Press Release Details

Forward Looking Statement Disclosure

Commentary on this conference call may contain forward-looking statements within the meaning of the federal securities laws. National Fuel Gas Company (the “Company”) is providing this cautionary statement to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forwardlooking statements made by, or on behalf of, the Company.

Forward-looking statements include, without limitation, statements regarding future prospects, plans, objectives, goals, projections, estimates of gas quantities, strategies, future events or performance and underlying assumptions, capital structure, anticipated capital expenditures, completion of construction projects, projections for pension and other post-retirement benefit obligations, impacts of the adoption of new accounting rules, and possible outcomes of litigation or regulatory proceedings, as well as statements that are identified by the use of the words "anticipates," "estimates," "expects," "forecasts," "intends," "plans," "predicts," "projects," "believes," "seeks," "will," "may" and similar expressions. All forward-looking statements, whether written or oral and whether made by or on behalf of the Company, are expressly qualified by these cautionary statements. Forward-looking statements involve risks and uncertainties which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements.

The Company's expectations, beliefs and projections are expressed in good faith and are believed by the Company to have a reasonable basis, but there can be no assurance that management's expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that, in the view of the Company, could cause actual results to differ materially from those discussed in the forward-looking statements:

  1. Changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing;
  2. Governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design, retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal;
  3. Changes in economic conditions, including the imposition of additional tariffs on U.S. imports and related retaliatory tariffs, inflationary pressures, supply chain issues, liquidity challenges, and global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services;
  4. The Company's ability to complete strategic transactions, such as the pending transaction with CenterPoint Energy Resources Corp., including receipt of required regulatory clearances and satisfaction of other conditions to closing, and to recognize the anticipated benefits of such transactions;
  5. Governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas;
  6. The Company’s ability to estimate accurately the time and resources necessary to meet emissions targets;
  7. Changes in the price of natural gas;
  8. Impairments under the SEC's full cost ceiling test for natural gas reserves;
  9. The creditworthiness or performance of the Company’s key suppliers, customers and counterparties;
  10. Financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures, other investments, and acquisitions, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions;
  11. Negotiations with the collective bargaining units representing the Company's workforce, including potential work stoppages during negotiations;
  12. Changes in price differentials between similar quantities of natural gas sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations;
  13. The impact of information technology disruptions, cybersecurity or data security breaches, including the impact of issues that may arise from the use of artificial intelligence technologies;
  14. Factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas reserves, including among others geology, lease availability and costs, title disputes, weather conditions, water availability and disposal or recycling opportunities of used water, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations;
  15. Increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators;
  16. Increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits;
  17. Other changes in price differentials between similar quantities of natural gas having different quality, heating value, hydrocarbon mix or delivery date;
  18. The cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company;
  19. Uncertainty of natural gas reserve estimates;
  20. Significant differences between the Company’s projected and actual production levels for natural gas;
  21. Changes in demographic patterns and weather conditions (including those related to climate change);
  22. Changes in the availability, price or accounting treatment of derivative financial instruments;
  23. Changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other postretirement benefits, which can affect future funding obligations and costs and plan liabilities;
  24. Economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war, as well as economic and operational disruptions due to third-party outages;
  25. Significant differences between the Company’s projected and actual capital expenditures and operating expenses; or
  26. Increasing costs of insurance, changes in coverage and the ability to obtain insurance.

Forward-looking statements include estimates of gas quantities. Proved gas reserves are those quantities of gas which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible under existing economic conditions, operating methods and government regulations. Other estimates of gas quantities, including estimates of probable reserves, possible reserves, and resource potential, are by their nature more speculative than estimates of proved reserves. Accordingly, estimates other than proved reserves are subject to substantially greater risk of being actually realized.

Any forward-looking statements contained in this conference call speak only as of the date of this call. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date of this conference call. Investors are urged to consider closely the disclosure in our Form 10-K and Forms 10-Q, available at www.investor.nationalfuelgas.com. You can also obtain these forms on the SEC’s website at www.sec.gov.

National Fuel Reports Second Quarter Earnings

May 5, 2011

WILLIAMSVILLE, N.Y., May 05, 2011 (BUSINESS WIRE) --

National Fuel Gas Company ("National Fuel" or the "Company") (NYSE:NFG) today announced consolidated earnings for the second quarter of fiscal 2011 and for the six months ended March 31, 2011.

 

HIGHLIGHTS

  • Earnings for the second quarter were $115.6 million, or $1.38 per share, an increase of $35.2 million, or $0.41 per share, compared to the prior year's second quarter earnings of $80.4 million or $0.97 per share. The increased earnings are primarily due to a $31.4 million, or $0.38 per share, gain on the sale of Horizon Power, Inc.'s interest in certain entities that owned landfill gas electric generation assets. Higher earnings in the Exploration and Production and Energy Marketing segments also contributed to the increase.
  • Compared to the prior year's second quarter, total production of crude oil and natural gas increased approximately 6.4 billion cubic feet equivalent ("Bcfe"), or 54.7%, to 18.2 Bcfe. Appalachian production was 10.9 Bcfe for the quarter, an increase of 7.3 Bcfe or 203.5%. Production from the Marcellus Shale was 9.0 Bcfe for the quarter. The Company's production forecast for the entire 2011 fiscal year has been narrowed to a range between 66 and 71 Bcfe. The previous forecast range had been between 64 and 71 Bcfe.
  • On April 27, 2011, Seneca Resources Corporation ("Seneca") completed the $70 million sale of its offshore Gulf of Mexico oil and natural gas properties. The sale had an effective date of January 1, 2011. The sale proceeds were applied against Seneca's full cost pool and reduced capitalized costs. No gain or loss resulted from the transaction.
  • The Company is updating its GAAP earnings guidance range for fiscal 2011 to a range of $2.83 to $2.98 per share. The previous earnings guidance had been a range between $2.70 to $2.95 per share. This guidance assumes flat NYMEX pricing of $4.00 per Million British Thermal Units ("MMBtu") for natural gas and $80.00 per barrel ("Bbl") for crude oil for unhedged production for the remainder of the fiscal year.
  • A conference call is scheduled for Friday, May 6, 2011, at 11 a.m. Eastern Time.

 

MANAGEMENT COMMENTS

David F. Smith, Chairman and Chief Executive Officer of National Fuel Gas Company, stated: "With a terrific first half of the fiscal year complete, our results continue to demonstrate the financial and operational strength of our core assets. The consistent performance of the regulated businesses, combined with strong production growth within the Exploration and Production segment, more than made up for the challenging natural gas price environment.

"Seneca's ongoing success resulted in remarkable production growth of more than 50 percent over the prior year. In the Marcellus Shale, we crossed a milestone of 100 MMcf per day of natural gas production in March, more than doubling our daily production rate from the end of fiscal year 2010. As we move along with the testing and development of new areas and strata in the basin, we look for future production growth to exceed our initial conservative projections.

"Also, during the quarter we announced the sale of Seneca's Gulf of Mexico offshore properties and we completed the sale of assets from our Horizon Power, Inc. subsidiary, the last of our non-core businesses. Moving forward, we will be directing our resources and capital to our core assets and significant growth opportunities. With the ongoing build out of Appalachian pipeline infrastructure, significant production growth at Seneca, and dedication to safely and reliably serving our Utility customers, we will maintain our focus on the diversified, yet integrated business model and the value it creates for our shareholders."

SUMMARY OF RESULTS

National Fuel had consolidated earnings for the quarter ended March 31, 2011, of $115.6 million, or $1.38 per share, compared to the prior year's second quarter earnings of $80.4 million, or $0.97 per share, an increase of $35.2 million or $0.41 per share. (Note: All references to earnings per share are to diluted earnings per share, all amounts are stated in U.S. dollars, and all amounts used in the discussion of earnings and operating results before items impacting comparability ("Operating Results") are after tax, unless otherwise noted.)

Consolidated earnings for the six months ended March 31, 2011, of $174.2 million, or $2.08 per share, increased $29.2 million, or $0.32 per share, from the same period in the prior year, where earnings were $144.9 million or $1.76 per share.

