
Operation and Maintenance (4,129 ) (2,560 ) (1,569 ) (10,547 ) (4,371 ) (6,176 )
(27,793 ) (24,540 ) (3,253 ) (85,655 ) (77,567 ) (8,088 )
Operating Income - - - - - -
Other Income (Expense):
Interest Income (18,757 ) (22,430 ) 3,673 (58,435 ) (67,297 ) 8,862
Other Interest Expense 18,757 22,430 (3,673 ) 58,435 67,297 (8,862 )
Net Income $ - $ - $ - $ - $ - $ -
Net Income Per Share (Diluted) $ - $ - $ - $ - $ - $ -
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT INFORMATION (Continued)
(Thousands of Dollars)
Three Months Ended Nine Months Ended
June 30, June 30,
(Unaudited) (Unaudited)
Increase Increase
2011 2010 (Decrease) 2011 2010 (Decrease)

Capital Expenditures:

Exploration and Production $ 158,321 (1) $ 82,863 (4) $ 75,458 $ 473,515 (1) (2) $ 273,849 (4) (5) $ 199,666
Pipeline and Storage 35,471 (3) 6,765 28,706 74,969 (3) 22,243 52,726
Utility 13,994 13,988 6 39,429 39,513

(84

)

Energy Marketing 68 140

(72

)

329 239 90
Total Reportable Segments 207,854 103,756 104,098 588,242 335,844 252,398
All Other 4,018 2,083 1,935 6,287 5,866 (5) 421
Corporate 193 68 125 208 202 6
Total Expenditures from
Continuing Operations 212,065 105,907 106,158 594,737 341,912 252,825
Discontinued Operations - 68

(68

)

- 122

(122

)

Total Capital Expenditures $ 212,065 $ 105,975 $ 106,090 $ 594,737 $ 342,034 $ 252,703

(1)

Amount for the quarter and nine months ended June 30, 2011 includes $60.7 million of accrued capital expenditures, the majority of which was in the Appalachian region. This amount has been excluded from the Consolidated Statement of Cash Flows at June 30, 2011 since it represents a non-cash investing activity at that date.

(2)

Capital expenditures for the Exploration and Production segment for the nine months ended June 30, 2011 exclude $55.5 million of capital expenditures, the majority of which was in the Appalachian region. This amount was accrued at September 30, 2010 and paid during the nine months ended June 30, 2011. This amount was excluded from the Consolidated Statements of Cash Flows at September 30, 2010 since it represented a non-cash investing activity at that date. This amount has been included in the Consolidated Statement of Cash Flows at June 30, 2011.

(3)

Amount for the quarter and nine months ended June 30, 2011 includes $5.9 million of accrued capital expenditures. This amount has been excluded from the Consolidated Statement of Cash Flows at June 30, 2011 since it represents a non-cash investing activity at that date.

(4)

Amount for the quarter and nine months ended June 30, 2010 includes $24.3 million of accrued capital expenditures, the majority of which was in the Appalachian region. This amount has been excluded from the Consolidated Statement of Cash Flows at June 30, 2010 since it represents a non-cash investing activity at that date.

(5)

Capital expenditures for the Exploration and Production segment for the nine months ended June 30, 2010 exclude $9.1 million of capital expenditures, the majority of which was in the Appalachian region. Capital expenditures for All Other for the nine months ended June 30, 2010 exclude $0.7 million of capital expenditures related to the construction of the Midstream Covington Gathering System. Both of these amounts were accrued at September 30, 2009 and paid during the nine months ended June 30, 2010. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2009 since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at June 30, 2010.