 

Three Months Six Months
Ended March 31, Ended March 31,
2011 2010 2011 2010
(in thousands except per share amounts)
Reported GAAP earnings $ 115,611 $ 80,428 $ 174,154 $ 144,927
Items impacting comparability1:
Gain on sale of landfill gas electric generation investments (31,418 ) (31,418 )
Income from discontinued operations (554 ) (828 )
Operating Results $ 84,193 $ 79,874 $ 142,736 $ 144,099
Reported GAAP earnings per share $ 1.38 $ 0.97 $ 2.08 $ 1.76
Items impacting comparability1:
Gain on sale of landfill gas electric generation investments (0.38 ) (0.38 )
Income from discontinued operations (0.01 ) (0.01 )
Operating Results $ 1.00 $ 0.96 $ 1.70 $ 1.75
1 See discussion of these individual items below.

As outlined in the table above, certain items included in GAAP earnings impacted the comparability of the Company's financial results when comparing the quarter and six months ended March 31, 2011, to the comparable periods in fiscal 2010. Excluding these items, Operating Results for the current quarter of $84.2 million, or $1.00 per share, increased $4.3 million, or $0.04 per share, from the prior year's second quarter where Operating Results were $79.9 million or $0.96 per share. Excluding these items, Operating Results for the six months ended March 31, 2011, of $142.7 million, or $1.70 per share, decreased $1.4 million, or $0.05 per share, from the same period in the prior year, where Operating Results were $144.1 million or $1.75 per share. Items impacting comparability will be discussed in more detail within the discussion of segment earnings below.

DISCUSSION OF RESULTS BY SEGMENT

(The following discussion of earnings for each segment is summarized in a tabular form at pages 10 through 13 of this report. It may be helpful to refer to those tables while reviewing this discussion.)

Exploration and Production Segment

The Exploration and Production segment operations are carried out by Seneca Resources Corporation ("Seneca"). Seneca explores for, develops and produces natural gas and oil reserves in California and Appalachia. Seneca completed the sale of its Gulf of Mexico assets in April 2011.

The Exploration and Production segment's earnings in the second quarter of fiscal 2011 of $33.3 million, or $0.40 per share, increased $5.9 million, or $0.07 per share, when compared with the prior year's second quarter. The increase was mainly due to natural gas production that was 6.6 Bcf higher than the second quarter of fiscal 2010.

Overall production of natural gas and crude oil for the current quarter of 18.2 Bcfe increased approximately 6.4 Bcfe, or 54.7 percent, compared to the prior year's second quarter. Production increased 7.3 Bcfe, or 203.5 percent, in Appalachia due to higher production, mainly from Marcellus wells. Marcellus production was 9.0 Bcfe for the current quarter compared to 1.3 Bcfe in the second quarter of the prior year. In the Gulf of Mexico and California, production decreased approximately 20.9 percent and 3.7 percent, respectively. Both decreases were consistent with the normal decline rates expected in each region.

Changes in commodity prices realized after hedging also impacted earnings. The weighted average natural gas price received by Seneca (after hedging) for the quarter ended March 31, 2011, was $5.32 per thousand cubic feet ("Mcf"), a decrease of $1.22 per Mcf. Higher crude oil prices realized after hedging contributed to the increase in earnings. The weighted average crude oil price received by Seneca (after hedging) for the quarter ended March 31, 2011, was $82.28 per Bbl, an increase of $4.99 per Bbl.

Depletion, lease operating and general and administrative ("G&A") expenses for the current year's second quarter increased due to the higher production activity discussed above. However, on a per unit basis, lease operating and G&A expenses were down by $0.29 per thousand cubic feet equivalent ("Mcfe") and $0.05 per Mcfe, respectively. Depletion was unchanged from last year's quarter.

The Exploration and Production segment's earnings of $60.7 million, or $0.73 per share, for the six months ended March 31, 2011, increased $3.5 million, or $0.04 per share, when compared with the six months ended March 31, 2010. The increase was primarily due to natural gas production that was 11.2 Bcf higher than the prior year's six-month period.

Overall production for the six months ended March 31, 2011, increased approximately 45.3 percent to 33.9 Bcfe, an increase of 10.6 Bcfe, compared to the prior year's six-month period. Production in Appalachia increased 194.8 percent to 19.1 Bcfe mainly due to the growth in production from the Marcellus which reached 14.9 Bcfe for the six-month period. In the Gulf of Mexico and California, production decreased approximately 23.5 percent and 4.2 percent, respectively. Both decreases were consistent with the normal decline rates expected in each region.

Changes in commodity prices realized after hedging also impacted earnings. The weighted average natural gas price received by Seneca (after hedging) for the six-month period ended March 31, 2011, was $5.30 per Mcf, a decrease of $1.12 per Mcf. Higher crude oil prices realized after hedging contributed to the increase in earnings. The weighted average crude oil price received by Seneca (after hedging) for the six-month period ended March 31, 2011, was $79.21 per Bbl, an increase of $3.35 per Bbl.

Depletion, lease operating and G&A expenses for the six months ended March 31, 2011, increased compared to the prior year's six-month period due to the higher production activity discussed above. However, on a per unit basis, lease operating and G&A expenses were down by $0.13 per Mcfe and $0.03 per Mcfe, respectively. Depletion increased $0.03 per Mcfe from last year's six-month period.

Pipeline and Storage Segment

The Pipeline and Storage segment operations are carried out by National Fuel Gas Supply Corporation ("Supply Corporation") and Empire Pipeline, Inc. ("Empire"). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and western Pennsylvania.

The Pipeline and Storage segment's earnings of $11.0 million, or $0.13 per share, for the quarter ended March 31, 2011, decreased $1.5 million, or $0.02 per share, when compared with the same period in the prior fiscal year. The decrease was mostly due to increased operating expenses. Although more volumes of natural gas were transported for shippers under their firm transportation contracts, transportation revenues for both Supply Corporation and Empire were lower in the current quarter compared to the second quarter of 2010. Persistent strong Niagara/Chippawa basis prices have caused shippers to evaluate lower cost supply sources, and certain shippers have reduced their imports of natural gas from Canada. This has resulted in some contract terminations on Supply Corporation from Niagara. In order to offset these lower shipping volumes, Supply Corporation's Northern Access expansion project and Empire's Tioga County Extension Project have been designed to utilize that available capacity to provide producers of Marcellus gas a transportation path from the Marcellus supply basins to Canadian and other northeastern markets.

The Pipeline and Storage segment's earnings of $19.5 million, or $0.23 per share, for the six months ended March 31, 2011, decreased $3.3 million, or $0.05 per share, when compared with the six months ended March 31, 2010. The decrease in earnings for the current six-month period was due to higher operating expenses. Again, even though volumes shipped under customers' firm contracts were higher, transportation revenues for both Supply Corporation and Empire were lower in the current six-month period compared to the same period in the prior fiscal year for the same reasons as described above.

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation, which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

The Utility segment's earnings of $33.1 million, or $0.40 per share, for the quarter ended March 31, 2011, decreased $0.2 million, or less than $0.01 per share, when compared with the same period in the prior fiscal year. The positive impact on earnings of colder weather and higher customer usage in Pennsylvania was more than offset by a New York regulatory adjustment regarding the timing of collection of certain regulatory expenses. In New York, colder weather did not have a significant impact on earnings for the quarter. The impact of weather variations on earnings in New York is mitigated by that jurisdiction's weather normalization clause. Higher property taxes in both New York and Pennsylvania and higher income taxes in Pennsylvania also reduced earnings for the current second quarter.

The Utility segment's earnings of $56.1 million, or $0.67 per share, for the six months ended March 31, 2011, decreased from earnings of $56.3 million, or $0.68 per share, for the six months ended March 31, 2010. Colder weather and higher customer usage in Pennsylvania was more than offset by the impact of the New York regulatory adjustment, higher property taxes and income taxes discussed above. In addition, higher operating expenses and depreciation expense during the current six-month period decreased earnings.

Energy Marketing Segment

National Fuel Resources, Inc. ("NFR") comprises the Company's Energy Marketing segment. NFR markets natural gas to industrial, wholesale, commercial, public authority and residential customers primarily in western and central New York and northwestern Pennsylvania, offering competitively priced natural gas to its customers.

The Energy Marketing segment's earnings for the quarter ended March 31, 2011, of $6.3 million increased $0.3 million compared to the second quarter of the prior year due to higher volumes sold to retail customers and improved average margins per Mcf. Earnings for the six months ended March 31, 2011, of $7.2 million increased $0.2 million compared to the prior year's six-month period. The increase in earnings is due to higher volumes sold to retail customers and improved average margins per Mcf, partially offset by higher operating expenses.