 

DEGREE DAYS

Percent Colder
(Warmer) Than:

Three Months Ended June 30

Normal 2011 2010 Normal (1) Last Year (1)
Buffalo, NY 927 848 665 (8.5 ) 27.5
Erie, PA 885 812 631 (8.2 ) 28.7

Nine Months Ended June 30

Buffalo, NY 6,514 6,674 6,152 2.5 8.5
Erie, PA 6,108 6,284 5,842 2.9 7.6
(1) Percents compare actual 2011 degree days to normal degree days and actual 2011 degree days to actual 2010 degree days.
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
EXPLORATION AND PRODUCTION INFORMATION
Three Months Ended Nine Months Ended
June 30, June 30,
Increase Increase
2011 2010 (Decrease) 2011 2010 (Decrease)

Gas Production/Prices:

Production (MMcf)
Gulf Coast 22 2,745 (2,723 ) 4,092 8,079 (3,987 )
West Coast 826 940 (114 ) 2,616 2,866 (250 )
Appalachia 12,090 4,741 7,349 31,020 11,084 19,936
Total Production 12,938 8,426 4,512 37,728 22,029 15,699
Average Prices (Per Mcf)
Gulf Coast N/M $ 4.95 N/M $ 5.02 $ 5.26 $ (0.24 )
West Coast $ 4.87 4.38 $ 0.49 4.40 4.92 (0.52 )
Appalachia 4.55 4.45 0.10 4.36 5.10 (0.74 )
Weighted Average 4.67 4.61 0.06 4.44 5.13 (0.69 )
Weighted Average after Hedging 5.48 5.74 (0.26 ) 5.36 6.16 (0.80 )

Oil Production/Prices:

Production (Thousands of Barrels)
Gulf Coast (9 )

(1)

135 (144 ) 187 389 (202 )
West Coast 661 661 - 1,958 2,007 (49 )
Appalachia 13 13 - 35 34 1
Total Production 665 809 (144 ) 2,180 2,430 (250 )
Average Prices (Per Barrel)
Gulf Coast N/M $ 76.42 N/M $ 88.57 $ 78.64 $ 9.93
West Coast $ 108.30 71.92 $ 36.38 94.74 71.79 22.95
Appalachia 92.89 74.90 17.99 87.36 77.77 9.59
Weighted Average 107.97 72.72 35.25 94.10 72.97 21.13
Weighted Average after Hedging 84.37 75.23 9.14 80.78 75.65 5.13
Total Production (Mmcfe) 16,928 13,280 3,648 50,808 36,609 14,199

Selected Operating Performance Statistics:

General & Administrative Expense per Mcfe (2) $ 0.67 $ 0.63 $ 0.04 $ 0.70 $ 0.70 $ -
Lease Operating Expense per Mcfe (2) $ 1.03 $ 1.20 $ (0.17 ) $ 1.06 $ 1.20 $ (0.14 )
Depreciation, Depletion & Amortization per Mcfe (2) $ 2.18 $ 2.18 $ - $ 2.18 $ 2.15 $ 0.03

(1)

The sale of Gulf Coast properties in April 2011 and various adjustments to prior months' production resulted in negative oil production.

(2)

Refer to page 17 for the General and Administrative Expense, Lease Operating Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment.

N/M

Not Meaningful

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

EXPLORATION AND PRODUCTION INFORMATION

Hedging Summary for the Remaining Three Months of Fiscal 2011

SWAPS

Volume

Average Hedge Price

Oil 0.4 MMBBL $70.93 / BBL
Gas 10.6 BCF

$ 5.77 / MCF

Hedging Summary for Fiscal 2012

SWAPS

Volume

Average Hedge Price

Oil

1.6 MMBBL

$77.03 / BBL
Gas 35.0 BCF $ 5.89 / MCF
Hedging Summary for Fiscal 2013

SWAPS

Volume

Average Hedge Price

Oil 0.9 MMBBL $86.21 / BBL
Gas 23.9 BCF $ 5.67 / MCF
Hedging Summary for Fiscal 2014

SWAPS

Volume

Average Hedge Price

Oil 0.2 MMBBL $94.90 / BBL
Gas 4.6 BCF $ 5.89 / MCF

Gross Wells in Process of Drilling

Nine Months Ended June 30, 2011

East
Marcellus Upper Total

Gulf

West

Shale

Devonian

Company

Wells in Process - Beginning Period
Exploratory 0.00 0.00 4.00 23.00 27.00
Developmental 1.00 0.00 58.00 (1) 19.00 78.00
Wells Commenced
Exploratory 0.00 1.00 7.00 0.00 8.00
Developmental 1.00 43.00 64.00 3.00 111.00
Wells Completed
Exploratory 0.00 1.00 8.00 3.00 12.00
Developmental 2.00 41.00 38.00 3.00 84.00
Wells Plugged & Abandoned
Exploratory 0.00 0.00 0.00 5.00 5.00
Developmental 0.00 1.00 0.00 7.00 8.00
Wells in Process - End of Period
Exploratory 0.00 0.00 3.00 15.00 18.00
Developmental 0.00 1.00 84.00 12.00 97.00
(1) Amount increased by 19 for wells overlooked in the prior year.