Corporate and All Other

The Corporate and All Other category includes the following active, wholly owned subsidiaries of the Company: National Fuel Gas Midstream Corporation ("Midstream"), formed to build, own and operate natural gas processing and pipeline gathering facilities in the Appalachian region; and Highland Forest Resources, Inc., a corporation that markets high quality hardwoods from Appalachian land holdings.

Earnings in the Corporate and All Other category for the quarter ended March 31, 2011, were $32.0 million, an increase of $30.6 million compared to the prior year's second quarter earnings of $1.4 million. The comparability of the results for the quarters ended March 31, 2011, and March 31, 2010, is impacted by the following items. In February 2011, Horizon Power, Inc. completed the sale of its interest in certain entities that owned landfill gas electric generation assets and recorded a gain of $31.4 million. On September 1, 2010, the Company completed the sale of its landfill gas operations. As a result of this transaction, the Company is presenting the landfill gas operations as discontinued operations. Earnings in the second quarter of fiscal 2010 include earnings from discontinued operations of $0.6 million.

Excluding the items above, Operating Results in the Corporate and All Other category of $0.6 million in the current year second quarter decreased from Operating Results of $0.8 million in the prior year's second quarter. Lower earnings from timber sales as a result of the sale of the sawmill operations and higher corporate operating expenses more than offset higher earnings from Midstream's pipeline gathering and natural gas processing operations.

Earnings in the Corporate and All Other category for the six months ended March 31, 2011, were $30.6 million, an increase of $29.0 million when compared to the earnings for the six months ended March 31, 2010, of $1.6 million. The comparability of the results for the six months ended March 31, 2011, and the prior year's six-month period was impacted by the $31.4 million gain on the Horizon Power Inc. sale of its landfill gas electric generations assets and $0.8 million of income from discontinued operations as a result of the sale of the Company's landfill gas operations as described above.

Excluding these items, Operating Results of $0.8 million for the six-month period ended March 31, 2010, compared to a loss of $0.8 million in the current year six-month period. Lower income from unconsolidated subsidiaries (due to the sale of landfill gas electric generation assets described above) and lower earnings from timber sales more than offset higher earnings from Midstream's pipeline gathering and natural gas processing operations.

Discontinued Operations

Earnings from discontinued operations for the quarter and six months ended March 31, 2011, decreased $0.6 million and $0.8 million, respectively. The decrease is the result of the Company's September 1, 2010, sale of its landfill gas operations.

EARNINGS GUIDANCE

The Company is updating its earnings guidance for fiscal 2011 to reflect actual results for the six months ended March 31, 2011. The revised GAAP earnings range is $2.83 to $2.98 per share. The previous guidance range had been $2.70 to $2.95 per share. This includes oil and gas production for fiscal 2011 for the Exploration and Production segment in a range between 66 and 71 Bcfe, hedges currently in place, and NYMEX equivalent flat commodity pricing on non-hedged volumes exclusive of basis differential, of $4.00 per MMBtu for natural gas and $80.00 per Bbl for crude oil.

EARNINGS TELECONFERENCE

The Company will host a conference call on Friday, May 6, 2011, at 11 a.m. Eastern Time to discuss this announcement. There are two ways to access this call. For those with Internet access, visit the investor relations page at National Fuel's website at investor.nationalfuelgas.com. For those without Internet access, access is also provided by dialing (toll-free) 866-788-0547, and using the passcode "95290094." For those unable to listen to the live conference call, a replay will be available at approximately 2 p.m. Eastern Time at the same website link and by phone at (toll-free) 888-286-8010 using passcode "37028042." Both the webcast and telephonic replay will be available until the close of business on Friday, May 13, 2011.

National Fuel is an integrated energy company with $5.2 billion in assets comprised of the following four operating segments: Exploration and Production, Pipeline and Storage, Utility, and Energy Marketing. Additional information about National Fuel is available on its Internet website:http://www.nationalfuelgas.com or through its investor information service at 1-800-334-2188.

Certain statements contained herein, including those regarding estimated future earnings, and statements that are identified by the use of the words "anticipates," "estimates," "expects," "forecasts," "intends," "plans," "predicts," "projects," "believes," "seeks," "will," "may" and similar expressions, are "forward-looking statements" as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company's expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: financial and economic conditions, including the availability of credit, and occurrences affecting the Company's ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Company's credit ratings and changes in interest rates and other capital market conditions; changes in economic conditions, including global, national or regional recessions, and their effect on the demand for, and customers' ability to pay for, the Company's products and services; the creditworthiness or performance of the Company's key suppliers, customers and counterparties; economic disruptions or uninsured losses resulting from terrorist activities, acts of war, major accidents, fires, hurricanes, other severe weather, pest infestation or other natural disasters; factors affecting the Company's ability to successfully identify, drill for and produce economically viable natural gas and oil reserves, including among others geology, lease availability, weather conditions, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; changes in laws and regulations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, and exploration and production activities such as hydraulic fracturing; uncertainty of oil and gas reserve estimates; significant differences between the Company's projected and actual production levels for natural gas or oil; significant changes in market dynamics or competitive factors affecting the Company's ability to retain existing customers or obtain new customers; changes in demographic patterns and weather conditions; changes in the availability and/or price of natural gas or oil and the effect of such changes on the accounting treatment of derivative financial instruments; impairments under the SEC's full cost ceiling test for natural gas and oil reserves; changes in the availability and/or cost of derivative financial instruments; changes in the price differential between similar quantities of natural gas at different geographic locations, and the effect of such changes on the demand for pipeline transportation capacity to or from such locations; other changes in price differentials between similar quantities of oil or natural gas having different quality, heating value or geographic location; changes in the projected profitability of pending or potential projects, investments or transactions; significant differences between the Company's projected and actual capital expenditures and operating expenses; delays or changes in costs or plans with respect to Company projects or related projects of other companies, including difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; governmental/regulatory actions, initiatives and proceedings, including those involving derivatives, acquisitions, financings, rate cases (which address, among other things, allowed rates of return, rate design and retained natural gas), affiliate relationships, industry structure, franchise renewal, and environmental/safety requirements; unanticipated impacts of restructuring initiatives in the natural gas and electric industries; ability to successfully identify and finance acquisitions or other investments and ability to operate and integrate existing and any subsequently acquired business or properties; changes in actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company's pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; significant changes in tax rates or policies or in rates of inflation or interest; significant changes in the Company's relationship with its employees or contractors and the potential adverse effects if labor disputes, grievances or shortages were to occur; changes in accounting principles or the application of such principles to the Company; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
QUARTER ENDED MARCH 31, 2011
Exploration & Pipeline & Energy Corporate /
(Thousands of Dollars) Production Storage Utility Marketing All Other ** Consolidated***
Second quarter 2010 GAAP earnings $ 27,383 $ 12,448 $ 33,273 $ 5,969 $ 1,355 $ 80,428
Items impacting comparability:
Income from discontinued operations (554 ) (554 )
Second quarter 2010 operating results 27,383 12,448 33,273 5,969 801 79,874
Drivers of operating results
Higher (lower) crude oil prices 2,414 2,414
Higher (lower) natural gas prices (10,845 ) (10,845 )
Higher (lower) natural gas production 28,229 28,229
Higher (lower) crude oil production (1,685 ) (1,685 )
Lower (higher) lease operating expenses (2,131 ) (2,131 )
Lower (higher) depreciation / depletion (9,160 ) (233 ) 955 (8,438 )
Higher (lower) processing plant revenues 310 310
Higher (lower) transportation revenues (731 ) (731 )
Higher (lower) gathering and processing revenues 1,385 1,385
Lower (higher) operating expenses (2,396 ) (865 ) (291 ) (3,552 )
Lower (higher) property, franchise and other taxes (1,325 ) (267 ) (1,592 )
Usage 1,019 1,019
Colder weather in Pennsylvania 541 541
Regulatory true-up adjustments (1,652 ) (1,652 )
Higher (lower) margins 328 (2,205 ) (1,877 )
Higher AFUDC * 301 301
Higher (lower) interest income (2,329 ) (2,329 )
(Higher) lower interest expense 2,490 2,411 4,901
All other / rounding 15 302 (100 ) 2 (168 ) 51
Second quarter 2011 operating results 33,299 10,955 33,081 6,299 559 84,193
Items impacting comparability:
Gain on sale of unconsolidated subsidiaries 31,418 31,418
Second quarter 2011 GAAP earnings $ 33,299 $ 10,955 $ 33,081 $ 6,299 $ 31,977 $ 115,611
* AFUDC = Allowance for Funds Used During Construction
** Includes discontinued operations
***Amounts do not reflect intercompany eliminations
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
QUARTER ENDED MARCH 31, 2011
Exploration & Pipeline & Energy Corporate /
Production Storage Utility Marketing All Other ** Consolidated***
Second quarter 2010 GAAP earnings $ 0.33 $ 0.15 $ 0.40 $ 0.07 $ 0.02 $ 0.97
Items impacting comparability:
Income from discontinued operations (0.01 ) (0.01 )
Second quarter 2010 operating results 0.33 0.15 0.40 0.07 0.01 0.96
Drivers of operating results
Higher (lower) crude oil prices 0.03 0.03
Higher (lower) natural gas prices (0.13 ) (0.13 )
Higher (lower) natural gas production 0.34 0.34
Higher (lower) crude oil production (0.02 ) (0.02 )
Lower (higher) lease operating expenses (0.03 ) (0.03 )
Lower (higher) depreciation / depletion (0.11 ) - 0.01 (0.10 )
Higher (lower) processing plant revenues - -
Higher (lower) transportation revenues (0.01 ) (0.01 )
Higher (lower) gathering and processing revenues 0.02 0.02
Lower (higher) operating expenses (0.03 ) (0.01 ) - (0.04 )
Lower (higher) property, franchise and other taxes (0.02 ) - (0.02 )
Usage 0.01 0.01
Colder weather in Pennsylvania 0.01 0.01
Regulatory true-up adjustments (0.02 ) (0.02 )
Higher (lower) margins - (0.03 ) (0.03 )
Higher AFUDC * - -
Higher (lower) interest income (0.03 ) (0.03 )
(Higher) lower interest expense 0.03 0.03 0.06
All other / rounding 0.01 - - - (0.01 ) -
Second quarter 2011 operating results 0.40 0.13 0.40 0.07 - 1.00
Items impacting comparability:
Gain on sale of unconsolidated subsidiaries 0.38 0.38
Second quarter 2011 GAAP earnings $ 0.40 $ 0.13 $ 0.40 $ 0.07 $ 0.38 $ 1.38
* AFUDC = Allowance for Funds Used During Construction
** Includes discontinued operations
***Amounts do not reflect intercompany eliminations
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
SIX MONTHS ENDED MARCH 31, 2011
Exploration & Pipeline & Energy Corporate /
(Thousands of Dollars) Production Storage Utility Marketing All Other ** Consolidated***
Six months ended March 31, 2010 GAAP earnings $ 57,163 $ 22,802 $ 56,286 $ 7,061 $ 1,615 $ 144,927
Items impacting comparability:
Income from discontinued operations (828 ) (828 )
Six months ended March 31, 2010 operating results 57,163 22,802 56,286 7,061 787 144,099
Drivers of operating results
Higher (lower) crude oil prices 3,303 3,303
Higher (lower) natural gas prices (18,183

)

 

(18,183 )
Higher (lower) natural gas production 46,708 46,708
Higher (lower) crude oil production (5,175

)

 

(5,175 )
Lower (higher) lease operating expenses (5,450

)

 

(5,450 )
Lower (higher) depreciation / depletion (15,501

)

 

(330

)

 

(408

)

 

2,060 (14,179 )
Higher (lower) processing plant revenues 855 855
Higher (lower) transportation revenues (1,685

)

 

(1,685 )
Higher (lower) gathering and processing revenues 2,623 2,623
Lower (higher) operating expenses (4,060

)

 

(1,833

)

 

(410

)

 

(172 ) (697 ) (7,172 )
Lower (higher) property, franchise and other taxes (1,636

)

 

(332

)

 

(534

)

 

(2,502 )
Usage 1,500 1,500
Colder weather in Pennsylvania 1,010 1,010
Regulatory true-up adjustments (1,438

)

 

(1,438 )
Higher (lower) income from unconsolidated subsidiaries (1,101 ) (1,101 )
Higher (lower) margins 303 (5,104 ) (4,801 )
Higher AFUDC * 471 471
Higher (lower) interest income (3,346 ) (3,346 )
Lower (higher) interest expense 3,595 304 3,513 7,412
(Higher) lower income tax expense (732

)

 

405 (664

)

 

(991 )
All other / rounding (215

)

 

35 425 39 494 778
Six months ended March 31, 2011 operating results 60,672 19,533 56,071 7,231 (771 ) 142,736
Items impacting comparability:
Gain on sale of unconsolidated subsidiaries 31,418 31,418
Six months ended March 31, 2011 GAAP earnings $ 60,672 $ 19,533 $ 56,071 $ 7,231 $ 30,647 $ 174,154
* AFUDC = Allowance for Funds Used During Construction
** Includes discontinued operations
***Amounts do not reflect intercompany eliminations
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
SIX MONTHS ENDED MARCH 31, 2011
Exploration & Pipeline & Energy Corporate /
Production Storage Utility Marketing All Other ** Consolidated***
Six months ended March 31, 2010 GAAP earnings $ 0.69 $ 0.28 $ 0.68 $ 0.09 $ 0.02 $ 1.76
Items impacting comparability:
Income from discontinued operations (0.01 ) (0.01 )
Six months ended March 31, 2010 operating results 0.69 0.28 0.68 0.09 0.01 1.75
Drivers of operating results
Higher (lower) crude oil prices 0.04 0.04
Higher (lower) natural gas prices (0.22 ) (0.22 )
Higher (lower) natural gas production 0.56 0.56
Higher (lower) crude oil production (0.06 ) (0.06 )
Lower (higher) lease operating expenses (0.07 ) (0.07 )
Lower (higher) depreciation / depletion (0.19 ) - - 0.02 (0.17 )
Higher (lower) processing plant revenues 0.01 0.01
Higher (lower) transportation revenues (0.02 ) (0.02 )
Higher (lower) gathering and processing revenues 0.03 0.03
Lower (higher) operating expenses (0.05 ) (0.02 ) - - (0.01 ) (0.08 )
Lower (higher) property, franchise and other taxes (0.02 ) - (0.01 ) (0.03 )
Usage 0.02 0.02
Colder weather in Pennsylvania 0.01 0.01
Regulatory true-up adjustments (0.02 ) (0.02 )
Higher (lower) income from unconsolidated subsidiaries (0.01 ) (0.01 )
Higher (lower) margins - (0.06 ) (0.06 )
Higher AFUDC * 0.01 0.01
Higher (lower) interest income (0.04 ) (0.04 )
Lower (higher) interest expense 0.04 - 0.04 0.08
(Higher) lower income tax expense (0.01 ) - (0.01 ) (0.02 )
All other / rounding 0.01 (0.02 ) - - - (0.01 )
Six months ended March 31, 2011 operating results 0.73 0.23 0.67 0.09 (0.02 ) 1.70
Items impacting comparability:
Gain on sale of unconsolidated subsidiaries 0.38 0.38
Six months ended March 31, 2011 GAAP earnings $ 0.73 $ 0.23 $ 0.67 $ 0.09 $ 0.36 $ 2.08
* AFUDC = Allowance for Funds Used During Construction
** Includes discontinued operations
***Amounts do not reflect intercompany eliminations
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
(Thousands of Dollars, except per share amounts)
Three Months Ended Six Months Ended
March 31, March 31,
(Unaudited) (Unaudited)