Net Wells in Process of Drilling

Nine Months Ended June 30, 2011

East
Marcellus Upper Total

Gulf

West

Shale

Devonian

Company

Wells in Process - Beginning Period
Exploratory 0.00 0.00 4.00 22.00 26.00
Developmental 0.20 0.00 36.50 (2) 18.00 54.70
Wells Commenced
Exploratory 0.00 0.13 7.00 0.00 7.13
Developmental 0.20 42.31 49.16 2.60 94.27
Wells Completed
Exploratory 0.00 0.13 8.00 3.00 11.13
Developmental 0.40 40.31 30.16 2.60 73.47
Wells Plugged & Abandoned
Exploratory 0.00 0.00 0.00 5.00 5.00
Developmental 0.00 1.00 0.00 7.00 8.00
Wells in Process - End of Period
Exploratory 0.00 0.00 3.00 14.00 17.00
Developmental 0.00 1.00 55.50 11.00 67.50

(2)

Marcellus Shale net developmental wells were increased by 1.88 due to the acquisition of a joint venture partner's working interest in seven wells, which totaled 1.88 net wells. In addition, this amount increased by 12 for wells overlooked in the prior year.

 

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

EXPLORATION AND PRODUCTION INFORMATION

Fiscal 2012 Financial & Operating Guidance
Total Production (Bcfe) 87 - 101
Production by Division (Bcfe)
East 68 - 80
West 19 - 21
Guidance Based on Crude Oil Average 2011 NYMEX Price ($/Bbl) (without hedges) of $95.00
Forecast price differentials
West -$3.00 to +$3.00
Guidance Based on Natural Gas Average 2011 NYMEX Price ($/MMBtu) (without hedges) of $4.50
Forecast price differentials
East

-$0.10 to +$0.10

West -$0.10 to -$0.30
Cost and Expenses $ per Mcfe
Lease Operating Expenses $0.85 - $1.00
Depreciation, Depletion and Amortization $2.20 - $2.30
Other Taxes $0.10 - $0.20
Other Operating Expenses $7MM - $9MM
General and Administrative $54MM - $58MM
Capital Investment by Division Number of Gross Wells to be Drilled
Horizontal Vertical