SUMMARY OF OPERATIONS

2011 2010 2011 2010
Operating Revenues $ 660,881 $ 667,980 $ 1,111,829 $ 1,122,115
Operating Expenses:
Purchased Gas 306,595 332,923 469,633 504,213
Operation and Maintenance 116,721 116,261 214,171 210,031
Property, Franchise and Other Taxes 23,798 20,440 43,534 39,090
Depreciation, Depletion and Amortization 60,011 46,725 113,324 91,513
507,125 516,349 840,662 844,847
Operating Income 153,756 151,631 271,167 277,268
Other Income (Expense):
Income (Loss) from Unconsolidated Subsidiaries 479 672 (621 ) 1,073
Gain on Sale of Unconsolidated Subsidiaries 50,879 - 50,879 -
Other Income 1,945 1,266 2,938 1,622
Interest Income 68 326 951 1,480
Interest Expense on Long-Term Debt (17,926 ) (22,061 ) (38,118 ) (44,124 )
Other Interest Expense (1,454 ) (2,002 ) (2,855 ) (3,379 )
Income from Continuing Operations Before Income Taxes 187,747 129,832 284,341 233,940
Income Tax Expense 72,136 49,958 110,187 89,841
Income from Continuing Operations 115,611 79,874 174,154 144,099
Income from Discontinued Operations, Net of Tax - 554 - 828
Net Income Available for Common Stock $ 115,611 $ 80,428 $ 174,154 $ 144,927
Earnings Per Common Share:
Basic:
Income from Continuing Operations $ 1.40 $ 0.98 $ 2.12 $ 1.78
Income from Discontinued Operations - 0.01 - 0.01
Net Income Available for Common Stock $ 1.40 $ 0.99 $ 2.12 $ 1.79
Diluted:
Income from Continuing Operations $ 1.38 $ 0.96 $ 2.08 $ 1.75
Income from Discontinued Operations - 0.01 - 0.01
Net Income Available for Common Stock $ 1.38 $ 0.97 $ 2.08 $ 1.76
Weighted Average Common Shares:
Used in Basic Calculation 82,400,851 81,175,261 82,311,162 80,866,311
Used in Diluted Calculation 83,673,977 82,569,323 83,561,775 82,347,254
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
March 31, September 30,
(Thousands of Dollars) 2011 2010
ASSETS
Property, Plant and Equipment $ 6,019,453 $ 5,637,498
Less - Accumulated Depreciation, Depletion and Amortization 2,285,313 2,187,269
Net Property, Plant and Equipment 3,734,140 3,450,229
Current Assets:
Cash and Temporary Cash Investments 144,767 397,171
Hedging Collateral Deposits 61,826 11,134
Receivables - Net 227,898 132,136
Unbilled Utility Revenue 48,551 20,920
Gas Stored Underground 11,927 48,584
Materials and Supplies - at average cost 31,707 24,987
Other Current Assets 58,522 115,969
Deferred Income Taxes 34,917 24,476
Total Current Assets 620,115 775,377
Other Assets:
Recoverable Future Taxes 152,017 149,712
Unamortized Debt Expense 11,547 12,550
Other Regulatory Assets 529,420 542,801
Deferred Charges 5,960 9,646
Other Investments 83,744 77,839
Investments in Unconsolidated Subsidiaries 1,443 14,828
Goodwill 5,476 5,476
Fair Value of Derivative Financial Instruments 37,708 65,184
Other 1,747 1,983
Total Other Assets 829,062 880,019
Total Assets $ 5,183,317 $ 5,105,625
CAPITALIZATION AND LIABILITIES
Capitalization:
Comprehensive Shareholders' Equity
Common Stock, $1 Par Value Authorized - 200,000,000
Shares; Issued and Outstanding - 82,544,193 Shares
and 82,075,470 Shares, Respectively $ 82,544 $ 82,075
Paid in Capital 645,961 645,619
Earnings Reinvested in the Business 1,180,531 1,063,262
Total Common Shareholders' Equity Before
Items of Other Comprehensive Loss 1,909,036 1,790,956
Accumulated Other Comprehensive Loss (92,521 ) (44,985 )
Total Comprehensive Shareholders' Equity 1,816,515 1,745,971
Long-Term Debt, Net of Current Portion 899,000 1,049,000
Total Capitalization 2,715,515 2,794,971
Current and Accrued Liabilities:
Notes Payable to Banks and Commercial Paper - -
Current Portion of Long-Term Debt 150,000 200,000
Accounts Payable 122,911 89,677
Amounts Payable to Customers 25,475 38,109
Dividends Payable 28,478 28,316
Interest Payable on Long-Term Debt 25,512 30,512
Customer Advances 2,700 27,638
Customer Security Deposits 18,064 18,320
Other Accruals and Current Liabilities 160,363 71,592
Fair Value of Derivative Financial Instruments 70,115 20,160
Total Current and Accrued Liabilities 603,618 524,324
Deferred Credits:
Deferred Income Taxes 886,824 800,758
Taxes Refundable to Customers 69,592 69,585
Unamortized Investment Tax Credit 2,937 3,288
Cost of Removal Regulatory Liability 131,958 124,032
Other Regulatory Liabilities 88,825 89,334
Pension and Other Post-Retirement Liabilities 434,488 446,082
Asset Retirement Obligations 102,094 101,618
Other Deferred Credits 147,466 151,633
Total Deferred Credits 1,864,184 1,786,330
Commitments and Contingencies - -
Total Capitalization and Liabilities $ 5,183,317 $ 5,105,625
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
March 31,
(Thousands of Dollars) 2011 2010
Operating Activities:
Net Income Available for Common Stock $ 174,154 $ 144,927
Adjustments to Reconcile Net Income to Net Cash
Provided by Operating Activities:
Gain on Sale of Unconsolidated Subsidiaries (50,879 ) -
Depreciation, Depletion and Amortization 113,324 91,846
Deferred Income Taxes 106,510 41,795
(Income) Loss from Unconsolidated Subsidiaries, Net of Cash Distributions 4,899 1,228
Excess Tax Benefits Associated with Stock-Based Compensation Awards - (13,437 )
Other 804 6,271
Change in:
Hedging Collateral Deposits (50,692 ) (12,809 )
Receivables and Unbilled Utility Revenue (123,393 ) (101,881 )
Gas Stored Underground and Materials and Supplies 30,144 37,932
Prepayments and Other Current Assets 57,447 31,318
Accounts Payable 33,234 12,178
Amounts Payable to Customers (12,634 ) (41,442 )
Customer Advances (24,938 ) (21,840 )
Customer Security Deposits (256 ) 1,996
Other Accruals and Current Liabilities 93,473 90,499
Other Assets 15,710 11,285
Other Liabilities (23,685 ) (535 )
Net Cash Provided by Operating Activities $ 343,222 $ 279,331
Investing Activities:
Capital Expenditures ($392,338 ) ($230,530 )
Net Proceeds from Sale of Unconsolidated Subsidiaries 59,365 -
Other (3,097 ) (115 )
Net Cash Used in Investing Activities ($336,070 ) ($230,645 )
Financing Activities:
Excess Tax Benefits Associated with Stock-Based Compensation Awards $ - $ 13,437
Reduction of Long-Term Debt (200,000 ) -
Dividends Paid on Common Stock (56,723 ) (54,096 )
Net Proceeds From Issuance (Repurchase) of Common Stock (2,833 ) 10,724
Net Cash Used In Financing Activities ($259,556 ) ($29,935 )
Net Increase (Decrease) in Cash and Temporary
Cash Investments (252,404 ) 18,751
Cash and Temporary Cash Investments
at Beginning of Period 397,171 410,053
Cash and Temporary Cash Investments
at March 31 $ 144,767 $ 428,804
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
Three Months Ended Six Months Ended
(Thousands of Dollars, except per share amounts) March 31, March 31,

EXPLORATION AND PRODUCTION SEGMENT

2011 2010 Variance 2011 2010 Variance
Operating Revenues $ 137,430 $ 109,158 $ 28,272 $ 257,598 $ 215,511 $ 42,087
Operating Expenses:
Operation and Maintenance:
General and Administrative Expense 12,798 8,858 3,940 23,988 17,347 6,641
Lease Operating Expense 18,966 15,688 3,278 36,315 27,932 8,383
All Other Operation and Maintenance Expense 1,900 2,149 (249 ) 3,942 4,333 (391 )
Property, Franchise and Other Taxes (Lease Operating Expense) 4,690 2,652 2,038 7,520 5,004 2,516
Depreciation, Depletion and Amortization 39,984 25,891 14,093 73,652 49,803 23,849
78,338 55,238 23,100 145,417 104,419 40,998
Operating Income 59,092 53,920 5,172 112,181 111,092 1,089
Other Income (Expense):
Interest Income (51 ) 156 (207 ) (1 ) 309 (310 )
Other Interest Expense (3,906 ) (7,885 ) 3,979 (10,008 ) (15,753 ) 5,745
Income Before Income Taxes 55,135 46,191 8,944 102,172 95,648 6,524
Income Tax Expense 21,836 18,808 3,028 41,500 38,485 3,015
Net Income $ 33,299 $ 27,383 $ 5,916 $ 60,672 $ 57,163 $ 3,509
Net Income Per Share (Diluted) $ 0.40 $ 0.33 $ 0.07 $ 0.73 $ 0.69 $ 0.04
Three Months Ended Six Months Ended
March 31, March 31,

PIPELINE AND STORAGE SEGMENT

2011 2010 Variance 2011 2010 Variance
Revenues from External Customers $ 39,669 $ 40,971 $ (1,302 ) $ 73,182 $ 75,475 $ (2,293 )
Intersegment Revenues 20,632 20,565 67 40,514 40,822 (308 )
Total Operating Revenues 60,301 61,536 (1,235 ) 113,696 116,297 (2,601 )
Operating Expenses:
Purchased Gas 8 135 (127 ) (25 ) 72 (97 )
Operation and Maintenance 21,462 20,130 1,332 39,983 37,162 2,821
Property, Franchise and Other Taxes 5,397 4,988 409 10,608 10,096 512
Depreciation, Depletion and Amortization 9,242 8,883 359 18,229 17,722 507
36,109 34,136 1,973 68,795 65,052 3,743
Operating Income 24,192 27,400 (3,208 ) 44,901 51,245 (6,344 )
Other Income (Expense):
Interest Income 103 21 82 178 52 126
Other Income 449 147 302 715 245 470
Other Interest Expense (6,505 ) (6,581 ) 76 (13,082 ) (13,177 ) 95
Income Before Income Taxes 18,239 20,987 (2,748 ) 32,712 38,365 (5,653 )
Income Tax Expense 7,284 8,539 (1,255 ) 13,179 15,563 (2,384 )
Net Income $ 10,955 $ 12,448 $ (1,493 ) $ 19,533 $ 22,802 $ (3,269 )
Net Income Per Share (Diluted) $ 0.13 $ 0.15 $ (0.02 ) $ 0.23 $ 0.28 $ (0.05 )
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
Three Months Ended Six Months Ended
(Thousands of Dollars, except per share amounts) March 31, March 31,

UTILITY SEGMENT

2011 2010 Variance 2011 2010 Variance
Revenues from External Customers $ 361,745 $ 348,593 $ 13,152 $ 604,587 $ 580,997 $ 23,590
Intersegment Revenues 6,635 6,149 486 11,205 10,662 543
Total Operating Revenues 368,380 354,742 13,638 615,792 591,659 24,133
Operating Expenses:
Purchased Gas 224,274 212,197 12,077 361,049 339,587 21,462
Operation and Maintenance 58,808 58,441 367 104,025 103,427 598
Property, Franchise and Other Taxes 12,960 12,267 693 23,901 23,002 899
Depreciation, Depletion and Amortization 10,382 10,077 305 20,623 19,997 626
306,424 292,982 13,442 509,598 486,013 23,585
Operating Income 61,956 61,760 196 106,194 105,646 548
Other Income (Expense):
Interest Income 3 136 (133 ) 447 854 (407 )
Other Income 279 243 36 596 512 84
Other Interest Expense (8,852 ) (9,331 ) 479 (17,589 ) (18,054 ) 465
Income Before Income Taxes 53,386 52,808 578 89,648 88,958 690
Income Tax Expense 20,305 19,535 770 33,577 32,672 905
Net Income $ 33,081 $ 33,273 $ (192 ) $ 56,071 $ 56,286 $ (215 )
Net Income Per Share (Diluted) $ 0.40 $ 0.40 $ - $ 0.67 $ 0.68 $ (0.01 )
Three Months Ended Six Months Ended
March 31, March 31,

ENERGY MARKETING SEGMENT

2011 2010 Variance 2011 2010 Variance
Operating Revenues $ 121,321 $ 158,537 $ (37,216 ) $ 174,973 $ 230,273 $ (55,300 )
Operating Expenses:
Purchased Gas 109,445 147,165 (37,720 ) 160,003 215,769 (55,766 )
Operation and Maintenance 1,582 1,543 39 3,140 2,876 264
Property, Franchise and Other Taxes 18 7 11 26 17 9
Depreciation, Depletion and Amortization 9 11 (2 ) 18 21 (3 )
111,054 148,726 (37,672 ) 163,187 218,683 (55,496 )
Operating Income 10,267 9,811 456 11,786 11,590 196
Other Income (Expense):
Interest Income 26 8 18 35 14 21
Other Income 25 30 (5 ) 33 46 (13 )
Other Interest Expense (5 ) (9 ) 4 (10 ) (15 ) 5
Income Before Income Taxes 10,313 9,840 473 11,844 11,635 209
Income Tax Expense 4,014 3,871 143 4,613 4,574 39
Net Income $ 6,299 $ 5,969 $ 330 $ 7,231 $ 7,061 $ 170
Net Income Per Share (Diluted) $ 0.07 $ 0.07 $ - $ 0.09 $ 0.09 $ -
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
Three Months Ended Six Months Ended
(Thousands of Dollars, except per share amounts) March 31, March 31,

ALL OTHER

2011 2010 Variance 2011 2010 Variance
Revenues from External Customers $ 472 $ 10,503 $ (10,031 ) $ 1,021 $ 19,430 $ (18,409 )
Intersegment Revenues 2,538 - 2,538 4,216 - 4,216
Total Operating Revenues 3,010 10,503 (7,493 ) 5,237 19,430 (14,193 )
Operating Expenses:
Purchased Gas - - - 49 - 49
Operation and Maintenance 1,129 7,088 (5,959 ) 2,187 12,098 (9,911 )
Property, Franchise and Other Taxes 183 455 (272 ) 400 830 (430 )
Depreciation, Depletion and Amortization 207 1,688 (1,481 ) 427 3,621 (3,194 )
1,519 9,231 (7,712 ) 3,063 16,549 (13,486 )
Operating Income 1,491 1,272 219 2,174 2,881 (707 )
Other Income (Expense):
Income (Loss) from Unconsolidated Subsidiaries 479 672 (193 ) (621 ) 1,073 (1,694 )
Gain on Sale of Unconsolidated Subsidiaries 50,879 - 50,879 50,879 - 50,879
Interest Income 85 28 57 150 57 93
Other Income 30 12 18 35 40 (5 )
Other Interest Expense (550 ) (536 ) (14 ) (1,095 ) (1,071 ) (24 )
Income from Continuing Operations Before Income Taxes 52,414 1,448 50,966 51,522 2,980 48,542
Income Tax Expense 20,233 428 19,805 19,916 1,070 18,846
Income from Continuing Operations 32,181 1,020 31,161 31,606 1,910 29,696
Income from Discontinued Operations, Net of Tax - 554 (554 ) - 828 (828 )
Net Income $ 32,181 $ 1,574 $ 30,607 $ 31,606 $ 2,738 $ 28,868
Income from Continuing Operations Per Share (Diluted) $ 0.38 $ 0.01 $ 0.37 $ 0.37 $ 0.02 $ 0.35
Income from Discontinued Operations, Net of
Tax, Per Share (Diluted) - 0.01 (0.01 ) - 0.01 (0.01 )
Net Income Per Share (Diluted) $ 0.38 $ 0.02 $ 0.36 $ 0.37 $ 0.03 $ 0.34
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
Three Months Ended Six Months Ended
(Thousands of Dollars, except per share amounts) March 31, March 31,