East $740MM - $820MM

115 - 140 10 - 20

West $45MM - $55MM

55 - 80

Total $785MM - $875MM

Earnings per share sensitivity to changes from prices used in guidance* ^

$1 change per MMBtu gas

$5 change per Bbl oil

Increase Decrease Increase Decrease
+ $0.31 - $0.31 + $0.04 - $0.04
* Please refer to forward looking statement footnote beginning at page 8 of this document.
^ This sensitivity table is current as of August 4, 2011 and only considers revenue from the Exploration and Production segment's crude oil and natural gas sales. This revenue is based upon pricing used in the Company's earnings forecast. For its fiscal 2012 earnings forecast, the Company is utilizing flat NYMEX equivalent commodity pricing, exclusive of basis differential, of $4.50 per MMBtu for natural gas and $95 per Bbl for crude oil. The sensitivities will become obsolete with the passage of time, changes in Seneca's production forecast, changes in basis differential, as additional hedging contracts are entered into, and with the settling of hedge contracts at their maturity.
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
Pipeline & Storage Throughput- (millions of cubic feet - MMcf)
Three Months Ended Nine Months Ended
June 30, June 30,
Increase Increase
2011 2010 (Decrease) 2011 2010 (Decrease)
Firm Transportation - Affiliated 17,538 15,438 2,100 95,884 89,201 6,683
Firm Transportation - Non-Affiliated 35,788 37,010 (1,222 ) 170,661 156,032 14,629
Interruptible Transportation 489 1,016 (527 ) 1,709 3,575 (1,866 )
53,815 53,464 351 268,254 248,808 19,446
Utility Throughput - (MMcf)
Three Months Ended Nine Months Ended
June 30, June 30,
Increase Increase
2011 2010 (Decrease) 2011 2010 (Decrease)
Retail Sales:
Residential Sales 8,867 7,055 1,812 54,075 50,292 3,783
Commercial Sales 1,203 920 283 8,044 7,666 378
Industrial Sales 79 66 13 618 512 106
10,149 8,041 2,108 62,737 58,470 4,267
Off-System Sales 867 1,124 (257 ) 6,188 4,034 2,154
Transportation 12,335 10,530 1,805 57,916 51,957 5,959
23,351 19,695 3,656 126,841 114,461 12,380
Energy Marketing Volumes
Three Months Ended Nine Months Ended
June 30, June 30,
Increase Increase
2011 2010 (Decrease) 2011 2010 (Decrease)
Natural Gas (MMcf) 13,508 13,047 461 45,863 51,144 (5,281 )
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

Quarter Ended June 30 (unaudited)

2011 2010
Operating Revenues $ 380,979,000 $ 351,992,000
Income from Continuing Operations $ 46,891,000 $ 42,642,000
Loss from Discontinued Operations, Net of Tax - (57,000 )
Net Income Available for Common Stock $ 46,891,000 $ 42,585,000
Earnings Per Common Share:
Basic:
Income from Continuing Operations $ 0.57 $ 0.52
Loss from Discontinued Operations - -
Net Income Available for Common Stock $ 0.57 $ 0.52
Diluted:
Income from Continuing Operations $ 0.56 $ 0.51
Loss from Discontinued Operations - -
Net Income Available for Common Stock $ 0.56 $ 0.51
Weighted Average Common Shares:
Used in Basic Calculation 82,687,467 81,801,377
Used in Diluted Calculation 83,782,493 82,970,921

Nine Months Ended June 30 (unaudited)

Operating Revenues $ 1,492,808,000 $ 1,474,107,000
Income from Continuing Operations $ 221,045,000 $ 186,741,000
Income from Discontinued Operations, Net of Tax - 771,000
Net Income Available for Common Stock $ 221,045,000 $ 187,512,000
Earnings Per Common Share:
Basic:
Income from Continuing Operations $ 2.68 $ 2.30
Income from Discontinued Operations - 0.01
Net Income Available for Common Stock $ 2.68 $ 2.31
Diluted:
Income from Continuing Operations $ 2.64 $ 2.26
Income from Discontinued Operations - 0.01
Net Income Available for Common Stock $ 2.64 $ 2.27
Weighted Average Common Shares:
Used in Basic Calculation 82,436,603 81,178,000
Used in Diluted Calculation 83,649,498 82,556,730

Twelve Months Ended June 30 (unaudited)

Operating Revenues $ 1,779,205,000 $ 1,750,902,000
Income from Continuing Operations $ 253,438,000 $ 216,684,000
Income (Loss) from Discontinued Operations, Net of Tax 6,009,000 (2,174,000 )
Net Income Available for Common Stock 259,447,000 $ 214,510,000
Earnings Per Common Share:
Basic:
Income from Continuing Operations $ 3.08 $ 2.68
Income (Loss) from Discontinued Operations 0.07 (0.03 )
Net Income Available for Common Stock $ 3.15 $ 2.65
Diluted:
Income from Continuing Operations $ 3.04 $ 2.63
Income (Loss) from Discontinued Operations 0.07 (0.02 )
Net Income Available for Common Stock $ 3.11 $ 2.61
Weighted Average Common Shares:
Used in Basic Calculation 82,321,791 80,941,793
Used in Diluted Calculation 83,508,416 82,335,561

SOURCE: National Fuel Gas Company

National Fuel Gas Company
Analysts:
Timothy J. Silverstein, 716-857-6987
or
Media:
Donna L. DeCarolis, 716-857-7872