CORPORATE

2011 2010 Variance 2011 2010 Variance
Revenues from External Customers $ 244 $ 218 $ 26 $ 468 $ 429 $ 39
Intersegment Revenues 899 1,003 (104 ) 1,927 1,542 385
Total Operating Revenues 1,143 1,221 (78 ) 2,395 1,971 424
Operating Expenses:
Operation and Maintenance 3,648 3,507 141 7,010 6,667 343
Property, Franchise and Other Taxes 550 71 479 1,079 141 938
Depreciation, Depletion and Amortization 187 175 12 375 349 26
4,385 3,753 632 8,464 7,157 1,307
Operating Loss (3,242 ) (2,532 ) (710 ) (6,069 ) (5,186 ) (883 )
Other Income (Expense):
Interest Income 18,739 22,379 (3,640 ) 39,820 45,061 (5,241 )
Other Income 1,162 834 328 1,559 779 780
Interest Expense on Long-Term Debt (17,926 ) (22,061 ) 4,135 (38,118 ) (44,124 ) 6,006
Other Interest Expense (473 ) (62 ) (411 ) (749 ) (176 ) (573 )
Loss Before Income Taxes (1,740 ) (1,442 ) (298 ) (3,557 ) (3,646 ) 89
Income Tax Benefit (1,536 ) (1,223 ) (313 ) (2,598 ) (2,523 ) (75 )
Net Loss $ (204 ) $ (219 ) $ 15 $ (959 ) $ (1,123 ) $ 164
Net Loss Per Share (Diluted) $ - $ - $ - $ (0.01 ) $ (0.01 ) $ -
Three Months Ended Six Months Ended
March 31, March 31,

INTERSEGMENT ELIMINATIONS

2011 2010 Variance 2011 2010 Variance
Intersegment Revenues $ (30,704 ) $ (27,717 ) $ (2,987 ) $ (57,862 ) $ (53,026 ) $ (4,836 )
Operating Expenses:
Purchased Gas (27,132 ) (26,574 ) (558 ) (51,443 ) (51,215 ) (228 )
Operation and Maintenance (3,572 ) (1,143 ) (2,429 ) (6,419 ) (1,811 ) (4,608 )
(30,704 ) (27,717 ) (2,987 ) (57,862 ) (53,026 ) (4,836 )
Operating Income - - - - - -
Other Income (Expense):
Interest Income (18,837 ) (22,402 ) 3,565 (39,678 ) (44,867 ) 5,189
Other Interest Expense 18,837 22,402 (3,565 ) 39,678 44,867 (5,189 )
Net Income $ - $ - $ - $ - $ - $ -
Net Income Per Share (Diluted) $ - $ - $ - $ - $ - $ -
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT INFORMATION (Continued)
(Thousands of Dollars)
Three Months Ended Six Months Ended
March 31, March 31,
(Unaudited) (Unaudited)
Increase Increase
2011 2010 (Decrease) 2011 2010 (Decrease)

Capital Expenditures:

Exploration and Production $ 135,364

(1)

$ 143,249

(4)

$ (7,885 ) $ 315,194

(1)(2)

$ 190,986

(4)(5)

$ 124,208
Pipeline and Storage 30,279

(3)

8,491 21,788 39,498

(3)

15,478 24,020
Utility 14,514 13,573 941 25,435 25,525 (90 )
Energy Marketing 174 95 79 261 99 162
Total Reportable Segments 180,331 165,408 14,923 380,388 232,088 148,300
All Other 1,440 2,824 (1,384 ) 2,269 3,783

(5)

(1,514 )
Corporate 4 107 (103 ) 15 134 (119 )
Total Expenditures from
Continuing Operations 181,775 168,339 13,436 382,672 236,005 146,667
Discontinued Operations - 27 (27 ) - 54 (54 )
Total Capital Expenditures $ 181,775 $ 168,366 $ 13,409 $ 382,672 $ 236,059 $ 146,613

(1) Amount for the quarter and six months ended March 31, 2011 includes $43.9 million of accrued capital expenditures, the majority of which was in the Appalachian region. This amount has been excluded from the Consolidated Statement of Cash Flows at March 31, 2011 since it represents a non-cash investing activity at that date.

(2) Capital expenditures for the Exploration and Production segment for the six months ended March 31, 2011 exclude $55.5 million of capital expenditures, the majority of which was in the Appalachian region. This amount was accrued at September 30, 2010 and paid during the six months ended March 31, 2011. This amount was excluded from the Consolidated Statements of Cash Flows at September 30, 2010 since it represented a non-cash investing activity at that date. This amount has been included in the Consolidated Statement of Cash Flows at March 31, 2011.

(3) Amount for the quarter and six months ended March 31, 2011 includes $2.0 million of accrued capital expenditures. This amount has been excluded from the Consolidated Statement of Cash Flows at March 31, 2011 since it represents a non-cash investing activity at that date.

(4) Amount for the quarter and six months ended March 31, 2010 includes $15.3 million of accrued capital expenditures, the majority of which was in the Appalachian region. This amount has been excluded from the Consolidated Statement of Cash Flows at March 31, 2010 since it represents a non-cash investing activity at that date.

(5) Capital expenditures for the Exploration and Production segment for the six months ended March 31, 2010 exclude $9.1 million of capital expenditures, the majority of which was in the Appalachian region. Capital expenditures for All Other for the six months ended March 31, 2010 exclude $0.7 million of capital expenditures related to the construction of the Midstream Covington Gathering System. Both of these amounts were accrued at September 30, 2009 and paid during the six months ended March 31, 2010. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2009 since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at March 31, 2010.

DEGREE DAYS

Percent Colder
(Warmer) Than:

Three Months Ended March 31

Normal 2011 2010 Normal (1) Last Year (1)
Buffalo, NY 3,327 3,494 3,241 5.0 7.8
Erie, PA 3,142 3,312 3,163 5.4 4.7

Six Months Ended March 31

Buffalo, NY 5,587 5,826 5,487 4.3 6.2
Erie, PA 5,223 5,472 5,211 4.8 5.0
(1) Percents compare actual 2011 degree days to normal degree days and actual 2011 degree days to actual 2010 degree days.
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

EXPLORATION AND PRODUCTION INFORMATION

Three Months Ended Six Months Ended
March 31, March 31,
Increase Increase
2011 2010 (Decrease) 2011 2010 (Decrease)

Gas Production/Prices:

Production (MMcf)
Gulf Coast 2,056 2,643 (587 ) 4,070 5,333 (1,263 )
West Coast 855 930 (75 ) 1,790 1,926 (136 )
Appalachia 10,848 3,542 7,306 18,930 6,344 12,586
Total Production 13,759 7,115 6,644 24,790 13,603 11,187
Average Prices (Per Mcf)
Gulf Coast $ 4.87 $ 6.02 $ (1.15 ) $ 4.71 $ 5.42 $ (0.71 )
West Coast 4.46 5.79 (1.33 ) 4.18 5.19 (1.01 )
Appalachia 4.40 5.97 (1.57 ) 4.24 5.57 (1.33 )
Weighted Average 4.48 5.96 (1.48 ) 4.31 5.46 (1.15 )
Weighted Average after Hedging 5.32 6.54 (1.22 ) 5.30 6.42 (1.12 )

Oil Production/Prices:

Production (Thousands of Barrels)
Gulf Coast 92 109 (17 ) 197 255 (58 )
West Coast 643 661 (18 ) 1,297 1,345 (48 )
Appalachia 11 9 2 21 20 1
Total Production 746 779 (33 ) 1,515 1,620 (105 )
Average Prices (Per Barrel)
Gulf Coast $ 96.12 $ 89.22 $ 6.90 $ 89.61 $ 79.81 $ 9.80
West Coast 95.35 73.16 22.19 87.84 71.72 16.12
Appalachia 86.53 73.80 12.73 84.07 79.67 4.40
Weighted Average 95.31 75.41 19.90 88.01 73.09 14.92
Weighted Average after Hedging 82.28 77.29 4.99 79.21 75.86 3.35
Total Production (Mmcfe) 18,235 11,789 6,446 33,880 23,323 10,557

Selected Operating Performance Statistics:

General & Administrative Expense per Mcfe (1) $ 0.70 $ 0.75 $ (0.05 ) $ 0.71 $ 0.74 $ (0.03 )
Lease Operating Expense per Mcfe (1) $ 1.04 $ 1.33 $ (0.29 ) $ 1.07 $ 1.20 $ (0.13 )
Depreciation, Depletion & Amortization per Mcfe (1) $ 2.19 $ 2.20 $ (0.01 ) $ 2.17 $ 2.14 $ 0.03

 

(1)

Refer to page 17 for the General and Administrative Expense, Lease Operating Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment.

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

EXPLORATION AND PRODUCTION INFORMATION

Hedging Summary for the Remaining Six Months of Fiscal 2011

SWAPS

Volume

Average Hedge Price

Oil 0.9 MMBBL $70.93 / BBL
Gas 14.6 BCF $6.05 / MCF
Hedging Summary for Fiscal 2012

SWAPS

Volume

Average Hedge Price

Oil 1.6 MMBBL $77.03 / BBL
Gas 35.0 BCF $5.89 / MCF
Hedging Summary for Fiscal 2013

SWAPS

Volume

Average Hedge Price

Oil 0.9 MMBBL $86.21 / BBL
Gas 23.9 BCF $5.67 / MCF
Hedging Summary for Fiscal 2014

SWAPS

Volume

Average Hedge Price

Oil 0.2 MMBBL $94.90 / BBL
Gas 4.6 BCF $5.89 / MCF

Gross Wells in Process of Drilling

Six Months Ended March 31, 2011

East
Marcellus Upper Total

Gulf

West

Shale

Devonian

Company

Wells in Process - Beginning of Period
Exploratory 0.00 0.00 4.00 23.00 27.00
Developmental 1.00 0.00 58.00

(1)

19.00 78.00
Wells Commenced
Exploratory 0.00 1.00 4.00 0.00 5.00
Developmental 1.00 27.00 43.00 3.00 74.00
Wells Completed
Exploratory 0.00 0.00 0.00 2.00 2.00
Developmental 2.00 25.00 29.00 3.00 59.00
Wells Plugged & Abandoned
Exploratory 0.00 0.00 0.00 0.00 0.00
Developmental 0.00 1.00 0.00 0.00 1.00
Wells in Process - End of Period
Exploratory 0.00 1.00 8.00 21.00 30.00
Developmental 0.00 1.00 72.00 19.00 92.00
(1) Amount increased by 19 for wells overlooked in the prior year.

Net Wells in Process of Drilling

Six Months Ended March 31, 2011

East
Marcellus Upper Total

Gulf

West

Shale

Devonian

Company

Wells in Process - Beginning of Period
Exploratory 0.00 0.00 4.00 22.00 26.00
Developmental 0.20 0.00 36.50 (2) 18.00 54.70
Wells Commenced
Exploratory 0.00 0.13 4.00 0.00 4.13
Developmental 0.20 26.31 32.16 2.60 61.27
Wells Completed
Exploratory 0.00 0.00 0.00 2.00 2.00
Developmental 0.40 24.31 22.50 2.60 49.81
Wells Plugged & Abandoned
Exploratory 0.00 0.00 0.00 0.00 0.00
Developmental 0.00 1.00 0.00 0.00 1.00
Wells in Process - End of Period
Exploratory 0.00 0.13 8.00 20.00 28.13
Developmental 0.00 1.00 46.16 18.00 65.16

(2) Marcellus Shale net developmental wells were increased by 1.88 due to the acquisition of a joint venture partner's working interest in seven wells, which totaled 1.88 net wells. In addition, this amount increased by 12 for wells overlooked in the prior year.

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
Pipeline & Storage Throughput - (millions of cubic feet - MMcf)
Three Months Ended Six Months Ended
March 31, March 31,
Increase Increase
2011 2010 (Decrease) 2011 2010 (Decrease)
Firm Transportation - Affiliated 46,277 43,587 2,690 78,345 73,763 4,582
Firm Transportation - Non-Affiliated 77,692 68,559 9,133 134,873 119,022 15,851
Interruptible Transportation 1,095 1,804 (709 ) 1,220 2,559 (1,339 )
125,064 113,950 11,114 214,438 195,344 19,094
Utility Throughput - (MMcf)
Three Months Ended Six Months Ended
March 31, March 31,
Increase Increase
2011 2010 (Decrease) 2011 2010 (Decrease)
Retail Sales:
Residential Sales 28,048 26,413 1,635 45,207 43,237 1,970
Commercial Sales 4,372 4,256 116 6,842 6,746 96
Industrial Sales 393 288 105 539 446 93
32,813 30,957 1,856 52,588 50,429 2,159
Off-System Sales 3,458 2,554 904 5,321 2,910 2,411
Transportation 27,472 24,366 3,106 45,581 41,427 4,154
63,743 57,877 5,866 103,490 94,766 8,724
Energy Marketing Volumes
Three Months Ended Six Months Ended
March 31, March 31,
Increase Increase
2011 2010 (Decrease) 2011 2010 (Decrease)
Natural Gas (MMcf) 21,609 23,996 (2,387 ) 32,355 38,097 (5,742 )
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
FISCAL 2011 EARNINGS GUIDANCE AND SENSITIVITIES
Earnings per share sensitivity to changes
Fiscal 2011 (Diluted earnings per share guidance*) from NYMEX prices used in guidance* ^
$1 change per MMBtu gas $5 change per Bbl oil
Range Increase Decrease Increase Decrease
Consolidated Earnings $2.83 - $2.98 + $0.08 - $0.08 + $0.02 - $0.02
* Please refer to forward looking statement footnote beginning at page 8 of this document.

^ This sensitivity table is current as of May 5, 2011 and only considers revenue from the Exploration and Production segment's crude oil and natural gas sales. This revenue is based upon pricing used in the Company's earnings forecast. For its fiscal 2011 earnings forecast, the Company is utilizing flat NYMEX equivalent commodity pricing, exclusive of basis differential, of $4 per MMBtu for natural gas and $80 per Bbl for crude oil. The sensitivities will become obsolete with the passage of time, changes in Seneca's production forecast, changes in basis differential, as additional hedging contracts are entered into, and with the settling of hedge contracts at their maturity.

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

Quarter Ended March 31 (unaudited)

2011 2010
Operating Revenues $ 660,881,000 $ 667,980,000
Income from Continuing Operations $ 115,611,000 $ 79,874,000
Income from Discontinued Operations, Net of Tax - 554,000
Net Income Available for Common Stock $ 115,611,000 $ 80,428,000
Earnings Per Common Share:
Basic:
Income from Continuing Operations $ 1.40 $ 0.98
Income from Discontinued Operations - 0.01
Net Income Available for Common Stock $ 1.40 $ 0.99
Diluted:
Income from Continuing Operations $ 1.38 $ 0.96
Income from Discontinued Operations - 0.01
Net Income Available for Common Stock $ 1.38 $ 0.97
Weighted Average Common Shares:
Used in Basic Calculation 82,400,851 81,175,261
Used in Diluted Calculation 83,673,977 82,569,323

Six Months Ended March 31 (unaudited)

Operating Revenues $ 1,111,829,000 $ 1,122,115,000
Income from Continuing Operations $ 174,154,000 $ 144,099,000
Income from Discontinued Operations, Net of Tax - 828,000
Net Income Available for Common Stock $ 174,154,000 $ 144,927,000
Earnings Per Common Share:
Basic:
Income from Continuing Operations $ 2.12 $ 1.78
Income from Discontinued Operations - 0.01
Net Income Available for Common Stock $ 2.12 $ 1.79
Diluted:
Income from Continuing Operations $ 2.08 $ 1.75
Income from Discontinued Operations - 0.01
Net Income Available for Common Stock $ 2.08 $ 1.76
Weighted Average Common Shares:
Used in Basic Calculation 82,311,162 80,866,311
Used in Diluted Calculation 83,561,775 82,347,254

Twelve Months Ended March 31 (unaudited)

Operating Revenues $ 1,750,217,000 $ 1,764,489,000
Income from Continuing Operations $ 249,189,000 $ 217,103,000
Income (Loss) from Discontinued Operations, Net of Tax 5,952,000 (2,274,000 )
Net Income Available for Common Stock $ 255,141,000 $ 214,829,000
Earnings Per Common Share:
Basic:
Income from Continuing Operations $ 3.04 $ 2.70
Income (Loss) from Discontinued Operations 0.07 (0.03 )
Net Income Available for Common Stock $ 3.11 $ 2.67
Diluted:
Income from Continuing Operations $ 2.99 $ 2.66
Income (Loss) from Discontinued Operations 0.07 (0.03 )
Net Income Available for Common Stock $ 3.06 $ 2.63
Weighted Average Common Shares:
Used in Basic Calculation 82,100,883 80,380,789
Used in Diluted Calculation 83,283,900 81,749,193

SOURCE: National Fuel Gas Company

National Fuel Gas Company
Analysts:
Timothy J. Silverstein, 716-857-6987
or
Media:
Donna L. DeCarolis,716-857-7872